XML 55 R30.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2020
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
23.
FAIR VALUE MEASUREMENTS

ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided on fair value measurement.

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

In accordance with ASC 820, the Company measures cash equivalents, restricted cash, available-for-sale investments, quoted equity securities investments, certain other assets, 2017 Convertible Notes and SARs at fair value. The liability component of the 2023 Convertible Notes, 2024 Convertible Notes and 2025 Convertible Notes is measured at fair value on its issuance and extinguishment date. Cash equivalents are classified within Level 1 because they are valued using quoted market prices in active markets for identical assets and liabilities.

As of December 31, 2019 and 2020, Level 3 assets and liabilities of the Company included investments in convertible loans, exchangeable loan and preference shares of investees, other assets and 2017 Convertible Notes.

Investments in debt securities – for long term investment in debt securities, the Company used the Market approach to determine the equity value of the investees.  The fair value of debt securities was then derived from the equity value of the investees taking into account business risk, volatility and discount rates which requires the Company to make complex and subjective judgments. For short-term investment in debt securities, the carrying amount is approximate fair value due to its short-term nature.

Other assets – the Company used Market approach to determine the fair value of certain assets by comparing to the sale and purchase transactions of comparable assets in the market, adjusted with differences such as size, physical condition, location and etc.

2017 Convertible Notes – the Company used a binomial tree model to determine the fair value of the 2017 Convertible Notes. The binomial pricing model traces the evolution of the 2017 Convertible Notes’ key underlying variables in discrete-time. This is done by means of a binomial lattice (tree), for a number of time steps between the end of reporting period, which was December 31, 2019. The valuation model requires the Company to make complex and subjective judgments on certain underlying inputs applied to the valuation models including the expected volatility of its share price and estimated credit spread as of December 31, 2019.

2023 Convertible Notes, 2024 Convertible Notes and 2025 Convertible Notes – the Company used discounted cash flow method to determine the fair value of the liability component (non-recurring, Level 3). The discounted cash flow taking into the present value of expected future cash flows from coupon interest and redemption amount, discounted by the credit yield as at issuance date with reference to similar instruments that did not have associated convertible features.

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
Fair value measurement at December 31, 2019
       
   
Quoted prices in
active markets for
identical assets
(Level 1)
$
   
Significant other
observable inputs
(Level 2)
$
   
Unobservable
inputs
(Level 3)
$
   
Total
$
 
                         
Cash equivalents
   
55,723
     
     
     
55,723
 
Money market funds
   
537,615
     
     
     
537,615
 
Held to maturity investments
   
30,540
     
     
     
30,540
 
Available-for-sale investments
   
     
     
128,418
     
128,418
 
2017 Convertible Notes
   
     
     
(29,481
)
   
(29,481
)
Share appreciation rights
   
(1,500
)
   
     
     
(1,500
)
     
622,378
     
     
98,937
     
721,315
 

 
Fair value measurement at December 31, 2020
       
   
Quoted prices in
active markets for
identical assets
(Level 1)
$
   
Significant other
observable inputs
(Level 2)
$
   
Unobservable
inputs
(Level 3)
$
   
Total
$
 
                         
Cash equivalents
   
74,272
     
     
     
74,272
 
Held to maturity investments
   
100,071
     
     
286
     
100,357
 
Available-for-sale investments
   
5,688
     
     
21,357
     
27,045
 
Equity securities
   
76,000
     
     
     
76,000
 
Other assets
   
     
     
19,024
     
19,024
 
Share appreciation rights
   
(11,640
)
   
     
     
(11,640
)
     
244,391
     
     
40,667
     
285,058
 

 
Level 3
instruments
measured at
fair value on a
recurring
basis
$
 
Assets:
     
Available-for-sale investments
     
       
Current:
     
Balance at January 1, 2018 and January 1, 2019
   
 
Investment during the year
   
72,000
 
Balance at December 31, 2019
   
72,000
 
Conversion into ordinary shares of investee
   
(72,000
)
Addition
   
20,429
 
Fair value gain included in other comprehensive income
   
910
 
Balance at December 31, 2020
   
21,339
 
         
Non-current:
       
Balance at January 1, 2018
   
19,249
 
Investment during 2018
   
33,000
 
Impairment loss
   
(144
)
Fair value gain included in other comprehensive income
   
18,269
 
Balance at December 31, 2018
   
70,374
 
Impairment loss
   
(1,087
)
Fair value loss included in other comprehensive income
   
(12,869
)
Balance at December 31, 2019
   
56,418
 
Impairment loss
   
(51,000
)
Fair value loss included in other comprehensive income
   
(5,400
)
Balance at December 31, 2020
   
18
 

Other assets
     
Balance at January 1, 2018, January 1, 2019 and January 1, 2020
   
 
Acquisition of subsidiaries
   
8,860
 
Additions
   
13,340
 
Disposals
   
(363
)
Write-down
   
(3,713
)
Exchange differences
   
900
 
Balance at December 31, 2020
   
19,024
 

Liabilities:
 
Level 3
instruments
measured at
fair value on a
recurring
basis
$
 
2017 Convertible Notes
     
Balance at January 1, 2018
   
(726,950
)
Fair value gain
   
41,259
 
Conversion into Class A ordinary shares
   
48,975
 
Balance at December 31, 2018
   
(636,716
)
Fair value loss
   
(472,877
)
Conversion into Class A ordinary shares
   
1,080,112
 
Balance at December 31, 2019
   
(29,481
)
Fair value loss
   
(87
)
Conversion into Class A ordinary shares
   
29,568
 
Balance at December 31, 2020
   
 

The Company’s valuation techniques used to measure the fair value were derived from management’s assumptions of estimations. Changes in the fair value of the available-for-sale investment is recorded in the accumulated other comprehensive income (loss). Changes in the fair value of other assets and 2017 Convertible Notes are recorded in the consolidated statements of operations.