XML 63 R45.htm IDEA: XBRL DOCUMENT v3.26.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2025
CONVERTIBLE NOTES [Abstract]  
Convertible Debts
    As of December 31,
 

  2024
    2025
 
     $      $  
                 
2025 Convertible Notes
   
1,147,984
     
 
2026 Convertible Notes
    1,478,784      
1,050,071
 
      2,626,768       1,050,071  
Issuance of Convertible Notes and Terms
The Company issued the following convertible notes and the terms are as follows:

 
2024 Convertible Notes
2025 Convertible Notes
2026 Convertible Notes
Issuance date
 
November 18, 2019
May 22, 2020
September 14, 2021
Maturity date
 
December 1, 2024
December 1, 2025
September 15, 2026
Principal amount
 
$1,150,000
$1,150,000
$2,875,000
Interest rate
 
1.00%
2.375%
0.25%
Initial conversion rate
 
19.9475 ADSs per $1 principal amount,
equivalent to $50.13 per ADS
11.0549 ADSs per $1 principal amount,
equivalent to $90.46 per ADS
2.0964 ADSs per $1 principal amount,
equivalent to $477.01 per ADS
Agreed conversion date
 
June 1, 2024
September 1, 2025
June 15, 2026
Carrying Amount of the Liability Components
The following table presents the carrying amount of the convertible notes:

    As of December 31, 2024     As of December 31, 2025  
   
2025
Convertible
Notes
   
2026
Convertible
Notes
   
Total
   
2026
Convertible
Notes
   

Total
 
    $
    $
    $
    $
    $
 
                               
Principal
   
1,149,500
      1,483,880      
2,633,380
      1,051,568
     
1,051,568
 
Less: unamortized issuance cost and debt discount
   
(1,516
)
    (5,096 )    
(6,612
)
    (1,497 )    
(1,497
)
Net carrying amount
   
1,147,984
      1,478,784      
2,626,768
      1,050,071
     
1,050,071
 
Capped Calls
In connection with the offering of 2024 Convertible Notes and 2025 Convertible Notes, the Company entered into separately negotiated capped call transactions with certain counterparties (collectively, the “Capped Calls”). The details of the Capped Calls are as follows:

 
2024 Convertible
Notes
   
2025 Convertible
Notes
 
                 
Initial strike price per share
 
$50.13
   
$90.46
 
Initial cap price per share
 
$70.36
   
$136.54