XML 25 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Statutory Reserves [Member]
Accumulated Deficit [Member]
Total Sea Limited Shareholders' Equity [Member]
Non-controlling Interests [Member]
Total
Beginning balance at Dec. 31, 2022 $ 281   $ 14,559,690 $ (111,215) $ 12,490 $ (8,745,541) $ 5,715,705 $ 95,119 $ 5,810,824
Beginning balance (in shares) at Dec. 31, 2022 564,758,842                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income for the year $ 0   0 0 0 150,726 150,726 11,956 162,682
Other comprehensive (loss) income 0   0 3,215 0 0 3,215 1,305 4,520
Appropriation of statutory reserves 0   0 0 4,491 (4,491) 0 0 0
Conversion of convertible notes into Class A ordinary shares $ 1   31,296 0 0 0 31,297 0 31,297
Conversion of convertible notes into Class A ordinary shares (in shares) 1,581,165                
Capital contributed by non-controlling interest $ 0   0 0 0 0 0 1,336 1,336
Deconsolidation of a subsidiary 0   (1,352) 0 0 0 (1,352) (5,961) (7,313)
Shares issued to depositary bank $ 0   0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 6,000,000                
Exercise of share options $ 1   10,642 0 0 0 10,643 0 10,643
Exercise of share options (in shares) 1,603,859                
Restricted share awards and restricted share units issued $ 2   (2) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 4,101,762                
Share-based compensation $ 0   683,596 0 0 0 683,596 0 683,596
Settlement of share incentives with shares held by depositary bank $ 0   0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (5,705,621)                
Ending balance at Dec. 31, 2023 $ 285   15,283,870 (108,000) 16,981 (8,599,306) 6,593,830 103,755 6,697,585
Ending balance (in shares) at Dec. 31, 2023 572,340,007                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income for the year $ 0   0 0 0 444,321 444,321 3,506 447,827
Other comprehensive (loss) income 0   0 (85,148) 0 0 (85,148) (4,222) (89,370)
Appropriation of statutory reserves 0   0 0 279 (279) 0 0 0
Transactions with non-controlling interests 0   (12,147) 0 0 0 (12,147) 2,202 (9,945)
Conversion of convertible notes into Class A ordinary shares $ 2   152,038 0 0 0 152,040 0 152,040
Conversion of convertible notes into Class A ordinary shares (in shares) 3,032,970                
Shares issued to depositary bank $ 0   0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 15,500,000                
Exercise of share options $ 5   146,076 0 0 0 146,081 0 146,081
Exercise of share options (in shares) 10,147,180                
Restricted share awards and restricted share units issued $ 3   (3) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 6,133,506                
Share-based compensation $ 0   704,337 0 0 0 704,337 0 704,337
Settlement of share incentives with shares held by depositary bank $ 0   0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (16,280,686)                
Settlement of Capped Calls $ 0   429,021 0 0 0 429,021 0 429,021
Ending balance at Dec. 31, 2024 $ 295 $ 0 16,703,192 (193,148) 17,260 (8,155,264) 8,372,335 105,241 8,477,576
Ending balance (in shares) at Dec. 31, 2024 590,872,977                
Ending balance (in shares) at Dec. 31, 2024   0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income for the year $ 0 $ 0 0 0 0 1,578,149 1,578,149 32,745 1,610,894
Other comprehensive (loss) income 0 0 0 188,324 0 0 188,324 (1,144) 187,180
Appropriation of statutory reserves 0 0 0 0 293 (293) 0 0 0
Transactions with non-controlling interests 0 0 (2,808) 0 0 0 (2,808) (15,017) (17,825)
Conversion of convertible notes into Class A ordinary shares $ 6 0 1,149,405 0 0 0 1,149,411 0 1,149,411
Conversion of convertible notes into Class A ordinary shares (in shares) 12,706,874                
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 8,400,000                
Exercise of share options $ 2 0 56,823 0 0 0 56,825 0 56,825
Exercise of share options (in shares) 3,822,390                
Restricted share awards and restricted share units issued $ 3 0 (3) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 5,509,132                
Share-based compensation $ 0 0 616,433 0 0 0 616,433 0 616,433
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (9,331,522)                
Settlement of Capped Calls $ 0 0 582,361 0 0 0 582,361 0 582,361
Repurchase of ordinary shares $ 0 $ (14,527) 0 0 0 0 (14,527) 0 (14,527)
Repurchase of ordinary shares (in shares) (116,234) 116,234              
Ending balance at Dec. 31, 2025 $ 306 $ (14,527) $ 19,105,403 $ (4,824) $ 17,553 $ (6,577,408) $ 12,526,503 $ 121,825 $ 12,648,328
Ending balance (in shares) at Dec. 31, 2025 611,863,617                
Ending balance (in shares) at Dec. 31, 2025   116,234