XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value

Note 12. Fair Value

 

The following fair value hierarchy is used based on the lowest level of input significant to the fair value measurement. There are three levels of inputs that may be used to measure fair values:

Note 12. Fair Value (Continued)

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

 

Cash and Cash Equivalents, Accrued Interest Receivable, Advance Payments by Borrowers for Taxes and Insurance, Short-Term Borrowings Under Repurchase Agreements and Accrued Interest Payable: The carrying amount is a reasonable estimate of fair value. These assets and liabilities were not recorded at fair value on a recurring basis.

 

Available-for-Sale Securities: These financial instruments are recorded at fair value in the consolidated financial statements on a recurring basis. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted prices are not available, then fair values are estimated by using pricing models (e.g., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds and mortgage-backed securities. There were no changes in valuation techniques used to measure similar assets 2017 and 2016.

FHLB Stock: The carrying value of FHLB stock approximates fair value since the Company can redeem such stock with FHLB at carrying amount.  As a member of the FHLB, we are required to purchase this stock, which we carry at cost and classify as restricted equity securities.

 

Loans: For variable rate loans, which reprice frequently and have no significant change in credit risk, carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using estimated market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. Impaired loans are valued using a present value discounted cash flow method, or the fair value of the collateral. Loans are not recorded at fair value on a recurring basis.

 

Loans Held for Sale:  Loans held for sale are carried at the lower of cost or fair value.  The fair value of loans held for sale is determined from actual bids from bona fide investors.  These assets are classified as Level 2.  

 

Other Real Estate Owned: Other real estate owned represents real estate acquired through foreclosure, and is recorded at fair value less estimated disposal costs on a nonrecurring basis. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the asset is classified as Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the asset is classified as Level 3.

 

Deposits: The fair values of demand deposits, savings, NOW and money market accounts equal their carrying amounts, which represent the amounts payable on demand at the reporting date. Fair values for fixed-term, fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on certificates of deposit to a schedule of aggregated expected monthly maturities on such deposits. Deposits are not recorded at fair value on a recurring basis.

 

Advances From the Federal Home Loan Bank: The fair value of the advances is estimated using a discounted cash flow calculation that applies current market-based FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances. These borrowings are not recorded at fair value on a recurring basis.

Note 12. Fair Value (Continued)

 

Off-Balance-Sheet Instruments: Fair values for off-balance-sheet instruments (lending commitments and standby letters of credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. Off-balance-sheet instruments are not recorded at fair value on a recurring basis.

 

The following tables detail the assets that are carried at fair value and measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016, and indicate the level within the fair value hierarchy utilized to determine the fair value:

 

 

 

 

 

 

 

December 31, 2017

 

Description

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and federal agencies

 

$

24,552

 

 

$

 

 

$

24,552

 

 

$

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA Certificates

 

 

1,103

 

 

 

 

 

 

1,103

 

 

 

 

GNMA Certificates

 

 

3,242

 

 

 

 

 

 

3,242

 

 

 

 

 

 

$

28,897

 

 

$

 

 

$

28,897

 

 

$

 

 

 

 

 

 

 

 

December 31, 2016

 

Description

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and federal agencies

 

$

41,559

 

 

$

 

 

$

41,559

 

 

$

 

Certificates of Deposit

 

 

500

 

 

 

 

 

 

500

 

 

 

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC Certificates

 

 

216

 

 

 

 

 

 

216

 

 

 

 

FNMA Certificates

 

 

3,606

 

 

 

 

 

 

3,606

 

 

 

 

GNMA Certificates

 

 

6,809

 

 

 

 

 

 

6,809

 

 

 

 

 

 

$

52,690

 

 

$

 

 

$

52,690

 

 

$

 

 

Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

 

The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of December 31, 2017 and December 31, 2016 and indicate the fair value hierarchy utilized to determine the fair value:

 

 

 

December 31, 2017

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

25,160

 

 

$

 

 

$

 

 

$

25,160

 

Loans held for sale

 

$

 

 

$

 

 

$

 

 

$

 

Other real estate owned

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

December 31, 2016

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

26,075

 

 

$

 

 

$

 

 

$

26,075

 

Loans held for sale

 

$

2,143

 

 

$

 

 

$

2,143

 

 

$

 

Other real estate owned

 

$

 

 

$

 

 

$

 

 

$

 

 

  

Losses on assets carried at fair value on a nonrecurring basis were de minimis for the years ended December 31, 2017 and 2016, respectively.

 

Note 12. Fair Value (Continued)

 

The fair value information about financial instruments are disclosed, whether or not recognized in the consolidated statements of financial condition, for which it is practicable to estimate that value. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The estimated fair value amounts for 2017 and 2016 have been measured as of their respective period-ends and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at each period.

 

The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company's assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company's disclosures and those of other savings association holding companies may not be meaningful.

As of the years ended December 31, 2017 and 2016, the book balances and estimated fair values of the Company's financial instruments were as follows:

 

 

 

Carrying

 

 

Fair Value Measurements

 

December 31, 2017

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

59,724

 

 

$

59,724

 

 

$

 

 

$

 

 

$

59,724

 

Investment securities

 

 

28,897

 

 

 

 

 

 

28,897

 

 

 

 

 

 

28,897

 

Loans receivable, net

 

 

798,703

 

 

 

 

 

 

 

 

 

813,160

 

 

 

813,160

 

Accrued interest receivable

 

 

3,335

 

 

 

 

 

 

3,335

 

 

 

 

 

 

3,335

 

FHLB stock

 

 

1,511

 

 

 

1,511

 

 

 

 

 

 

 

 

 

1,511

 

Pension plan asset

 

 

14,735

 

 

 

 

 

 

 

 

 

14,696

 

 

 

14,696

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

103,001

 

 

 

103,001

 

 

 

 

 

 

 

 

 

103,001

 

Interest-bearing deposits

 

 

200,923

 

 

 

200,923

 

 

 

 

 

 

 

 

 

200,923

 

Certificates of deposit

 

 

410,061

 

 

 

 

 

 

414,902

 

 

 

 

 

 

414,902

 

Advance payments by borrowers for taxes and insurance

 

 

5,025

 

 

 

 

 

 

5,025

 

 

 

 

 

 

5,025

 

Advances

 

 

36,400

 

 

 

36,400

 

 

 

 

 

 

 

 

 

36,400

 

Accrued interest payable

 

 

42

 

 

 

 

 

 

42

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,716

 

 

$

11,716

 

 

$

 

 

$

 

 

$

11,716

 

Investment securities

 

 

52,690

 

 

 

 

 

 

52,690

 

 

 

 

 

 

52,690

 

Loans held for sale

 

 

2,143

 

 

 

 

 

 

2,143

 

 

 

 

 

 

2,143

 

Loans receivable, net

 

 

642,148

 

 

 

 

 

 

 

 

 

660,706

 

 

 

660,706

 

Accrued interest receivable

 

 

2,707

 

 

 

 

 

 

2,707

 

 

 

 

 

 

2,707

 

FHLB stock

 

 

964

 

 

 

964

 

 

 

 

 

 

 

 

 

964

 

Pension plan asset

 

 

15,038

 

 

 

 

 

 

 

 

 

15,296

 

 

 

15,296

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

78,792

 

 

 

78,792

 

 

 

 

 

 

 

 

 

78,792

 

Interest-bearing deposits

 

 

195,565

 

 

 

195,565

 

 

 

 

 

 

 

 

 

195,565

 

Certificates of deposit

 

 

368,721

 

 

 

 

 

 

368,721

 

 

 

 

 

 

368,721

 

Advance payments by borrowers for taxes and insurance

 

 

3,882

 

 

 

 

 

 

3,882

 

 

 

 

 

 

3,882

 

Advances

 

 

3,000

 

 

 

3,000

 

 

 

 

 

 

 

 

 

3,000

 

Accrued interest payable

 

 

28

 

 

 

 

 

 

28

 

 

 

 

 

 

28

 

 

Off-Balance-Sheet Instruments: Loan commitments on which the committed interest rate is less than the current market rate are insignificant at December 31, 2017 and 2016.

Note 12. Fair Value (Continued)

 

Pension Plan Asset: The pension plan asset included above represents the guaranteed deposit account on the Old Pension Plan. The guaranteed deposit account is valued at fair value by discounting the related cash flows based on current yields of similar instruments with comparable durations considering the creditworthiness of the issuer. Such fair value measurement is considered a Level 3 measurement.