XML 30 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue      
Revenue $ 9,955,190 $ 4,375,664 $ 2,175,378
Cost of revenue      
Cost of revenue (6,059,455) (3,026,759) (1,570,458)
Gross profit 3,895,735 1,348,905 604,920
Operating income (expenses)      
Other operating income 287,946 189,645 15,890
Sales and marketing expenses (3,829,743) (1,830,875) (969,543)
General and administrative expenses (1,105,295) (657,215) (385,865)
Research and development expenses (831,703) (353,785) (156,634)
Total operating expenses (5,478,795) (2,652,230) (1,496,152)
Operating loss (1,583,060) (1,303,325) (891,232)
Interest income 36,082 24,804 33,935
Interest expense (138,945) (148,243) (48,208)
Net investment gain (loss) (43,502) (17,820) 11,794
Changes in fair value of convertible notes 0 (87) (472,877)
Foreign exchange (loss) gain 14,241 (38,567) (2,031)
Loss before income tax and share of results of equity investees (1,715,184) (1,483,238) (1,368,619)
Income tax expense (332,865) (141,640) (85,864)
Share of results of equity investees 5,019 721 (3,239)
Net loss (2,043,030) (1,624,157) (1,457,722)
Net (profit) loss attributable to non-controlling interests (3,729) 6,101 (5,077)
Net loss attributable to Sea Limited's ordinary shareholders $ (2,046,759) $ (1,618,056) $ (1,462,799)
Loss per share:      
Basic (in dollars per share) $ (3.84) $ (3.39) $ (3.35)
Diluted (in dollars per share) $ (3.84) $ (3.39) $ (3.35)
Weighted average shares used in loss per share computation:      
Basic (in shares) 532,705,796 477,264,888 436,601,801
Diluted (in shares) 532,705,796 477,264,888 436,601,801
Digital Entertainment [Member]      
Revenue      
Revenue $ 4,320,013 $ 2,015,972 $ 1,136,017
Cost of revenue      
Cost of revenue (1,230,082) (702,329) (435,905)
E-Commerce and Other Services [Member]      
Revenue      
Revenue 4,564,617 1,777,330 822,659
Cost of revenue      
Cost of revenue (3,825,826) (1,743,773) (907,518)
Sales of Goods [Member]      
Revenue      
Revenue 1,070,560 582,362 216,702
Cost of revenue      
Cost of revenue $ (1,003,547) $ (580,657) $ (227,035)