XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Compensation and Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Compensation And Retirement Disclosure [Abstract]  
Summary Of Pension Plan Funded Status and Amounts Recognized in Financial Condition Statements

The following table sets forth the Old Pension Plan’s funded status and amounts recognized in the consolidated statements of financial condition as of December 31, 2018 and 2017 using a measurement date as of December 31, 2018 and 2017, respectively:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Projected benefit obligation

 

$

(14,244

)

 

$

(15,883

)

Fair value of plan assets

 

 

14,416

 

 

 

14,732

 

Funded status

 

$

172

 

 

$

(1,151

)

Accumulated benefit obligation

 

$

(14,244

)

 

$

(15,883

)

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Changes in benefit obligation:

 

 

 

 

 

 

 

 

Beginning of period

 

$

15,883

 

 

$

14,142

 

Service cost

 

 

39

 

 

 

39

 

Interest cost

 

 

542

 

 

 

581

 

Interest rate change

 

 

(1,691

)

 

 

1,338

 

Mortality change

 

 

(41

)

 

 

1,906

 

(Gain)/ Loss

 

 

243

 

 

 

(1,345

)

Administrative cost

 

 

(39

)

 

 

(39

)

Benefits paid

 

 

(692

)

 

 

(739

)

End of period

 

$

14,244

 

 

$

15,883

 

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Changes in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

14,732

 

 

$

15,038

 

Actual return on plan assets

 

 

415

 

 

 

472

 

Employer contributions

 

 

 

 

 

 

Plan participant contributions

 

 

 

 

 

 

Benefits paid

 

 

(692

)

 

 

(739

)

Administrative expenses paid

 

 

(39

)

 

 

(39

)

Fair value of plan assets, end of year

 

$

14,416

 

 

$

14,732

 

Benefit Costs Pretax Amounts Recognized in Accumulated Other Comprehensive Loss

Pretax amounts recognized in accumulated other comprehensive loss, which will be amortized into net periodic benefit cost over the coming years, consisted of the following components at December 31, 2018 and 2017:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Net loss

 

$

(9,856

)

 

$

(11,224

)

Components of Net Periodic Benefit Cost

The components of net periodic benefit cost are as follows for the years ended December 31, 2018, 2017, and 2016:

 

 

 

For the Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

39

 

 

$

39

 

 

$

39

 

Interest cost

 

 

542

 

 

 

581

 

 

 

615

 

Expected return on plan assets

 

 

(860

)

 

 

(839

)

 

 

(848

)

Amortization of prior service cost

 

 

25

 

 

 

25

 

 

 

25

 

Amortization of (gain)/loss

 

 

299

 

 

 

234

 

 

 

248

 

Net periodic benefit cost

 

$

45

 

 

$

40

 

 

$

79

 

Weighted Average Assumptions Used to Determine Net Benefit Obligations

Weighted-average assumptions used to determine the net benefit obligations consisted of the following as of December 31, 2018 and 2017:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Discount rate

 

4.25%

 

 

3.50%

 

Rate of compensation increase

 

0.00%

 

 

0.00%

 

Weighted Average Assumptions Used to Determine Net Benefit Cost

 

Weighted-average assumptions used to determine the net benefit cost consisted of the following for the years ended December 31, 2018 and 2017:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Discount rate

 

3.50%

 

 

4.25%

 

Rate of compensation increase

 

0.00%

 

 

0.00%

 

Expected long-term rate of return on assets

 

6.00%

 

 

6.00%

 

Employer Contributions and Benefit Payments

Employer contributions and benefit payments for the years ended December 31, 2018 and 2017 are as follows:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Employer contribution

 

$

 

 

$

 

Benefits paid

 

$

692

 

 

$

739

 

Expected Employee Benefit Payments

Employee benefit payments expected to be paid in the future are as follows:

 

Year ending December 31,

 

 

 

 

2019

 

$

714

 

2020

 

 

706

 

2021

 

 

700

 

2022

 

 

718

 

2023

 

 

700

 

Thereafter

 

 

3,569

 

 

 

$

7,107

 

Summary of ESOP Shares

 

A summary of the ESOP shares is as follows:

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Shares committed-to-be released

 

 

48,250

 

 

 

48,250

 

Shares to be allocated to participants

 

 

48,250

 

 

 

 

Unallocated shares

 

 

627,251

 

 

 

675,501

 

Total

 

 

723,751

 

 

 

723,751

 

 

 

 

 

 

 

 

 

 

Fair value of unearned shares

 

$

7,991

 

 

$

10,254

 

Schedule of Restricted Stock Awards Activity and Related Information

A summary of the Company’s restricted stock units awards activity and related information for the year ended December 31, 2018 is as follows:

 

 

 

2018

 

 

 

Number

of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

Per Share

 

Non-vested, beginning of year

 

 

 

 

$

 

Granted

 

 

510,879

 

 

 

12.77

 

Forfeited

 

 

 

 

 

 

Non-vested at December 31

 

 

510,879

 

 

 

12.77

 

Schedule of Stock Option Awards Activity and Related Information

A summary of the Company’s stock option awards activity and related information for the year ended December 31, 2018 is as follows:

 

 

 

2018

 

 

 

Options

 

 

Weighted-

Average

Exercise

Price

Per Share

 

 

Average

Intrinsic

Value

 

Outstanding, beginning of year

 

 

 

 

$

 

 

$

 

Granted

 

 

163,766

 

 

 

12.77

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Outstanding, end of year

 

 

163,766

 

 

$

12.77

 

 

$

 

Exercisable, end of year

 

 

 

 

$

12.77

 

 

$

 

Schedule of Fair Value of Option Grant Using Black-Scholes Option Pricing Model With Weighted Average Assumptions

The fair value of each option grant is estimated on the date of grant using Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

For the Year Ended December 31,

 

 

 

2018

 

Dividend yield

 

0.00%

 

Expected life

 

6.5 years

 

Expected volatility

 

20.15%

 

Risk-free interest rate

 

2.74%

 

Weighted average grant date fair value

 

 

 

$

3.53