XML 32 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Statutory Reserves [Member]
Accumulated Deficit [Member]
Total Sea Limited Shareholders' Equity (Deficit) [Member]
Non-controlling Interests [Member]
Total
Beginning balance at Dec. 31, 2017 $ 167 $ 1,564,656 $ 10,701 $ 46 $ (1,106,545) $ 469,025 $ 6,106 $ 475,131
Beginning balance (in shares) at Dec. 31, 2017 334,966,213              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (961,241) (961,241) 207 (961,034)
Foreign currency translation adjustments 0 0 (13,771) 0 0 (13,771) (87) (13,858)
Net change in unrealized gain on available-for-sale investment 0 0 18,269 0 0 18,269 0 18,269
Equity component of convertible notes 0 152,714 0 0 0 152,714 0 152,714
Conversion of convertible notes into Class A ordinary shares $ 2 48,973 0 0 0 48,975 0 48,975
Conversion of convertible notes into Class A ordinary shares (in shares) 3,592,415              
Transactions with non-controlling interests $ 0 (21,047) 0 0 0 (21,047) (4,721) (25,768)
Disposal of interest in a subsidiary without change in control 0 1,348 0 0 0 1,348 2,179 3,527
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 3,200,000              
Exercise of share options $ 1 4,573 0 0 0 4,574 0 4,574
Exercise of share options (in shares) 1,705,147              
Restricted share awards and restricted share units issued $ 0 0 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 68,000              
Share-based compensation $ 0 58,015 0 0 0 58,015 0 58,015
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (933,007)              
Ending balance at Dec. 31, 2018 $ 170 1,809,232 15,199 46 (2,067,786) (243,139) 3,684 (239,455)
Ending balance (in shares) at Dec. 31, 2018 342,598,768              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (1,462,799) (1,462,799) 5,077 (1,457,722)
Foreign currency translation adjustments 0 0 3,119 0 0 3,119 111 3,230
Net change in unrealized gain on available-for-sale investment 0 0 (12,869) 0 0 (12,869) 0 (12,869)
Equity component of convertible notes 0 240,582 0 0 0 240,582 0 240,582
Purchase of capped calls related to issuance of convertible notes 0 (97,060) 0 0 0 (97,060) 0 (97,060)
Conversion of convertible notes into Class A ordinary shares $ 23 1,080,089 0 0 0 1,080,112 0 1,080,112
Conversion of convertible notes into Class A ordinary shares (in shares) 45,645,884              
Issuance of Class A ordinary shares, net of issuance costs $ 35 1,517,923 0 0 0 1,517,958 0 1,517,958
Issuance of Class A ordinary shares, net of issuance costs (in shares) 69,000,000              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 1,356 1,356
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 6,000,000              
Exercise of share options $ 2 20,843 0 0 0 20,845 0 20,845
Exercise of share options (in shares) 3,736,976              
Restricted share awards and restricted share units issued $ 0 0 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 1,983,639              
Share-based compensation $ 0 115,675 0 0 0 115,675 0 115,675
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (5,720,615)              
Ending balance at Dec. 31, 2019 $ 230 4,687,284 5,449 46 (3,530,585) 1,162,424 10,228 1,172,652
Ending balance (in shares) at Dec. 31, 2019 463,244,652              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (1,618,056) (1,618,056) (6,101) (1,624,157)
Foreign currency translation adjustments 0 0 3,603 0 0 3,603 (1,071) 2,532
Net change in unrealized gain on available-for-sale investment 0 0 (4,419) 0 0 (4,419) 26 (4,393)
Acquisition of subsidiary 0 0 0 0 0 0 39,594 39,594
Appropriation of statutory reserves 0 0 0 2,317 (2,317) 0 0 0
Equity component of convertible notes 0 284,727 0 0 0 284,727 0 284,727
Purchase of capped calls related to issuance of convertible notes 0 (135,700) 0 0 0 (135,700) 0 (135,700)
Conversion of convertible notes into Class A ordinary shares $ 14 464,916 0 0 0 464,930 0 464,930
Conversion of convertible notes into Class A ordinary shares (in shares) 27,406,818              
Issuance of Class A ordinary shares, net of issuance costs $ 8 2,908,291 0 0 0 2,908,299 0 2,908,299
Issuance of Class A ordinary shares, net of issuance costs (in shares) 15,180,000              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 4,631 4,631
Transactions with non-controlling interests 0 (20,294) 48 0 0 (20,246) (490) (20,736)
Disposal of interest in a subsidiary 0 0 0 0 0 0 (11,971) (11,971)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 6,000,000              
Exercise of share options $ 1 61,948 0 0 0 61,949 0 61,949
Exercise of share options (in shares) 2,861,169              
Restricted share awards and restricted share units issued $ 2 (2) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 3,247,992              
Share-based compensation $ 0 275,401 0 0 0 275,401 2,481 277,882
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (6,009,161)              
Ending balance at Dec. 31, 2020 $ 255 $ 8,526,571 $ 4,681 $ 2,363 $ (5,150,958) $ 3,382,912 $ 37,327 $ 3,420,239
Ending balance (in shares) at Dec. 31, 2020 511,931,470