XML 104 R79.htm IDEA: XBRL DOCUMENT v3.21.1
CONVERTIBLE NOTES, 2023, 2024 and 2025 Convertible Notes (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Apr. 15, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Convertible Notes With Cash Conversion Option [Abstract]        
Equity component   $ 284,727 $ 240,582 $ 152,714
Carrying Amount of the Liability Components [Abstract]        
Principal   2,310,820 1,725,000  
Less: unamortized issuance cost and debt discount   (470,414) (368,668)  
Net carrying amount   1,840,406 1,356,332  
Recognized total interest expense for coupon interest   35,527 14,312 6,936
Amortization of debt discount   88,198 33,334 14,154
Exchange and conversion of Convertible Notes [Abstract]        
Loss on debt extinguishment   $ (24,400) 0 $ 0
2023 Convertible Notes [Member]        
Issuance of Convertible Notes and Terms [Abstract]        
Issuance date   Jun. 18, 2018    
Maturity date   Jul. 01, 2023    
Principal amount   $ 575,000    
Interest rate   2.25%    
Initial conversion rate (ADSs per $1 principal amount)   50.5165    
Outstanding principal amount convert whole or partly in integral multiples   $ 1    
Initial conversion rate per ADS (in dollars per share)   $ 19.80    
Agreed conversion date   Jan. 01, 2023    
Convertible Notes With Cash Conversion Option [Abstract]        
Liability component   $ 410,926    
Effective interest rate   9.38%    
Equity component   $ 152,714    
Debt issuance cost, allocated in proportion to the allocation of proceeds   11,360    
Carrying Amount of the Liability Components [Abstract]        
Principal   49,000 575,000  
Less: unamortized issuance cost and debt discount   (7,737) (121,785)  
Net carrying amount   41,263 453,215  
Amount of if-converted convertible notes exceeding the principal   $ 443,710 593,270  
2024 Convertible Notes [Member]        
Issuance of Convertible Notes and Terms [Abstract]        
Issuance date   Nov. 18, 2019    
Maturity date   Dec. 01, 2024    
Principal amount   $ 1,150,000    
Interest rate   1.00%    
Initial conversion rate (ADSs per $1 principal amount)   19.9475    
Outstanding principal amount convert whole or partly in integral multiples   $ 1    
Initial conversion rate per ADS (in dollars per share)   $ 50.13    
Agreed conversion date   Jun. 01, 2024    
Convertible Notes With Cash Conversion Option [Abstract]        
Liability component   $ 897,918    
Effective interest rate   6.03%    
Equity component   $ 240,582    
Debt issuance cost, allocated in proportion to the allocation of proceeds   11,500    
Carrying Amount of the Liability Components [Abstract]        
Principal   1,112,320 1,150,000  
Less: unamortized issuance cost and debt discount   (195,760) (246,883)  
Net carrying amount   916,560 903,117  
Amount of if-converted convertible notes exceeding the principal   $ 3,304,202    
2024 Convertible Notes [Member] | Capped Call Transactions [Member]        
Capped Call Transactions [Abstract]        
Capped calls initial strike price (in dollars per shares)   $ 50.13    
Capped calls initial cap price (in dollars per shares)   $ 70.36    
2024 Convertible Notes [Member] | Capped Call Transactions [Member] | Class A Ordinary Shares [Member]        
Capped Call Transactions [Abstract]        
Capped call transaction price   $ 97,060    
2025 Convertible Notes [Member]        
Issuance of Convertible Notes and Terms [Abstract]        
Issuance date   May 22, 2020    
Maturity date   Dec. 01, 2025    
Principal amount   $ 1,150,000    
Interest rate   2.375%    
Initial conversion rate (ADSs per $1 principal amount)   11.0549    
Outstanding principal amount convert whole or partly in integral multiples   $ 1    
Initial conversion rate per ADS (in dollars per share)   $ 90.46    
Agreed conversion date   Sep. 01, 2025    
Convertible Notes With Cash Conversion Option [Abstract]        
Liability component   $ 856,635    
Effective interest rate   8.21%    
Equity component   $ 284,727    
Debt issuance cost, allocated in proportion to the allocation of proceeds   8,638    
Carrying Amount of the Liability Components [Abstract]        
Principal   1,149,500 0  
Less: unamortized issuance cost and debt discount   (266,917) 0  
Net carrying amount   882,583 $ 0  
Amount of if-converted convertible notes exceeding the principal   $ 1,379,949    
2025 Convertible Notes [Member] | Capped Call Transactions [Member]        
Capped Call Transactions [Abstract]        
Capped calls initial strike price (in dollars per shares)   $ 90.46    
Capped calls initial cap price (in dollars per shares)   $ 136.54    
2025 Convertible Notes [Member] | Capped Call Transactions [Member] | Class A Ordinary Shares [Member]        
Capped Call Transactions [Abstract]        
Capped call transaction price   $ 135,700    
Convertible Notes [Member]        
Exchange and conversion of Convertible Notes [Abstract]        
Amount of outstanding principal converted   $ 564,180    
Convertible Notes [Member] | Forecast [Member]        
Exchange and conversion of Convertible Notes [Abstract]        
Amount of outstanding principal converted $ 126,543