XML 33 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Statutory Reserves [Member]
Accumulated Deficit [Member]
Total Sea Limited Shareholders' Equity (Deficit) [Member]
Non-controlling Interests [Member]
Total
Beginning balance at Dec. 31, 2018 $ 170 $ 1,809,232 $ 15,199 $ 46 $ (2,067,786) $ (243,139) $ 3,684 $ (239,455)
Beginning balance (in shares) at Dec. 31, 2018 342,598,768              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss for the year $ 0 0 0 0 (1,462,799) (1,462,799) 5,077 (1,457,722)
Other comprehensive (loss) income 0 0 (9,750) 0 0 (9,750) 111 (9,639)
Equity component of convertible notes 0 240,582 0 0 0 240,582 0 240,582
Purchase of capped calls related to issuance of convertible notes 0 (97,060) 0 0 0 (97,060) 0 (97,060)
Issuance of Class A ordinary shares, net of issuance costs $ 35 1,517,923 0 0 0 1,517,958 0 1,517,958
Issuance of Class A ordinary shares, net of issuance costs (in shares) 69,000,000              
Conversion of convertible notes into Class A ordinary shares $ 23 1,080,089 0 0 0 1,080,112 0 1,080,112
Conversion of convertible notes into Class A ordinary shares (in shares) 45,645,884              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 1,356 1,356
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 6,000,000              
Exercise of share options $ 2 20,843 0 0 0 20,845 0 20,845
Exercise of share options (in shares) 3,736,976              
Restricted share awards and restricted share units issued $ 0 0 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 1,983,639              
Share-based compensation $ 0 115,675 0 0 0 115,675 0 115,675
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (5,720,615)              
Ending balance at Dec. 31, 2019 $ 230 4,687,284 5,449 46 (3,530,585) 1,162,424 10,228 1,172,652
Ending balance (in shares) at Dec. 31, 2019 463,244,652              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss for the year $ 0 0 0 0 (1,618,056) (1,618,056) (6,101) (1,624,157)
Other comprehensive (loss) income 0 0 (816) 0 0 (816) (1,045) (1,861)
Acquisition of subsidiaries 0 0 0 0 0 0 39,594 39,594
Appropriation of statutory reserves 0 0 0 2,317 (2,317) 0 0 0
Equity component of convertible notes 0 284,727 0 0 0 284,727 0 284,727
Purchase of capped calls related to issuance of convertible notes 0 (135,700) 0 0 0 (135,700) 0 (135,700)
Issuance of Class A ordinary shares, net of issuance costs $ 8 2,908,291 0 0 0 2,908,299 0 2,908,299
Issuance of Class A ordinary shares, net of issuance costs (in shares) 15,180,000              
Conversion of convertible notes into Class A ordinary shares $ 14 464,916 0 0 0 464,930 0 464,930
Conversion of convertible notes into Class A ordinary shares (in shares) 27,406,818              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 4,631 4,631
Transactions with non-controlling interests 0 (20,294) 48 0 0 (20,246) (490) (20,736)
Disposal of interest in a subsidiary 0 0 0 0 0 0 (11,971) (11,971)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 6,000,000              
Exercise of share options $ 1 61,948 0 0 0 61,949 0 61,949
Exercise of share options (in shares) 2,861,169              
Restricted share awards and restricted share units issued $ 2 (2) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 3,247,992              
Share-based compensation $ 0 275,401 0 0 0 275,401 2,481 277,882
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (6,009,161)              
Ending balance at Dec. 31, 2020 $ 255 8,526,571 4,681 2,363 (5,150,958) 3,382,912 37,327 3,420,239
Ending balance (in shares) at Dec. 31, 2020 511,931,470              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss for the year $ 0 0 0 0 (2,046,759) (2,046,759) 3,729 (2,043,030)
Other comprehensive (loss) income 0 0 (33,541) 0 0 (33,541) (581) (34,122)
Acquisition of subsidiaries $ 1 270,732 0 0 0 270,733 0 270,733
Acquisition of subsidiaries (in shares) 1,051,731              
Appropriation of statutory reserves $ 0 0 0 3,781 (3,781) 0 0 0
Equity component of convertible notes 0 486,758 0 0 0 486,758 0 486,758
Issuance of Class A ordinary shares, net of issuance costs $ 6 3,972,410 0 0 0 3,972,416 0 3,972,416
Issuance of Class A ordinary shares, net of issuance costs (in shares) 12,650,000              
Conversion of convertible notes into Class A ordinary shares $ 10 826,114 0 0 0 826,124 0 826,124
Conversion of convertible notes into Class A ordinary shares (in shares) 20,039,849              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 339 339
Transactions with non-controlling interests 0 6,761 341 0 0 7,102 (15,102) (8,000)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 12,000,000              
Exercise of share options $ 4 77,635 0 0 0 77,639 0 77,639
Exercise of share options (in shares) 8,027,170              
Restricted share awards and restricted share units issued $ 2 (2) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 4,125,722              
Share-based compensation $ 0 455,313 0 0 0 455,313 0 455,313
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (12,087,982)              
Ending balance at Dec. 31, 2021 $ 278 $ 14,622,292 $ (28,519) $ 6,144 $ (7,201,498) $ 7,398,697 $ 25,712 $ 7,424,409
Ending balance (in shares) at Dec. 31, 2021 557,737,960