XML 38 R20.htm IDEA: XBRL DOCUMENT v3.26.1
CONVERTIBLE NOTES
12 Months Ended
Dec. 31, 2025
CONVERTIBLE NOTES [Abstract]  
CONVERTIBLE NOTES
13.
CONVERTIBLE NOTES

    As of December 31,
 

  2024
    2025
 
     $      $  
                 
2025 Convertible Notes
   
1,147,984
     
 
2026 Convertible Notes
    1,478,784      
1,050,071
 
      2,626,768       1,050,071  

The Company issued the following convertible notes and the terms are as follows:

 
2024 Convertible Notes
2025 Convertible Notes
2026 Convertible Notes
Issuance date
 
November 18, 2019
May 22, 2020
September 14, 2021
Maturity date
 
December 1, 2024
December 1, 2025
September 15, 2026
Principal amount
 
$1,150,000
$1,150,000
$2,875,000
Interest rate
 
1.00%
2.375%
0.25%
Initial conversion rate
 
19.9475 ADSs per $1 principal amount,
equivalent to $50.13 per ADS
11.0549 ADSs per $1 principal amount,
equivalent to $90.46 per ADS
2.0964 ADSs per $1 principal amount,
equivalent to $477.01 per ADS
Agreed conversion date
 
June 1, 2024
September 1, 2025
June 15, 2026

The Convertible Notes holders (the “Holders”) have the right, at their option, to convert the outstanding principal amount of the convertible notes, in whole or in part in integral multiples of $1 principal amount (i) upon satisfaction of one or more of the conversion conditions as defined in the indenture prior to the close of business day immediately preceding the agreed conversion date; or (ii) anytime on or after the agreed conversion date until the close of business on the second scheduled trading day immediately preceding the maturity date (the “Conversion Option”).

The conversion is subject to the anti-dilution and make-whole fundamental change adjustments. Upon conversion, the Company has the right, at its option, to pay or deliver, either cash, ADSs, or a combination of cash and ADSs to the Holders.

If certain events of default, changes in tax laws of the relevant taxing jurisdiction or fundamental change, optional redemption or clean up redemption as defined in the indenture were to occur, of which the optional redemption and clean up redemption only applies to the 2024 Convertible Notes, 2025 Convertible Notes and 2026 Convertible Notes, the outstanding obligations under the respective convertible notes could be immediately due and payable (the “Contingent Redemption Options”).

The Company evaluated the Conversion Option and Contingent Redemption Options in accordance with ASC 815, Derivatives and Hedging, to determine if these features require bifurcation and accounted for as a derivative at fair value with changes in fair value recorded in earnings. The Conversion Option and Contingent Redemption Options were not required to be bifurcated in accordance with ASC 815 and the convertible notes were accounted for as a single liability measured at amortized cost.

The following table presents the carrying amount of the convertible notes:

    As of December 31, 2024     As of December 31, 2025  
   
2025
Convertible
Notes
   
2026
Convertible
Notes
   
Total
   
2026
Convertible
Notes
   

Total
 
    $
    $
    $
    $
    $
 
                               
Principal
   
1,149,500
      1,483,880      
2,633,380
      1,051,568
     
1,051,568
 
Less: unamortized issuance cost and debt discount
   
(1,516
)
    (5,096 )    
(6,612
)
    (1,497 )    
(1,497
)
Net carrying amount
   
1,147,984
      1,478,784      
2,626,768
      1,050,071
     
1,050,071
 

During the years ended December 31, 2023, 2024 and 2025, the Company recognized total interest expense for coupon interest of $34,309, $32,666 and $28,141, respectively, and amortization of debt issuance costs on the liability component amounted to $6,034, $5,075 and $4,036, respectively.

Capped call transactions

In connection with the offering of 2024 Convertible Notes and 2025 Convertible Notes, the Company entered into separately negotiated capped call transactions with certain counterparties (collectively, the “Capped Calls”). The details of the Capped Calls are as follows:

 
2024 Convertible
Notes
   
2025 Convertible
Notes
 
                 
Initial strike price per share
 
$50.13
   
$90.46
 
Initial cap price per share
 
$70.36
   
$136.54
 

The Capped Calls are generally intended to reduce or offset the potential economic dilution to the Class A ordinary shares upon any conversion of the 2024 Convertible Notes and 2025 Convertible Notes, respectively, with such reduction or offset, as the case may be, subject to a cap based on the cap price. As the Capped Calls are considered indexed to the Company’s own stock and are equity classified, they are recorded in shareholders’ equity and are not accounted for as derivative. The costs incurred in connection with the Capped Calls of the 2024 Convertible Notes and 2025 Convertible Notes, respectively, were recorded as reductions to additional paid-in capital. Capped Calls are excluded from the calculation of diluted earnings per share, as they would be anti-dilutive under treasury stock method.

During the year ended December 31, 2024 and 2025 the Company settled the Capped Calls related to the 2024 Convertible Notes and 2025 Convertible Notes, respectively. The proceeds received were recorded as an increase in additional paid-in capital.

Repurchase of convertible notes

Subsequent to December 31, 2025, the Company repurchased 2026 Convertible Notes of $54,843 and recorded a $898 gain on debt extinguishment.