XML 26 R8.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Ordinary Shares [Member]
Adjustment [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Adjustment [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Adjustment [Member]
Statutory Reserves [Member]
Statutory Reserves [Member]
Adjustment [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Adjustment [Member]
Total Sea Limited Shareholders' Equity (Deficit) [Member]
Total Sea Limited Shareholders' Equity (Deficit) [Member]
Adjustment [Member]
Non-controlling Interests [Member]
Non-controlling Interests [Member]
Adjustment [Member]
Total
Adjustment [Member]
Beginning balance at Dec. 31, 2019 $ 230   $ 4,687,284   $ 5,449   $ 46   $ (3,530,585)   $ 1,162,424   $ 10,228   $ 1,172,652  
Beginning balance (in shares) at Dec. 31, 2019 463,244,652                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss for the year $ 0   0   0   0   (1,618,056)   (1,618,056)   (6,101)   (1,624,157)  
Other comprehensive loss 0   0   (816)   0   0   (816)   (1,045)   (1,861)  
Acquisition of subsidiaries 0   0   0   0   0   0   39,594   39,594  
Appropriation of statutory reserves 0   0   0   2,317   (2,317)   0   0   0  
Equity component of convertible notes 0   284,727   0   0   0   284,727   0   284,727  
Purchase of capped calls related to issuance of convertible notes 0   (135,700)   0   0   0   (135,700)   0   (135,700)  
Conversion of convertible notes into Class A ordinary shares $ 14   464,916   0   0   0   464,930   0   464,930  
Conversion of convertible notes into Class A ordinary shares (in shares) 27,406,818                              
Issuance of Class A ordinary shares, net of issuance costs $ 8   2,908,291   0   0   0   2,908,299   0   2,908,299  
Issuance of Class A ordinary shares, net of issuance costs (in shares) 15,180,000                              
Capital contributed by non-controlling interest $ 0   0   0   0   0   0   4,631   4,631  
Transactions with non-controlling interests 0   (20,294)   48   0   0   (20,246)   (490)   (20,736)  
Disposal of interest in a subsidiary 0   0   0   0   0   0   (11,971)   (11,971)  
Shares issued to depositary bank $ 0   0   0   0   0   0   0   0  
Shares issued to depositary bank (in shares) 6,000,000                              
Exercise of share options $ 1   61,948   0   0   0   61,949   0   61,949  
Exercise of share options (in shares) 2,861,169                              
Restricted share awards and restricted share units issued $ 2   (2)   0   0   0   0   0   0  
Restricted share awards and restricted share units issued (in shares) 3,247,992                              
Share-based compensation $ 0   275,401   0   0   0   275,401   2,481   277,882  
Settlement of share incentives with shares held by depositary bank $ 0   0   0   0   0   0   0   0  
Settlement of share incentives with shares held by depositary bank (in shares) (6,009,161)                              
Ending balance at Dec. 31, 2020 $ 255   8,526,571   4,681   2,363   (5,150,958)   3,382,912   37,327   3,420,239  
Ending balance (in shares) at Dec. 31, 2020 511,931,470                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss for the year $ 0   0   0   0   (2,046,759)   (2,046,759)   3,729   (2,043,030)  
Other comprehensive loss 0   0   (33,541)   0   0   (33,541)   (581)   (34,122)  
Acquisition of subsidiaries $ 1   270,732   0   0   0   270,733   0   270,733  
Acquisition of subsidiaries (in shares) 1,051,731                              
Appropriation of statutory reserves $ 0   0   0   3,781   (3,781)   0   0   0  
Equity component of convertible notes 0   486,758   0   0   0   486,758   0   486,758  
Conversion of convertible notes into Class A ordinary shares $ 10   826,114   0   0   0   826,124   0   826,124  
Conversion of convertible notes into Class A ordinary shares (in shares) 20,039,849                              
Issuance of Class A ordinary shares, net of issuance costs $ 6   3,972,410   0   0   0   3,972,416   0   3,972,416  
Issuance of Class A ordinary shares, net of issuance costs (in shares) 12,650,000                              
Capital contributed by non-controlling interest $ 0   0   0   0   0   0   339   339  
Transactions with non-controlling interests 0   6,761   341   0   0   7,102   (15,102)   (8,000)  
Shares issued to depositary bank $ 0   0   0   0   0   0   0   0  
Shares issued to depositary bank (in shares) 12,000,000                              
Exercise of share options $ 4   77,635   0   0   0   77,639   0   77,639  
Exercise of share options (in shares) 8,027,170                              
Restricted share awards and restricted share units issued $ 2   (2)   0   0   0   0   0   0  
Restricted share awards and restricted share units issued (in shares) 4,125,722                              
Share-based compensation $ 0   455,313   0   0   0   455,313   0   455,313  
Settlement of share incentives with shares held by depositary bank $ 0   0   0   0   0   0   0   0  
Settlement of share incentives with shares held by depositary bank (in shares) (12,087,982)                              
Ending balance at Dec. 31, 2021 $ 278   14,622,292   (28,519)   6,144   (7,201,498)   7,398,697   25,712   7,424,409  
Ending balance (ASU 2020-06 [Member]) at Dec. 31, 2021   $ 0   $ (811,483)   $ 0   $ 0   $ 113,724   $ (697,759)   $ 0   $ (697,759)
Ending balance (in shares) at Dec. 31, 2021 557,737,960                              
Ending balance (in shares) (ASU 2020-06 [Member]) at Dec. 31, 2021   0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss for the year $ 0   0   0   0   (1,651,421)   (1,651,421)   (6,351)   (1,657,772)  
Other comprehensive loss 0   0   (84,560)   0   0   (84,560)   (4,778)   (89,338)  
Acquisition of subsidiaries 0   0   0   0   0   0   12,560   12,560  
Appropriation of statutory reserves 0   0   0   6,346   (6,346)   0   0   0  
Conversion of convertible notes into Class A ordinary shares $ 0   5   0   0   0   5   0   5  
Conversion of convertible notes into Class A ordinary shares (in shares) 252                              
Capital contributed by non-controlling interest $ 0   335   1,864   0   0   2,199   68,677   70,876  
Transactions with non-controlling interests 0   (14,889)   0   0   0   (14,889)   0   (14,889)  
Disposal of interest in a subsidiary 0   0   0   0   0   0   (701)   (701)  
Shares issued to depositary bank $ 0   0   0   0   0   0   0   0  
Shares issued to depositary bank (in shares) 7,000,000                              
Exercise of share options $ 1   50,210   0   0   0   50,211   0   50,211  
Exercise of share options (in shares) 3,412,987                              
Restricted share awards and restricted share units issued $ 2   (2)   0   0   0   0   0   0  
Restricted share awards and restricted share units issued (in shares) 3,809,600                              
Share-based compensation $ 0   713,222   0   0   0   713,222   0   713,222  
Settlement of share incentives with shares held by depositary bank $ 0   0   0   0   0   0   0   0  
Settlement of share incentives with shares held by depositary bank (in shares) (7,201,957)                              
Ending balance at Dec. 31, 2022 $ 281   $ 14,559,690   $ (111,215)   $ 12,490   $ (8,745,541)   $ 5,715,705   $ 95,119   $ 5,810,824  
Ending balance (in shares) at Dec. 31, 2022 564,758,842