XML 22 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue      
Revenue $ 22,938,469 $ 16,819,866 $ 13,063,560
Cost of revenue      
Cost of revenue (12,694,732) (9,614,778) (7,229,913)
Gross profit 10,243,737 7,205,088 5,833,647
Operating income (expenses)      
Other operating income 121,328 180,443 221,021
Sales and marketing expenses (4,492,203) (3,472,686) (2,779,223)
General and administrative expenses (1,357,791) (1,267,706) (1,134,724)
Provision for credit losses (1,372,616) (776,937) (633,942)
Research and development expenses (1,157,149) (1,206,050) (1,164,126)
Impairment of goodwill 0 0 (117,875)
Total operating expenses (8,258,431) (6,542,936) (5,608,869)
Operating income 1,985,306 662,152 224,778
Interest income 331,072 365,817 331,310
Interest expense (33,610) (38,341) (41,075)
Net investment loss (43,443) (250,220) (125,656)
Gain on debt extinguishment 21,017 42,621 38,550
Foreign exchange gain (loss) 20,517 (3,246) 4,487
Income before income tax and share of results of equity investees 2,280,859 778,783 432,394
Income tax expense (651,081) (321,168) (262,680)
Share of results of equity investees (18,884) (9,788) (7,032)
Net income 1,610,894 447,827 162,682
Net income attributable to non-controlling interests (32,745) (3,506) (11,956)
Net income attributable to Sea Limited's ordinary shareholders $ 1,578,149 $ 444,321 $ 150,726
Earnings per share:      
Basic (in dollars per share) $ 2.65 $ 0.77 $ 0.27
Diluted (in dollars per share) $ 2.52 $ 0.74 $ 0.25
Weighted average shares used in earnings per share computation:      
Basic (in shares) 595,023,879 574,966,327 566,612,815
Diluted (in shares) 638,227,141 604,713,980 594,405,604
Service [Member]      
Revenue      
Revenue $ 20,913,061 $ 15,261,263 $ 11,942,385
Cost of revenue      
Cost of revenue (10,812,039) (8,164,387) (6,202,524)
Sales of Goods [Member]      
Revenue      
Revenue 2,025,408 1,558,603 1,121,175
Cost of revenue      
Cost of revenue $ (1,882,693) $ (1,450,391) $ (1,027,389)