XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Loans Receivable and Allowance for Loan Losses

Note 4.

Loans Receivable and Allowance for Loan Losses

Loans at June 30, 2017 and December 31, 2016 are summarized as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Unaudited)

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

1-4 family residences

 

 

 

 

 

 

 

 

Investor Owned

 

$

256,989

 

 

$

227,409

 

Owner-Occupied

 

 

99,901

 

 

 

97,631

 

Multifamily residences

 

 

172,167

 

 

 

158,200

 

Nonresidential properties

 

 

155,670

 

 

 

121,500

 

Construction and land

 

 

42,116

 

 

 

30,340

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

Business loans

 

 

14,654

 

 

 

15,719

 

Consumer loans

 

 

850

 

 

 

843

 

 

 

 

742,347

 

 

 

651,642

 

Net deferred loan origination costs

 

 

828

 

 

 

711

 

Allowance for losses on loans

 

 

(10,655

)

 

 

(10,205

)

Loans, net

 

$

732,520

 

 

$

642,148

 

 

The Bank's lending activities are conducted principally in New York City. The Bank grants primarily loans secured by real estate to individuals and businesses.  The Bank has established credit policies applicable to each type of lending activity in which it engages. The Bank evaluates the creditworthiness of each customer and, in most cases, extends credit up to 75% of the market value of the collateral at the date of the credit extension, depending on the borrowers' creditworthiness and the type of collateral. The market value of collateral is monitored on an ongoing basis and additional collateral is obtained when warranted. Real estate is the primary form of collateral. Other important forms of collateral are time deposits and marketable securities. While collateral provides assurance as a secondary source of repayment, the Bank ordinarily requires the primary source of repayment to be based on the borrowers' ability to generate continuing cash flows.

For disclosures related to the allowance for loan losses and credit quality, the Bank does not have any disaggregated classes of loans below the segment level.

Credit-Quality Indicators: The Bank utilizes internally assigned risk ratings as its credit-quality indicators, which are reviewed by management on a quarterly basis.

The objectives of the Bank’s risk-rating system are to provide the board of directors and senior management with an objective assessment of the overall quality of the loan portfolio, to promptly and accurately identify loans with well-defined credit weaknesses so that timely action can be taken to minimize credit loss, to identify relevant trends affecting the collectability of the loan portfolio and to isolate potential problem areas and to provide essential information for determining the adequacy of the allowance for loan losses.

Below are the definitions of the Bank's internally assigned risk ratings:

 

Strong Pass – Loans to new or existing borrowers collateralized at least 90 percent by an unimpaired deposit account at the Bank.  

 

Good Pass – A loan to a new or existing borrower like a well-established business in excellent financial condition with strong liquidity and a history of consistently high level of earnings, cash flow and debt service capacity.  

 

Satisfactory Pass – Loan to a new or existing borrower of average strength with acceptable financial condition, satisfactory record of earnings and sufficient historical and projected cash flow to service the debt.  

 

Performance Pass – New or existing loans evidencing less than average strength, financial condition, record of earnings, or projected cash flows with which to service debt.  

 

Special Mention – Loans in this category are currently protected but show one or more potential weakness and risks which may inadequately protect the Bank’s credit position or borrower’s ability to meet repayment terms at some future date if the weakness is not checked or corrected.  

 

Substandard – Loans that are inadequately protected by the repayment capacity of the borrower or the current sound net worth of the collateral pledged, if any.  Loans in this category have well defined weaknesses and risks that jeopardize the repayment.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  

 

Doubtful – Loans that have all the weaknesses of loans classified as “Substandard” with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  

 

Loss – Loans that are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

Loans within the top four categories above are considered pass rated, as commonly defined.  Risk ratings are assigned as necessary to differentiate risk within the portfolio. They are reviewed on an ongoing basis and revised to reflect changes in the borrowers’ financial condition and outlook, debt service coverage capability, repayment performance, collateral value and coverage as well as other considerations.

The following tables present credit risk ratings by loan segment as of June 30, 2017 and December 31, 2016:

 

 

 

June 30, 2017

 

 

 

(Unaudited)

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1-4 Family

 

 

Multifamily

 

 

Nonresidential

 

 

and Land

 

 

Business

 

 

Consumer

 

 

Loans

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

343,566

 

 

$

171,629

 

 

$

152,616

 

 

$

35,716

 

 

$

14,642

 

 

$

850

 

 

$

719,019

 

Special mention

 

 

3,009

 

 

 

538

 

 

 

209

 

 

 

 

 

 

 

 

 

 

 

 

3,756

 

Substandard

 

 

10,315

 

 

 

 

 

 

2,845

 

 

 

6,400

 

 

 

12

 

 

 

 

 

 

19,572

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

356,890

 

 

$

172,167

 

 

$

155,670

 

 

$

42,116

 

 

$

14,654

 

 

$

850

 

 

$

742,347

 

 

 

 

December 31, 2016

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1-4 Family

 

 

Multifamily

 

 

Nonresidential

 

 

and Land

 

 

Business

 

 

Consumer

 

 

Loans

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

313,345

 

 

$

158,200

 

 

$

117,467

 

 

$

24,316

 

 

$

15,697

 

 

$

843

 

 

$

629,868

 

Special mention

 

 

2,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,549

 

Substandard

 

 

9,146

 

 

 

 

 

 

4,033

 

 

 

6,024

 

 

 

22

 

 

 

 

 

 

19,225

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

325,040

 

 

$

158,200

 

 

$

121,500

 

 

$

30,340

 

 

$

15,719

 

 

$

843

 

 

$

651,642

 

 

An aging analysis of loans, as of June 30, 2017 and December 31, 2016, is as follows:

 

 

 

June 30, 2017

 

 

 

(Unaudited)

 

 

 

 

 

 

 

30-59

 

 

60-89

 

 

Over

 

 

 

 

 

 

 

 

 

 

Over

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

 

 

 

 

Nonaccrual

 

 

90 Days

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Total

 

 

Loans

 

 

Accruing

 

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

256,524

 

 

$

 

 

$

140

 

 

$

325

 

 

$

256,989

 

 

$

1,761

 

 

$

 

Owner Occupied

 

 

97,357

 

 

 

 

 

 

 

246

 

 

 

2,298

 

 

 

99,901

 

 

 

3,273

 

 

 

 

 

Multifamily

 

 

172,167

 

 

 

 

 

 

 

 

 

 

 

 

172,167

 

 

 

 

 

 

 

Nonresidential properties

 

 

154,529

 

 

 

 

 

 

 

 

 

1,141

 

 

 

155,670

 

 

 

1,652

 

 

 

 

Construction and land

 

 

42,116

 

 

 

 

 

 

 

 

 

 

 

 

42,116

 

 

 

1,008

 

 

 

 

Nonmortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

14,576

 

 

 

66

 

 

 

 

 

 

12

 

 

 

14,654

 

 

 

12

 

 

 

 

Consumer

 

 

850

 

 

 

 

 

 

 

 

 

 

 

 

850

 

 

 

 

 

 

 

Total

 

$

738,119

 

 

$

66

 

 

$

386

 

 

$

3,776

 

 

$

742,347

 

 

$

7,706

 

 

$

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

30-59

 

 

60-89

 

 

Over

 

 

 

 

 

 

 

 

 

 

Over

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

 

 

 

 

Nonaccrual

 

 

90 Days

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Total

 

 

Loans

 

 

Accruing

 

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

224,368

 

 

$

2,716

 

 

$

 

 

$

325

 

 

$

227,409

 

 

$

2,048

 

 

$

 

Owner-Occupied

 

 

92,778

 

 

 

2,562

 

 

 

557

 

 

 

1,734

 

 

 

97,631

 

 

 

2,110

 

 

 

 

Multifamily

 

 

157,381

 

 

 

819

 

 

 

 

 

 

 

 

 

158,200

 

 

 

 

 

 

 

Nonresidential properties

 

 

119,465

 

 

 

41

 

 

 

 

 

 

1,994

 

 

 

121,500

 

 

 

2,397

 

 

 

 

Construction and land

 

 

30,340

 

 

 

 

 

 

 

 

 

 

 

 

30,340

 

 

 

1,145

 

 

 

 

Nonmortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

15,672

 

 

 

25

 

 

 

 

 

 

22

 

 

 

15,719

 

 

 

22

 

 

 

 

Consumer

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

843

 

 

 

 

 

 

 

Total

 

$

640,847

 

 

$

6,163

 

 

$

557

 

 

$

4,075

 

 

$

651,642

 

 

$

7,722

 

 

$

 

 

The following schedules illustrate the composition of the allowance for loan losses and the related recorded investment in loans as of June 30, 2017 and December 31, 2016:

 

 

 

For the Six Months Ended June 30, 2017

 

 

 

(Unaudited)

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

Total

 

 

 

1-4

Family

Investor

Owned

 

 

1-4

Family

Owner

Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction and Land

 

 

Business

 

 

Consumer

 

 

Unallocated

 

 

2017

 

Allowances for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

3,147

 

 

$

1,804

 

 

$

2,705

 

 

$

1,320

 

 

$

615

 

 

$

597

 

 

$

17

 

 

$

 

 

$

10,205

 

Provision charged to expense

 

 

379

 

 

 

(321

)

 

 

282

 

 

 

414

 

 

 

138

 

 

 

(619

)

 

 

(14

)

 

 

 

 

 

259

 

Losses charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

 

 

 

 

 

 

 

 

(34

)

Recoveries

 

 

10

 

 

 

-

 

 

 

1

 

 

 

5

 

 

 

 

 

 

204

 

 

 

5

 

 

 

 

 

 

225

 

Balance, end of period

 

$

3,536

 

 

$

1,483

 

 

$

2,988

 

 

$

1,739

 

 

$

753

 

 

$

148

 

 

$

8

 

 

$

 

 

$

10,655

 

Ending balance: individually

   evaluated for impairment

 

$

524

 

 

$

401

 

 

$

 

 

$

258

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,183

 

Ending balance: collectively

   evaluated for impairment

 

 

3,012

 

 

 

1,082

 

 

 

2,988

 

 

 

1,481

 

 

 

753

 

 

 

148

 

 

 

8

 

 

 

 

 

 

9,472

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,536

 

 

$

1,483

 

 

$

2,988

 

 

$

1,739

 

 

$

753

 

 

$

148

 

 

$

8

 

 

$

 

 

$

10,655

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually

   evaluated for impairment

 

$

8,869

 

 

$

8,712

 

 

$

 

 

$

5,661

 

 

$

1,008

 

 

$

529

 

 

$

 

 

$

 

 

$

24,779

 

Ending balance: collectively

   evaluated for impairment

 

 

248,120

 

 

 

91,189

 

 

 

172,167

 

 

 

150,009

 

 

 

41,108

 

 

 

14,125

 

 

 

850

 

 

 

 

 

 

717,568

 

Total

 

$

256,989

 

 

$

99,901

 

 

$

172,167

 

 

$

155,670

 

 

$

42,116

 

 

$

14,654

 

 

$

850

 

 

$

 

 

$

742,347

 

 

 

 

For the Three Months Ended June 30, 2017

 

 

 

(Unaudited)

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

Total

 

 

 

1-4

Family

Investor

Owned

 

 

1-4

Family

Owner

Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction and Land

 

 

Business

 

 

Consumer

 

 

Unallocated

 

 

2017

 

Allowances for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

3,181

 

 

$

1,729

 

 

$

2,800

 

 

$

1,568

 

 

$

672

 

 

$

115

 

 

$

9

 

 

$

296

 

 

$

10,370

 

Provision charged to expense

 

 

350

 

 

 

(246

)

 

 

188

 

 

 

169

 

 

 

81

 

 

 

(33

)

 

 

(6

)

 

 

(296

)

 

 

207

 

Losses charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

 

 

 

 

 

 

(24

)

Recoveries

 

 

5

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

90

 

 

 

5

 

 

 

 

 

 

102

 

Balance, end of period

 

$

3,536

 

 

$

1,483

 

 

$

2,988

 

 

$

1,739

 

 

$

753

 

 

$

148

 

 

$

8

 

 

$

 

 

$

10,655

 

 

 

 

For the Six Months Ended June 30, 2016

 

 

 

(Unaudited)

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

Total

 

 

 

1-4

Family

Investor

Owned

 

 

1-4

Family

Owner

Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction and Land

 

 

Business

 

 

Consumer

 

 

Unallocated

 

 

2016

 

Allowances for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

2,842

 

 

$

2,127

 

 

$

1,994

 

 

$

1,298

 

 

$

502

 

 

$

709

 

 

$

12

 

 

$

 

 

$

9,484

 

Provision charged to expense

 

 

241

 

 

 

(248

)

 

 

377

 

 

 

(93

)

 

 

64

 

 

 

(654

)

 

 

1

 

 

 

 

 

 

(312

)

Losses charged-off

 

 

(16

)

 

 

 

 

 

(3

)

 

 

 

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

(104

)

Recoveries

 

 

8

 

 

 

136

 

 

 

 

 

 

5

 

 

 

5

 

 

 

530

 

 

 

5

 

 

 

 

 

 

689

 

Balance, end of period

 

$

3,075

 

 

$

2,015

 

 

$

2,368

 

 

$

1,210

 

 

$

486

 

 

$

585

 

 

$

18

 

 

$

 

 

$

9,757

 

Ending balance: individually

   evaluated for impairment

 

$

385

 

 

$

764

 

 

$

 

 

$

273

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,422

 

Ending balance: collectively

   evaluated for impairment

 

 

2,690

 

 

 

1,251

 

 

 

2,368

 

 

 

937

 

 

 

486

 

 

 

585

 

 

 

18

 

 

 

 

 

 

8,335

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,075

 

 

$

2,015

 

 

$

2,368

 

 

$

1,210

 

 

$

486

 

 

$

585

 

 

$

18

 

 

$

 

 

$

9,757

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually

   evaluated for impairment

 

$

8,903

 

 

$

9,887

 

 

$

 

 

$

6,557

 

 

$

806

 

 

$

710

 

 

$

 

 

$

 

 

$

26,863

 

Ending balance: collectively

   evaluated for impairment

 

 

204,069

 

 

 

92,685

 

 

 

140,043

 

 

 

101,852

 

 

 

22,046

 

 

 

14,450

 

 

 

914

 

 

 

 

 

 

576,059

 

Total

 

$

212,972

 

 

$

102,572

 

 

$

140,043

 

 

$

108,409

 

 

$

22,852

 

 

$

15,160

 

 

$

914

 

 

$

 

 

$

602,922

 

 

 

 

For the Three Months Ended June 30, 2016

 

 

 

(Unaudited)

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

Total

 

 

 

1-4

Family

Investor

Owned

 

 

1-4

Family

Owner

Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction and Land

 

 

Business

 

 

Consumer

 

 

Unallocated

 

 

2016

 

Allowances for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

3,069

 

 

$

2,095

 

 

$

2,285

 

 

$

1,182

 

 

$

412

 

 

$

403

 

 

$

16

 

 

$

 

 

$

9,462

 

Provision charged to expense

 

 

17

 

 

 

(82

)

 

 

86

 

 

 

27

 

 

 

69

 

 

 

121

 

 

 

(3

)

 

 

 

 

 

235

 

Losses charged-off

 

 

(16

)

 

 

 

 

 

(3

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

Recoveries

 

 

5

 

 

 

2

 

 

 

 

 

 

2

 

 

 

5

 

 

 

61

 

 

 

5

 

 

 

 

 

 

80

 

Balance, end of period

 

$

3,075

 

 

$

2,015

 

 

$

2,368

 

 

$

1,210

 

 

$

486

 

 

$

585

 

 

$

18

 

 

$

 

 

$

9,757

 

 

 

 

For the Year Ended December 31, 2016

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

Total

 

 

 

1-4

Family

Investor

Owned

 

 

1-4

Family

Owner

Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction and Land

 

 

Business

 

 

Consumer

 

 

Unallocated

 

 

2016

 

Allowances for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

2,842

 

 

$

2,127

 

 

$

1,994

 

 

$

1,298

 

 

$

502

 

 

$

709

 

 

$

12

 

 

$

 

 

$

9,484

 

Provision charged to expense

 

 

183

 

 

 

(323

)

 

 

713

 

 

 

13

 

 

 

193

 

 

 

(845

)

 

 

9

 

 

 

 

 

 

(57

)

Losses charged-off

 

 

(38

)

 

 

 

 

 

(3

)

 

 

 

 

 

(85

)

 

 

 

 

 

(13

)

 

 

 

 

 

(139

)

Recoveries

 

 

160

 

 

 

 

 

 

1

 

 

 

9

 

 

 

5

 

 

 

733

 

 

 

9

 

 

 

 

 

 

917

 

Balance, end of year

 

$

3,147

 

 

$

1,804

 

 

$

2,705

 

 

$

1,320

 

 

$

615

 

 

$

597

 

 

$

17

 

 

$

 

 

$

10,205

 

Ending balance: individually

   evaluated for impairment

 

$

383

 

 

$

719

 

 

$

 

 

$

261

 

 

$

 

 

$

10

 

 

$

 

 

$

 

 

$

1,373

 

Ending balance: collectively

   evaluated for impairment

 

 

2,764

 

 

 

1,085

 

 

 

2,705

 

 

 

1,059

 

 

 

615

 

 

 

587

 

 

 

17

 

 

 

 

 

 

8,832

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,147

 

 

$

1,804

 

 

$

2,705

 

 

$

1,320

 

 

$

615

 

 

$

597

 

 

$

17

 

 

$

 

 

$

10,205

 

 

Loans are considered impaired when current information and events indicate that the Bank may be unable to collect all amounts due according to the contractual terms of the related loan agreements. The Bank identifies impaired loans, including TDR’s, by applying its normal loan review procedures in accordance with its Allowance for Loan Loss methodology. Management periodically assesses loans to determine whether impairment exists. Any loan that is or will potentially no longer perform in accordance with the terms of the original loan contract is evaluated to determine impairment.

The following information relates to impaired loans as of and for the six months ended June 30, 2017 and as of and for the year ended December 31, 2016:

 

 

 

Unpaid Contractual

 

 

Recorded Investment

 

 

Recorded Investment

 

 

Total

 

 

 

 

 

 

Average

 

 

Interest Income

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

June 30, 2017

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on Cash Basis

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

$

18,941

 

 

$

8,346

 

 

$

9,235

 

 

$

17,581

 

 

$

925

 

 

$

18,201

 

 

$

422

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

6,317

 

 

 

3,134

 

 

 

2,527

 

 

 

5,661

 

 

 

258

 

 

 

6,319

 

 

 

141

 

Construction and land

 

 

1,124

 

 

 

1,008

 

 

 

 

 

 

1,008

 

 

 

 

 

 

1,028

 

 

 

 

Nonmortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

571

 

 

 

529

 

 

 

 

 

 

529

 

 

 

 

 

 

612

 

 

 

8

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

26,953

 

 

$

13,017

 

 

$

11,762

 

 

$

24,779

 

 

$

1,183

 

 

$

26,160

 

 

$

571

 

 

 

 

Unpaid Contractual

 

 

Recorded Investment

 

 

Recorded Investment

 

 

Total

 

 

 

 

 

 

Average

 

 

Interest Income

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

December 31, 2016

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on Cash Basis

 

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

$

19,367

 

 

$

7,507

 

 

$

10,349

 

 

$

17,856

 

 

$

1,102

 

 

$

20,131

 

 

$

722

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

309

 

 

 

 

Nonresidential properties

 

 

7,096

 

 

 

3,897

 

 

 

2,562

 

 

 

6,459

 

 

 

261

 

 

 

6,541

 

 

 

235

 

Construction and land

 

 

1,241

 

 

 

1,145

 

 

 

 

 

 

1,145

 

 

 

 

 

 

912

 

 

 

 

Nonmortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

672

 

 

 

605

 

 

 

10

 

 

 

615

 

 

 

10

 

 

 

748

 

 

 

24

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28,376

 

 

$

13,154

 

 

$

12,921

 

 

$

26,075

 

 

$

1,373

 

 

$

28,641

 

 

$

981

 

 

The Bank’s portfolio also includes certain loans that have been modified in a TDR. TDRs occur when a creditor, for economic or legal reasons related to a debtor’s financial condition, grants a concession to the debtor that it would not otherwise consider, unless it results in a delay in payment that is insignificant. These concessions could include a reduction of interest rate on the loan, payment and maturity extensions, forbearance, or other actions intended to maximize collections. When the Bank modifies a loan in a TDR, management evaluates for any possible impairment using either the discounted cash flows method, where the value of the modified loan is based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or by using the fair value of the collateral less selling costs if repayment under the modified terms becomes doubtful. If management determines that the value of the modified loan in a TDR is less than the recorded investment in the loan, impairment is recognized through a specific allowance estimate or charge-off to the allowance.

As of and for the six months ended June 30, 2017 and year ended December 31, 2016, there were no loans that were restructured as a TDR. For the six months ended June 30, 2017 and year ended December 31, 2016, there were no outstanding TDR loans that had a payment default within 12 months following its modification.

At June 30, 2017, the Bank had 53 troubled debt restructured loans, included in impaired loans, of $19,857. At December 31, 2016, the Bank had 58 troubled debt restructured loans, included in impaired loans, of $21,021. The Bank has no commitments to lend additional funds to borrowers whose loans have been modified in a troubled debt restructuring. The financial impact from the concessions made by the Bank represents specific impairment reserves on these loans which aggregated $1,183, $1,373 at June 30, 2017 and December 31, 2016, respectively.