XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 3,509,039 $ 3,118,988
Restricted cash 692,843 434,938
Accounts receivable, net of allowance for credit losses of $4,083 and $8,434, as of December 31, 2019 and September 30, 2020 respectively 289,158 187,035
Prepaid expenses and other assets, net of allowance for credit losses of $1,259 and $55,010, as of December 31, 2019 and September 30, 2020 respectively 961,326 535,187
Inventories, net 61,676 26,932
Short-term investments 42,320 102,324
Amounts due from related parties 6,725 4,735
Total current assets 5,563,087 4,410,139
Non-current assets    
Property and equipment, net 358,390 318,620
Operating lease right-of-use assets, net 215,056 182,965
Intangible assets, net 35,882 15,020
Long-term investments, net of allowance for credit loss of nil and $13,429 as of December 31, 2019 and September 30, 2020 respectively 219,138 113,797
Prepaid expenses and other assets, net of allowance for credit losses of $885 and $13,466, as of December 31, 2019 and September 30, 2020 respectively 246,617 65,684
Restricted cash 24,870 16,652
Deferred tax assets 89,441 70,340
Goodwill 208,095 30,952
Total non-current assets 1,397,489 814,030
Total assets 6,960,576 5,224,169
Current liabilities    
Accounts payable (including accounts payable of the Consolidated VIEs without recourse to the primary beneficiaries of $11,274 and $10,272 as of December 31, 2019 and September 30, 2020, respectively) 118,433 69,370
Accrued expenses and other payables (including accrued expenses and other payables of the Consolidated VIEs without recourse to the primary beneficiaries of $93,146 and $85,660 as of December 31, 2019 and September 30, 2020, respectively) 1,545,039 980,805
Advances from customers (including advances from customers of the Consolidated VIEs without recourse to the primary beneficiaries of $6,116 and $8,555 as of December 31, 2019 and September 30, 2020, respectively) 121,039 65,062
Amounts due to related parties (including amounts due to related parties of the Consolidated VIEs without recourse to the primary beneficiaries of $1,569 and $1,698 as of December 31, 2019 and September 30, 2020, respectively) 50,816 34,990
Short-term borrowings (including short-term borrowings of the Consolidated VIEs without recourse to the primary beneficiaries of $1,258 and nil as of December 31, 2019 and September 30, 2020, respectively) 0 1,258
Operating lease liabilities (including operating lease liabilities of the Consolidated VIEs without recourse to the primary beneficiaries of $8,797 and $10,289 as of December 31, 2019 and September 30, 2020, respectively) 69,714 56,320
Deferred revenue (including deferred revenue of the Consolidated VIEs without recourse to the primary beneficiaries of $133,362 and $194,774 as of December 31, 2019 and September 30, 2020, respectively) 1,811,414 1,097,868
Convertible notes (including convertible notes of the Consolidated VIEs without recourse to the primary beneficiaries of nil and nil as of December 31, 2019 and September 30, 2020, respectively) 0 29,481
Income tax payable (including income tax payable of the Consolidated VIEs without recourse to the primary beneficiaries of $5,850 and $1,852 as of December 31, 2019 and September 30, 2020, respectively) 56,084 27,212
Total current liabilities 3,772,539 2,362,366
Non-current liabilities    
Accrued expenses and other payables (including accrued expenses and other payables of the Consolidated VIEs without recourse to the primary beneficiaries of $1,357 and $1,178 as of December 31, 2019 and September 30, 2020, respectively) 27,702 25,802
Long-term borrowings (including long-term borrowings of the Consolidated VIEs without recourse to the primary beneficiaries of $358 and nil as of December 31, 2019 and September 30, 2020, respectively) 0 358
Operating lease liabilities (including operating lease liabilities of the Consolidated VIEs without recourse to the primary beneficiaries of $20,129 and $18,658 as of December 31, 2019 and September 30, 2020, respectively) 160,703 144,000
Deferred revenue (including deferred revenue of the Consolidated VIEs without recourse to the primary beneficiaries of $49,325 and $65,589 as of December 31, 2019 and September 30, 2020, respectively) 304,148 160,708
Convertible notes (including convertible notes of the Consolidated VIEs without recourse to the primary beneficiaries of nil and nil as of December 31, 2019 and September 30, 2020, respectively) 1,920,942 1,356,332
Deferred tax liabilities (including deferred tax liabilities of the Consolidated VIEs without recourse to the primary beneficiaries of nil and nil as of December 31, 2019 and September 30, 2020, respectively) 1,701 975
Unrecognized tax benefits (including unrecognized tax benefits of the Consolidated VIEs without recourse to the primary beneficiaries of $976 and $107 as of December 31, 2019 and September 30, 2020, respectively) 107 976
Total non-current liabilities 2,415,303 1,689,151
Total liabilities 6,187,842 4,051,517
Commitments and contingencies
Shareholders' equity    
Additional paid-in capital 5,374,184 4,687,284
Accumulated other comprehensive income (loss) (8,190) 5,449
Statutory reserves 112 46
Accumulated deficit (4,625,115) (3,530,585)
Total Sea Limited shareholders' equity 741,235 1,162,424
Non-controlling interests 31,499 10,228
Total shareholders' equity 772,734 1,172,652
Total liabilities and shareholders' equity 6,960,576 5,224,169
Class A Ordinary Shares [Member]    
Shareholders' equity    
Ordinary shares 168 154
Class B Ordinary Shares [Member]    
Shareholders' equity    
Ordinary shares $ 76 $ 76