XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities:    
Net income $ 1,687,000 $ 904,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of premiums on securities, net 7,000 (2,000)
(Gain) loss on sale of loans   13,000
Loss on sale of available-for-sale securities 6,000  
Gain on sale of other real estate owned   (4,000)
Provision for (recovery from) loan losses 259,000 (312,000)
Depreciation and amortization 803,000 841,000
Amortization of core deposit intangible assets   72,000
Deferred income taxes 4,000 30,000
Changes in assets and liabilities:    
(Increase) decrease in accrued interest receivable (210,000) 148,000
Increase in other assets (2,777,000) (612,000)
Increase in accrued interest payable 3,000 1,000
Net increase in other liabilities 1,968,000 1,240,000
Net cash provided by operating activities 1,750,000 2,319,000
Cash Flows From Investing Activities:    
Proceeds from redemption of FHLB Stock 6,492,000 1,125,000
Purchases of FHLB Stock (6,816,000) (792,000)
Purchases of available-for-sale securities   (14,989,000)
Proceeds from sale of available-for-sale securities 20,411,000  
Proceeds from maturities, calls and principal repayments on available-for-sale securities 2,622,000 24,741,000
Proceeds from sales of loans   3,926,000
Net increase in loans (90,631,000) (28,501,000)
Proceeds from sale of other real estate owned   80,000
Purchases of premises and equipment (375,000) (332,000)
Net cash used in investing activities (68,297,000) (14,742,000)
Cash Flows From Financing Activities:    
Net increase in deposits 59,327,000 29,718,000
Proceeds from FHLB advances 1,567,000,000 238,000,000
Repayments of FHLB advances (1,562,000,000) (246,000,000)
Net cash provided by financing activities 64,327,000 21,718,000
Net (decrease) increase in cash and cash equivalents (2,220,000) 9,295,000
Cash and Cash Equivalents:    
Beginning 11,716,000 12,694,000
Ending 9,496,000 21,989,000
Supplemental Disclosures:    
Interest 3,113,000 2,919,000
Income taxes $ 549,000 805,000
Supplemental Disclosures of Noncash Investing Activities:    
Transfer of loans to loans held for sale   $ 2,779,000