XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities:      
Net income (loss) $ (4,387) $ 1,425 $ 2,518
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Amortization of premiums on securities, net 52 11 6
Loss on sale of loans 106 13 73
Loss on sale of available-for-sale securities 6    
Write-down of loans held for sale     9
Write-down on other real estate owned     86
Gain on sale of other real estate owned   (4)  
Provision for loan losses (recovery) (Note 4) 1,716 (57) 353
Depreciation and amortization 1,625 1,679 1,817
Amortization of core deposit intangible assets 3 129 144
ESOP compensation expense 735    
Charitable foundation contribution expense 6,093    
Deferred income taxes (40) 126 1,086
Changes in assets and liabilities:      
(Increase) decrease in accrued interest receivable (628) (39) 81
Decrease in other assets 38 175 3,168
Increase (decrease) in accrued interest payable 14 (8) (10)
Net increase (decrease) in other liabilities 3,313 893 (4,101)
Net cash provided by operating activities 8,646 4,343 5,230
Cash Flows From Investing Activities:      
Proceeds from redemption of FHLB Stock 9,364 1,890 10,199
Purchases of FHLB Stock (9,909) (1,692) (10,094)
Purchases of available-for-sale securities   (25,914)  
Proceeds from sale of available-for-sale securities 20,374    
Proceeds from maturities, calls and principal repayments on available-for-sale securities 3,276 55,556 19,381
Proceeds from sales of loans 2,967 4,386 3,981
Net increase in loans (159,201) (77,669) (29,385)
Proceeds from sale of other real estate owned   80  
Purchases of premises and equipment (2,769) (530) (276)
Net cash used in investing activities (135,898) (43,893) (6,194)
Cash Flows From Financing Activities:      
Net increase in deposits 70,907 43,572 (191)
Proceeds from issuance of common stock 78,191    
Funds loaned to the ESOP (7,238)    
Proceeds from advances 646,400 280,000 1,989,305
Repayments of advances (613,000) (285,000) (1,991,305)
Net cash provided by (used in) financing activities 175,260 38,572 (2,191)
Net increase (decrease) in cash and cash equivalents 48,008 (978) (3,155)
Cash and Cash Equivalents:      
Beginning 11,716 12,694 15,849
Ending 59,724 11,716 12,694
Supplemental Disclosures:      
Interest 6,821 5,944 5,660
Income taxes 1,474 1,280 1,598
Supplemental Disclosures of Noncash Investing Activities:      
Transfer of loans to loans held for sale   $ 3,239 6,526
Transfer of loans held for sale to loans 2,143   $ 1,867
Supplemental Disclosure of Noncash Financing Activities:      
Issuance of common stock to the Ponce De Leon Foundation $ 6,093