XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Statutory Reserves [Member]
Accumulated Deficit [Member]
Total Sea Limited Shareholders' (Deficit) Equity [Member]
Non-controlling Interests [Member]
Total
Beginning balance at Dec. 31, 2018 $ 170 $ 1,809,232 $ 15,199 $ 46 $ (2,067,786) $ (243,139) $ 3,684 $ (239,455)
Beginning balance (in shares) at Dec. 31, 2018 342,598,768              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (1,179,010) (1,179,010) 3,208 (1,175,802)
Foreign currency translation adjustments 0 0 (5,598) 0 0 (5,598) 52 (5,546)
Net change in unrealized gain on available-for-sale investment 0 0 (16,580) 0 0 (16,580) 0 (16,580)
Conversion of convertible notes into Class A ordinary shares $ 23 1,080,089 0 0 0 1,080,112 0 1,080,112
Conversion of convertible notes into Class A ordinary shares (in shares) 45,645,884              
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 6,000,000              
Exercise of share options $ 2 17,448 0 0 0 17,450 0 17,450
Exercise of share options (in shares) 3,467,852              
Restricted share awards and restricted share units issued $ 0 0 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 1,651,629              
Share-based compensation $ 0 81,275 0 0 0 81,275 0 81,275
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (5,119,481)              
Issuance of Class A ordinary shares, net of issuance costs $ 35 1,517,923 0 0 0 1,517,958 0 1,517,958
Issuance of Class A ordinary shares, net of issuance costs (in shares) 69,000,000              
Capital contributed by non-controlling interest $ 0 0 0 0 0 0 88 88
Ending balance at Sep. 30, 2019 $ 230 4,505,967 (6,979) 46 (3,246,796) 1,252,468 7,032 1,259,500
Ending balance (in shares) at Sep. 30, 2019 463,244,652              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (283,789) (283,789) 1,869 (281,920)
Foreign currency translation adjustments 0 0 8,717 0 0 8,717 59 8,776
Net change in unrealized gain on available-for-sale investment 0 0 3,711 0 0 3,711 0 3,711
Equity component of convertible notes 0 240,582 0 0 0 240,582 0 240,582
Purchase of capped calls related to issuance of convertible notes 0 (97,060) 0 0 0 (97,060) 0 (97,060)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 0              
Exercise of share options $ 0 3,395 0 0 0 3,395 0 3,395
Exercise of share options (in shares) 269,124              
Restricted share awards and restricted share units issued $ 0 0 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 332,010              
Share-based compensation $ 0 34,400 0 0 0 34,400 0 34,400
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (601,134)              
Issuance of Class A ordinary shares, net of issuance costs $ 0 0 0 0 0 0 0 0
Capital contributed by non-controlling interest 0 0 0 0 0 0 1,268 1,268
Ending balance at Dec. 31, 2019 $ 230 4,687,284 5,449 46 (3,530,585) 1,162,424 10,228 1,172,652
Ending balance (in shares) at Dec. 31, 2019 463,244,652              
Comprehensive loss:                
Net loss for the period $ 0 0 0 0 (1,094,464) (1,094,464) (5,124) (1,099,588)
Foreign currency translation adjustments 0 0 (8,346) 0 0 (8,346) (2,453) (10,799)
Net change in unrealized gain on available-for-sale investment 0 0 (5,312) 0 0 (5,312) 26 (5,286)
Acquisition of subsidiary 0 0 0 0 0 0 37,511 37,511
Appropriation of statutory reserves 0 0 0 66 (66) 0 0 0
Equity component of convertible notes 0 284,727 0 0 0 284,727 0 284,727
Purchase of capped calls related to issuance of convertible notes 0 (135,700) 0 0 0 (135,700) 0 (135,700)
Conversion and exchange of convertible notes into Class A ordinary shares $ 11 359,333 0 0 0 359,344 0 359,344
Conversion and exchange of convertible notes into Class A ordinary shares (in shares) 22,255,549              
Transaction with non-controlling interests $ 0 (21,556) 19 0 0 (21,537) 801 (20,736)
Disposal of interest in a subsidiary 0 0 0 0 0 0 (11,971) (11,971)
Shares issued to depositary bank $ 0 0 0 0 0 0 0 0
Shares issued to depositary bank (in shares) 4,000,000              
Exercise of share options $ 1 14,019 0 0 0 14,020 0 14,020
Exercise of share options (in shares) 2,054,760              
Restricted share awards and restricted share units issued $ 2 (2) 0 0 0 0 0 0
Restricted share awards and restricted share units issued (in shares) 2,549,616              
Share-based compensation $ 0 186,079 0 0 0 186,079 2,481 188,560
Settlement of share incentives with shares held by depositary bank $ 0 0 0 0 0 0 0 0
Settlement of share incentives with shares held by depositary bank (in shares) (4,504,376)              
Ending balance at Sep. 30, 2020 $ 244 $ 5,374,184 $ (8,190) $ 112 $ (4,625,115) $ 741,235 $ 31,499 $ 772,734
Ending balance (in shares) at Sep. 30, 2020 489,600,201