XML 61 R43.htm IDEA: XBRL DOCUMENT v3.23.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2022
CONVERTIBLE NOTES [Abstract]  
Convertible Debts
    As of December 31,
 

 
2021
$
   
2022
$
 
             
2023 Convertible Notes
   
28,207
     
31,237
 
2024 Convertible Notes
   
131,528
     
151,459
 
2025 Convertible Notes
   
928,683
     
1,144,794
 
2026 Convertible Notes
    2,387,290      
2,042,497
 
      3,475,708       3,369,987  
Issuance of Convertible Notes and Terms
The Company issued the following convertible notes and the terms are as follows:

 
2023 Convertible Notes
2024 Convertible Notes
2025 Convertible Notes
2026 Convertible Notes
Issuance date
 
June 18, 2018
November 18, 2019
May 22, 2020
September 14, 2021
Maturity date
 
July 1, 2023
December 1, 2024
December 1, 2025
September 15, 2026
Principal amount
 
$575,000
$1,150,000
$1,150,000
$2,875,000
Interest rate
 
2.25%
1.00%
2.375%
0.25%
Initial conversion rate
 
50.5165 American Depositary Shares
(“ADSs”) per $1 principal amount,
equivalent to $19.80 per ADS
19.9475 ADSs per $1 principal amount,
equivalent to $50.13 per ADS

11.0549 ADSs per $1 principal amount,
equivalent to $90.46 per ADS

2.0964 ADSs per $1 principal amount,
equivalent to $477.01 per ADS

Agreed conversion date
 
January 1, 2023
June 1, 2024
September 1, 2025
June 15, 2026
Carrying Amount of the Liability Components
The following table presents the carrying amount of the Convertible Notes:

    As of December 31, 2021     As of December 31, 2022  
   
2023
Convertible
Notes
$
   
2024
Convertible
Notes
$
   
2025
Convertible
Notes
$
   
2026
Convertible
Notes
$
   
Total
$
   
2023
Convertible
Notes
$
   
2024
Convertible
Notes
$
   
2025
Convertible
Notes
$
   
2026
Convertible
Notes
$
   
Total
$
 
                                                                                 
Principal
   
31,305
     
152,048
     
1,149,500
      2,875,000      
4,207,853
     
31,300
     
152,048
     
1,149,500
      2,057,784
     
3,390,632
 
Less: unamortized issuance cost and debt discount
   
(3,098
)
   
(20,520
)
   
(220,817
)
    (487,710 )    
(732,145
)
   
(63
)
   
(589
)
   
(4,706
)
    (15,287 )    
(20,645
)
Net carrying amount
   
28,207
     
131,528
     
928,683
      2,387,290      
3,475,708
     
31,237
     
151,459
     
1,144,794
      2,042,497
     
3,369,987
 
Capped Calls
In connection with the offering of 2024 Convertible Notes and 2025 Convertible Notes, the Company entered into separately negotiated capped call transactions with certain counterparties (collectively, the “Capped Calls”). The details of the Capped Calls are as follows:

 
2024 Convertible
Notes
   
2025 Convertible
Notes
 
                 
Initial strike price per share
 
$
50.13
   
$
90.46
 
Initial cap price per share
 
$
70.36
   
$
136.54