NPORT-EX 2 ea150137_nportex.htm

 

XAI Octagon Floating Rate & Alternative Income Term Trust

 

Schedule of Investments

 

December 31, 2022 (Unaudited)

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
COLLATERALIZED LOAN OBLIGATIONS DEBT(b)- 24.09%* (14.01% of Total Investments)        
Anchorage Capital CLO 13 LLC, CLO 2021-13A, ER(c)   10.78%  3M US L + 6.70%  04/15/2034  $1,500,000   $1,351,753 
Anchorage Capital Clo 16, Ltd., CLO 2021-16A, ER(c)   11.58%  3M US L + 7.35%  01/19/2035   2,000,000    1,754,198 
Anchorage Capital CLO 17, Ltd., CLO 2021-17A, E(c)   10.94%  3M US L + 6.86%  07/15/2034   1,250,000    1,057,145 
Anchorage Capital CLO 19, Ltd., CLO 2021-19A, F(c)   11.33%  3M US L + 7.25%  10/15/2034   1,000,000    688,767 
Anchorage Capital CLO 21, Ltd., CLO 2021-21A, E(c)   11.59%  3M US L + 7.35%  10/20/2034   500,000    433,742 
Anchorage Capital CLO 4-R, Ltd., CLO 2018-4RA, E(c)   9.87%  3M US L + 5.50%  01/28/2031   2,000,000    1,658,857 
Anchorage Capital CLO 9, Ltd., CLO 2021-9A, ER2(c)   10.90%  3M US L + 6.82%  07/15/2032   2,000,000    1,670,861 
Apidos CLO XXVII, CLO 2017-27A, D(c)   10.48%  3M US L + 6.40%  07/17/2030   375,000    328,973 
Apidos CLO XXXII, CLO 2020-32A, E(c)   10.99%  3M US L + 6.75%  01/20/2033   250,000    229,785 
ARES LI CLO, Ltd., CLO 2021-51A, ER(c)   10.93%  3M US L + 6.85%  07/15/2034   250,000    221,036 
ARES Loan Funding III, Ltd., CLO 2022-ALF3A, E(c)   9.77%  3M SOFR + 7.58%  07/25/2035   1,000,000    923,271 
Ares LV CLO, Ltd., CLO 2021-55A, ER(c)   10.43%  3M US L + 6.35%  07/15/2034   1,525,000    1,355,111 
Atrium IX, CLO 2017-9A, ER(c)   11.19%  3M US L + 6.45%  05/28/2030   900,000    792,102 
Atrium XIV LLC, CLO 2018-14A, E(c)   9.73%  3M US L + 5.65%  08/23/2030   500,000    451,089 
Battalion CLO, Ltd., CLO 2021-21A, E(c)   10.54%  3M US L + 6.46%  07/15/2034   1,000,000    802,330 
Carlyle Global Market Strategies, CLO 2022-2A, D(c)   11.36%  3M SOFR + 7.40%  04/20/2035   800,000    720,390 
Carlyle US CLO 2022-5, Ltd., CLO 2022-5A, E(c)   12.01%  3M SOFR + 8.46%  10/15/2035   2,000,000    1,908,182 
CIFC Funding 2015-I, Ltd., CLO 2015-1A, ERR(c)   10.32%  3M US L + 6.00%  01/22/2031   500,000    420,343 
CIFC Funding 2019-III, Ltd., CLO 2021-3A, DR(c)   10.88%  3M US L + 6.80%  10/16/2034   900,000    816,820 
CIFC Funding 2019-V, Ltd., CLO 2021-5A, DR(c)   10.86%  3M US L + 6.78%  01/15/2035   1,000,000    907,309 
CIFC Funding 2019-VI, Ltd., CLO 2019-6A, E(c)   11.48%  3M US L + 7.40%  01/16/2033   500,000    461,363 
CIFC Funding 2022-I, Ltd., CLO 2022-1A, E(c)   10.26%  3M SOFR + 6.40%  04/17/2035   2,000,000    1,767,878 
CIFC Funding 2022-III, Ltd., CLO 2022-3A, E(c)   11.26%  3M SOFR + 7.27%  04/21/2035   850,000    780,899 
Elmwood CLO 18, Ltd., CLO 2022-5A, E(c)   10.99%  3M SOFR + 7.76%  07/17/2033   600,000    560,278 
Elmwood CLO II, Ltd., CLO 2021-2A, DR(c)   7.24%  3M US L + 3.00%  04/20/2034   1,250,000    1,176,456 
Elmwood CLO VI, Ltd., CLO 2021-3A, ER(c)   10.74%  3M US L + 6.50%  10/20/2034   750,000    680,042 
Elmwood CLO XI, Ltd., CLO 2021-4A, E(c)   10.24%  3M US L + 6.00%  10/20/2034   750,000    660,046 
HPS Loan Management, Ltd., CLO 2017-11A, F(c)   12.38%  3M US L + 7.85%  05/06/2030   1,000,000    811,962 
Madison Park Funding LX, Ltd., CLO 2022-60A, E(c)   8.95%  3M SOFR + 8.95%  10/25/2035   1,250,000    1,212,500 
Madison Park Funding XLVIII, Ltd., CLO 2021-48A, E(c)   10.48%  3M US L + 6.25%  04/19/2033   1,500,000    1,374,661 
Madison Park Funding XVII, Ltd., CLO 2015-17A, FR(c)   11.76%  3M US L + 7.48%  07/21/2030   1,000,000    743,717 
Madison Park Funding XXXVII, Ltd., CLO 2021-37A, ER(c)   10.23%  3M US L + 6.15%  07/15/2033   750,000    682,896 
Magnetite XXIV, Ltd., CLO 2022-24A, ER(c)   10.26%  3M SOFR + 6.40%  04/15/2035   500,000    441,883 
Neuberger Berman Loan Advisers CLO 24, Ltd., CLO 2017-24A, E(c)   10.25%  3M US L + 6.02%  04/19/2030   1,000,000    903,297 
Neuberger Berman Loan Advisers CLO 32, Ltd., CLO 2021-32A, ER(c)   10.33%  3M US L + 6.10%  01/20/2032   1,500,000    1,348,514 
OHA Credit Funding 11, Ltd., CLO 2022-11A, E(c)   11.21%  3M SOFR + 7.25%  07/19/2033   550,000    502,056 
OHA Credit Funding 2, Ltd., CLO 2021-2A, ER(c)   10.64%  3M US L + 6.36%  04/21/2034   1,000,000    890,616 
OHA Credit Funding 5, Ltd., CLO 2020-5A, E(c)   10.44%  3M US L + 6.25%  04/18/2033   1,000,000    894,054 
OHA Credit Funding 7, Ltd., CLO 2022-7A, ER(c)   10.21%  3M SOFR + 6.25%  02/24/2037   900,000    790,202 
OHA Credit Funding 9, Ltd., CLO 2021-9A, E(c)   10.48%  3M US L + 6.25%  07/19/2035   1,000,000    887,982 
Rad CLO 10, Ltd., CLO 2021-10A, E(c)   10.17%  3M US L + 5.85%  04/23/2034   2,000,000    1,719,185 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
COLLATERALIZED LOAN OBLIGATIONS DEBT(b) (continued)        
Rad CLO 11, Ltd., CLO 2021-11A, E(c)   10.33%  3M US L + 6.25%  04/15/2034  $1,300,000   $1,120,843 
Rad CLO 12, Ltd., CLO 2021-12A, E(c)   10.76%  3M US L + 6.35%  10/30/2034   2,000,000    1,748,971 
Regatta VII Funding, Ltd., CLO 2021-1A, ER2(c)   11.15%  3M US L + 6.40%  06/20/2034   1,000,000    845,461 
Regatta VIII Funding, Ltd., CLO 2017-1A, E(c)   10.18%  3M US L + 6.10%  10/17/2030   500,000    452,302 
Regatta XII Funding, Ltd., CLO 2021-1A, ER(c)   10.43%  3M US L + 6.35%  10/15/2032   500,000    449,220 
Regatta XIV Funding, Ltd., CLO 2018-3A, E(c)   10.31%  3M US L + 5.95%  10/25/2031   750,000    622,620 
Regatta XIX Funding, Ltd., CLO 2022-1A, E(c)   10.84%  3M SOFR + 6.88%  04/20/2035   500,000    456,308 
Regatta XVI Funding, Ltd., CLO 2019-2A, E(c)   11.08%  3M US L + 7.00%  01/15/2033  1,000,000   900,545 
Regatta XXII Funding, Ltd., CLO 2022-2A, E(c)   11.24%  3M SOFR + 7.19%  07/20/2035   1,350,000    1,233,107 
Regatta XXIII Funding, Ltd., CLO 2021-4A, E(c)   10.94%  3M US L + 6.70%  01/20/2035   1,250,000    1,126,477 
Regatta XXIV Funding, Ltd., CLO 2021-5A, E(c)   11.04%  3M US L + 6.80%  01/20/2035   250,000    224,110 
RR 19, Ltd., CLO 2021-19A, D(c)   10.58%  3M US L + 6.50%  10/15/2035   500,000    454,676 
Sound Point CLO II, Ltd., CLO 2013-1A, B2R(c)   9.83%  3M US L + 5.50%  01/26/2031   250,000    170,499 
Sound Point CLO XVIII, Ltd., CLO 2017-4A, D(c)   9.74%  3M US L + 5.50%  01/21/2031   500,000    338,576 
Symphony CLO XXI, Ltd., CLO 2019-21A ER, ER(c)   10.68%  3M US L + 6.60%  07/15/2032   1,000,000    873,474 
Symphony CLO XXIV, Ltd., CLO 2021-24A, E(c)   11.32%  3M US L + 7.00%  01/23/2032   1,000,000    897,388 
THL Credit Wind River 2019-1 CLO, Ltd., CLO 2021-1A, ER(c)   10.84%  3M US L + 6.60%  07/20/2034   875,000    699,749 
THL Credit Wind River CLO, Ltd., CLO 2017-4A, E(c)   10.48%  3M US L + 5.80%  11/20/2030   500,000    401,268 
THL Credit Wind River CLO, Ltd., CLO 2021-1A, EE(c)   11.25%  3M US L + 7.06%  04/18/2036   1,500,000    1,209,880 
Voya CLO 2020-2, Ltd., CLO 2021-2A, ER(c)   10.63%  3M US L + 6.40%  07/19/2034   1,125,000    999,775 
Wind River 2021-3 CLO, Ltd., CLO 2021-3A, E(c)   10.84%  3M US L + 6.60%  07/20/2033   1,000,000    855,753 
Total Collateralized Loan Obligations Debt (Cost $60,232,407)             $61,550,000   $53,863,553 
                      
COLLATERALIZED LOAN OBLIGATIONS EQUITY(e)- 60.53%* (35.19% of Total Investments)          
ALM 2020, Ltd., CLO 2020-1A, SUB(c)   N/A   Estimated yield of 0.00%  10/15/2029   5,000,000    1,749,350 
Anchorage Capital CLO 13 LLC, CLO 2019-13A, SUB(c)   N/A   Estimated yield of 18.42%  04/15/2034   7,000,000    4,566,800 
Anchorage Capital Clo 16, Ltd., CLO 2020-16A, SUB(c)(d)   N/A   Estimated yield of 19.21%  01/19/2035   2,500,000    1,477,575 
Anchorage Capital CLO 18, Ltd., CLO 2021-18A, SUB(c)(d)   N/A   Estimated yield of 21.97%  04/15/2034   850,000    559,978 
Anchorage Capital CLO 19, Ltd., CLO 2021-19A, SUB(c)(d)   N/A   Estimated yield of 19.14%  10/15/2034   7,000,000    4,091,500 
Anchorage Capital CLO 1-R, Ltd., CLO 2018-1RA, SUB(c)(d)   N/A   Estimated yield of 0.68%  04/13/2031   4,150,000    1,767,564 
Anchorage Capital CLO 20, Ltd., CLO 2021-20A, SUB(c)(d)   N/A   Estimated yield of 18.03%  01/20/2035   1,750,000    1,106,688 
Anchorage Capital CLO 3-R, Ltd., CLO 2014-3RA, SUB(c)(d)   N/A   Estimated yield of 0.00%  01/28/2031   1,400,000    462,518 
Anchorage Capital CLO 7, Ltd., CLO 2015-7A, SUBA(c)(d)   N/A   Estimated yield of 0.00%  01/28/2031   1,750,000    506,187 
Apidos CLO XXVII, CLO 2017-27A, SUB(c)(d)   N/A   Estimated yield of 0.00%  07/17/2030   1,300,000    356,681 
ARES LI CLO, Ltd., CLO 2019-51A, SUB(c)(d)   N/A   Estimated yield of 21.06%  07/15/2034   2,646,041    1,545,566 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
COLLATERALIZED LOAN OBLIGATIONS EQUITY(e) (continued)        
ARES LI CLO, Ltd., CLO 2019-51A, INC(c)(d)   N/A   Estimated yield of 21.33%  07/15/2034   $1,699,959    $992,955 
Ares XLI Clo, Ltd., CLO 2016-41A, SUB(c)(d)   N/A   Estimated yield of 20.28%  04/15/2034   2,343,500    988,863 
ARES XLIV CLO, Ltd., CLO 2017-44A, SUB(c)   N/A   Estimated yield of 20.07%  04/15/2034   2,845,572    1,016,424 
Battalion Clo XV, Ltd., CLO 2020-15A, SUB(c)   N/A   Estimated yield of 20.70%  01/17/2033   4,500,000    2,996,312 
Battalion Clo XVI, Ltd., CLO 2019-16A, SUB(c)   N/A   Estimated yield of 23.24%  12/19/2032   3,500,000    2,138,850 
Carbone Clo, Ltd., CLO 2017-1A, SUB(c)(d)   N/A   Estimated yield of 0.00%  01/20/2031   7,850,000    3,352,625 
Carlyle Global Market Strategies CLO, Ltd., CLO 2013-1A, SUB(c)(d)   N/A   Estimated yield of 0.00%  08/14/2030   3,500,000    632,695 
CARLYLE US CLO 2021-5, Ltd., CLO 2021-5A, SUB(c)(d)   N/A   Estimated yield of 18.33%  07/20/2034   4,000,000    2,695,952 
CARLYLE US CLO 2021-6, Ltd., CLO 2021-6A, SUB(c)(d)   N/A   Estimated yield of 22.67%  07/15/2034   1,000,000    575,082 
Carlyle US CLO, Ltd., CLO 2020-4A, SUBA(c)(d)   N/A   Estimated yield of 23.30%  04/15/2035   8,740,000    6,831,542 
Carlyle US CLO, Ltd., CLO 2018-2A, SUB(c)(d)   N/A   Estimated yield of 6.97%  10/15/2031   933,000    320,578 
Catamaran CLO, Ltd., CLO 2015-1A, SUB(c)   N/A   Estimated yield of 0.00%  04/22/2027   750,000    352 
CIFC Funding 2017-III, Ltd., CLO 2017-3A, SUB(c)(d)   N/A   Estimated yield of 0.00%  07/20/2030   1,400,000    435,050 
CIFC Funding 2017-V, Ltd., CLO 2017-5A, SUB(c)   N/A   Estimated yield of 0.00%  11/16/2030   4,500,000    1,609,605 
CIFC Funding 2018-I, Ltd., CLO 2018-1A, SUB(c)   N/A   Estimated yield of 0.59%  04/18/2031   3,250,000    1,518,946 
CIFC Funding 2018-III, Ltd., CLO 2018-3A, SUB(c)(d)   N/A   Estimated yield of 6.52%  07/18/2031   3,000,000    1,197,606 
CIFC Funding 2019-III, Ltd., CLO 2019-3A, SUB(c)   N/A   Estimated yield of 20.36%  10/16/2034   750,000    523,516 
CIFC Funding 2019-V, Ltd., CLO 2019-5A, SUB(c)   N/A   Estimated yield of 22.98%  01/15/2035   1,000,000    715,899 
CIFC Funding 2019-V, Ltd., CLO 2019-5A, INC(c)   N/A   Estimated yield of 21.97%  01/15/2035   2,500,000    1,789,747 
CIFC Funding 2020-II, Ltd., CLO 2020-2A, INC(c)(d)   N/A   Estimated yield of 31.92%  10/20/2034   1,000,000    748,332 
CIFC Funding 2020-III, Ltd., CLO 2020-3A, SUB(c)(d)   N/A   Estimated yield of 22.09%  10/20/2034   150,000    115,087 
CIFC Funding 2021-II, CLO 2021-2A, SUB(c)   N/A   Estimated yield of 18.95%  04/15/2034   4,000,000    2,990,000 
CIFC Funding 2021-VII, Ltd., CLO 2021-7A, SUB(c)   N/A   Estimated yield of 21.64%  01/23/2035   1,000,000    722,199 
Dryden 43 Senior Loan Fund, CLO 2016-43A, SUB(c)(d)   N/A   Estimated yield of 18.21%  04/20/2034   5,000,000    2,752,020 
Dryden 87 CLO, Ltd., CLO 2021-87A, SUB(c)(d)   N/A   Estimated yield of 18.97%  05/20/2034   2,000,000    1,517,194 
Dryden 95 CLO, Ltd., CLO 2021-95A, SUB(c)(d)   N/A   Estimated yield of 19.05%  08/20/2034   3,500,000    2,526,360 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
COLLATERALIZED LOAN OBLIGATIONS EQUITY(e) (continued)        
Elmwood CLO I, Ltd., CLO 2019-1A, SUB(c)   N/A   Estimated yield of 14.06%  10/20/2033  $6,000,000   $3,595,824 
Elmwood CLO II, Ltd., CLO 2019-2A, SUB(c)   N/A   Estimated yield of 17.27%  04/20/2034   6,500,000    4,711,850 
Elmwood CLO III, Ltd., CLO 2019-3A, SUB(c)   N/A   Estimated yield of 16.13%  10/20/2034   5,250,000    3,520,020 
Elmwood CLO VII, Ltd., CLO 2020-4A, SUB(c)   N/A   Estimated yield of 17.13%  01/17/2034   8,350,000    6,058,835 
Elmwood CLO VIII, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 16.11%  01/20/2034   5,000,000    3,682,755 
Invesco CLO, Ltd., CLO 2021-2A, SUB(c)(d)(f)   N/A   Estimated yield of 18.06%  07/15/2034   5,000,000    3,058,130 
Invesco CLO, Ltd., CLO 2021-2A, SUB(c)(d)   N/A   Estimated yield of 0.00%  07/15/2034   500,000    123,860 
Invesco CLO, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 20.63%  04/15/2034   3,000,000    2,068,062 
Madison Park Funding XVIII, Ltd., CLO 2015-18A, SUB(c)(d)   N/A   Estimated yield of 0.00%  10/21/2030   4,000,000    1,357,840 
Madison Park Funding XX, Ltd., CLO 2016-20A, SUB(c)   N/A   Estimated yield of 11.48%  07/27/2030   1,740,000    664,614 
Madison Park Funding XXIX, Ltd., CLO 2018-29A, SUB(c)(d)   N/A   Estimated yield of 12.44%  10/18/2047   3,750,000    1,894,841 
Madison Park Funding XXVIII, Ltd., CLO 2018-28A, SUB(c)(d)   N/A   Estimated yield of 10.55%  07/15/2030   5,000,000    2,723,860 
Madison Park Funding XXXVII, Ltd., CLO 2019-37A, SUB(c)(d)   N/A   Estimated yield of 25.92%  07/15/2049   5,500,000    3,878,050 
Niagara Park Clo, Ltd., CLO 2019-1A, SUB(c)(d)   N/A   Estimated yield of 22.99%  07/17/2032   2,648,000    1,459,313 
NYACK Park CLO, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 20.95%  10/20/2034   1,000,000    751,580 
Oak Hill Credit Partners X-R, Ltd., CLO 2014-10RA, SUB(c)(d)   N/A   Estimated yield of 19.81%  04/20/2034   6,673,000    2,601,256 
OHA Credit Partners XI, Ltd., CLO 2015-11A, SUB(c)(d)   N/A   Estimated yield of 16.30%  01/20/2032   2,750,000    1,280,400 
OHA Credit Partners XII, Ltd., CLO 2016-12A, SUB(c)(d)   N/A   Estimated yield of 12.17%  07/23/2030   1,500,000    707,024 
Point Au Roche Park CLO, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 18.07%  07/20/2034   5,000,000    3,459,945 
Recette Clo, Ltd., CLO 2015-1A, SUB(c)(f)   N/A   Estimated yield of 19.78%  04/20/2034   10,400,000    3,744,229 
Recette Clo, Ltd., CLO 2015-1A, SUB(c)(d)   N/A   Estimated yield of 0.10%  04/20/2034   10,400,000    31,096 
Regatta XVIII Funding, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 16.03%  01/15/2034   7,175,322    4,925,894 
Regatta XXIV Funding, Ltd., CLO 2021-5A, SUB(c)   N/A   Estimated yield of 16.22%  01/20/2035   5,000,000    3,273,145 
Rockland Park CLO, Ltd., CLO 2021-1A, M1(c)(d)   N/A   Estimated yield of 35.10%  04/20/2034   9,000,000    29,700 
Rockland Park CLO, Ltd., CLO 2021-1A, M2(c)(d)   N/A   Estimated yield of 39.95%  04/20/2034   9,000,000    99,360 
Rockland Park CLO, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 17.41%  04/20/2034   9,000,000    5,478,849 
Sixth Street CLO XVII, Ltd., CLO 2021-17A, SUB(c)(d)   N/A   Estimated yield of 17.02%  01/20/2034   1,100,000    772,990 
Sound Point CLO III, Ltd., CLO 2017-3A, SUB(c)(d)   N/A   Estimated yield of 0.00%  10/20/2030   1,500,000    276,945 
Sound Point CLO VI-R, Ltd., CLO 2014-2RA, SUB(c)(d)   N/A   Estimated yield of 0.00%  10/20/2031   2,000,000    63,400 
THL Credit Wind River CLO, Ltd., CLO 2018-3A, SUB(c)(d)   N/A   Estimated yield of 19.38%  01/20/2031   3,000,000    1,624,200 
THL Credit Wind River CLO, Ltd., CLO 2018-2A, SUB(c)(d)   N/A   Estimated yield of 12.25%  07/15/2030   3,031,000    1,202,840 
Thompson Park CLO, Ltd., CLO 2021-1A, SUB(c)(d)   N/A   Estimated yield of 20.20%  04/15/2034   4,000,000    3,177,976 
Webster Park CLO, Ltd., CLO 2016-1A, SUB(c)(d)   N/A   Estimated yield of 8.13%  07/20/2030   9,000,400    3,168,879 
Wind River CLO, Ltd., CLO 2016-1A, SUB(c)(d)   N/A   Estimated yield of 0.00%  07/15/2028   4,000,000    6,520 
Total Collateralized Loan Obligations Equity (Cost $176,740,358)             $276,825,794   $135,368,280 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
CORPORATE BONDS - 4.89%* (2.84% of Total Investments)        
Chemicals - 0.15% (0.09% of Total Investments)        
Herens Holdco Sarl, Senior Secured(c)   4.75%  N/A  05/15/2028   $444,000    $331,890 
                      
Diversified Consumer Services - 0.21% (0.12% of Total Investments)          
Sabre GLBL, Inc., Senior Secured(c)   11.25%  N/A  12/15/2027   461,000    476,886 
                      
Diversified Telecommunication Services - 1.02% (0.60% of Total Investments)          
Altice Financing SA, Senior Secured(c)   5.75%  N/A  08/15/2029   1,197,000    943,309 
Altice France SA, Senior Secured(c)   5.50%  N/A  10/15/2029   667,000    507,654 
Consolidated Communications, Inc., Senior Secured(c)   5.00%  N/A  10/01/2028   1,125,000    829,451 
Total Diversified Telecommunication Services              2,989,000    2,280,414 
                      
Electronic Equipment, Instruments & Components - 0.06% (0.03% of Total Investments)          
Coherent Corp., Senior Unsecured(c)   5.00%  N/A  12/15/2029   146,000    125,905 

 

Health Care Equipment & Supplies - 0.28% (0.16% of Total Investments)        
Medline Borrower LP, Senior Unsecured(c)   5.25%  N/A  10/01/2029  62,000   49,311 
Mozart Debt Merger Sub, Inc., Senior Secured(c)   3.88%  N/A  04/01/2029   727,000    585,933 
Total Health Care Equipment & Supplies              789,000    635,244 
                      
Health Care Technology - 0.47% (0.27% of Total Investments)             
AthenaHealth Group, Inc., Senior Unsecured(c)   6.50%  N/A  02/15/2030   1,411,000    1,042,714 
                      
Hotels, Restaurants & Leisure - 0.83% (0.48% of Total Investments)             
CEC Entertainment LLC, Senior Secured(c)   6.75%  N/A  05/01/2026   470,000    435,925 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Co., Inc., Senior Unsecured(c)   6.75%  N/A  01/15/2030   328,000    264,975 
Hilton Grand Vacations Borrower Escrow LLC / Hilton Grand Vacations Borrower Esc, Senior Unsecured(c)   5.00%  N/A  06/01/2029   529,000    459,802 
Scientific Games Holdings LP/Scientific Games US FinCo, Inc., Senior Unsecured(c)   6.63%  N/A  03/01/2030   205,000    173,163 
SeaWorld Parks & Entertainment, Inc., Senior Unsecured(c)   5.25%  N/A  08/15/2029   600,000    522,433 
Total Hotels, Restaurants & Leisure              2,132,000    1,856,298 
                      
Industrial Conglomerates - 0.18% (0.11% of Total Investments)             
MajorDrive Holdings IV LLC, Senior Unsecured(c)   6.38%  N/A  06/01/2029   545,000    406,638 
                      
IT Services - 0.05% (0.03% of Total Investments)            
Avaya, Inc., Senior Secured(c)   6.13%  N/A  09/15/2028   345,000    105,225 
                      
Machinery - 0.36% (0.20% of Total Investments)             
Chart Industries, Inc., Senior Secured(c)   7.50%  N/A  01/01/2030   472,000    473,907 
Chart Industries, Inc., Senior Unsecured(c)   9.50%  N/A  01/01/2031   316,000    324,367 
Total Machinery              788,000    798,274 
                      
Media - 0.03% (0.02% of Total Investments)             
Audacy Capital Corp., Senior Secured(c)   6.75%  N/A  03/31/2029   390,000    68,477 
                      
Professional Services - 0.43% (0.25% of Total Investments)             
Conduent Business Services LLC / Conduent State & Local Solutions, Inc., Senior Secured(c)   6.00%  N/A  11/01/2029   1,176,000    961,889 
                      
Software - 0.43% (0.25% of Total Investments)             
Condor Merger Sub, Inc., Senior Unsecured(c)   7.38%  N/A  02/15/2030   1,102,000    878,052 
Open Text Corp., Senior Secured(c)   6.90%  N/A  12/01/2027   91,000    91,323 
Total Software              1,193,000    969,375 
                      
Transportation Infrastructure - 0.39% (0.23% of Total Investments)             
Uber Technologies, Inc., Senior Unsecured(c)   4.50%  N/A  08/15/2029   1,000,000    871,250 
                      
Total Corporate Bonds (Cost $13,648,470)             $13,809,000   $10,930,479 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SECURED SECOND LIEN LOANS(b) - 4.15%* (2.41% of Total Investments)          
Aerospace & Defense - 0.84% (0.49% of Total Investments)             
Amentum Government Services Holdings LLC, TL   12.18%  3M SOFR + 7.50%  02/15/2030   $2,016,807    $1,830,252 
New Constellis Borrower LLC, Series B   15.38%  1M US L + 11.00%  03/27/2025   107,755    51,903 
Total Aerospace & Defense              2,124,562    1,882,155 

 

Air Freight & Logistics - 0.20% (0.11% of Total Investments)        
LaserShip, Inc., Initial   12.23%  3M US L + 7.50%  05/07/2029  745,852   440,053 
                      
Building Products - 0.25% (0.14% of Total Investments)             
Diversitech Holdings, INC. TL   11.48%  3M US L + 6.75%  12/21/2029   468,750    412,500 
Visual Comfort Group, Inc. (fka VC GB Holdings, Inc.)(aka Visual Comfort Generation Brands), Initial 2nd Lien Term Loan   11.13%  1M US L + 6.75%  07/23/2029   169,492    140,395 
Total Building Products              638,242    552,895 
                      
Chemicals - 0.10% (0.06% of Total Investments)             
CP Iris Holdco I, Inc., Initial   11.38%  1M US L + 7.00%  10/01/2029   258,621    217,241 
                      
Commercial Services & Supplies - 0.29% (0.17% of Total Investments)             
AVSC Holding Corp., Initial   11.42%  1M US L + 7.25%  09/01/2025   805,556    646,313 
                      
Communications Equipment - 0.16% (0.09% of Total Investments)             
Global Tel*Link Corp., 2nd Lien   14.09%  3M SOFR + 10.00%  11/29/2026   347,222    260,851 
MLN US Holdco LLC(g)   N/A   L + 11.12%  10/18/2027   128,761    101,078 
Total Communications Equipment              475,983    361,929 
                      
Construction & Engineering - 0.11% (0.07% of Total Investments)             
DG Investment Intermediate Holdings 2, Inc., 2nd Lien   10.82%  1M US L + 6.75%  03/30/2029   292,804    257,179 
                      
Diversified Consumer Services - 0.56% (0.32% of Total Investments)             
KUEHG Corp.   12.98%  3M US L + 8.25%  08/22/2025   800,000    762,800 
Travelport Finance Luxembourg Sarl, 2021 Consented   9.73%  3M US L + 6.75%  05/29/2026   581,016    392,668 
TruGreen LP, Initial   12.91%  3M US L + 8.50%  11/02/2028   125,392    91,536 
Total Diversified Consumer Services              1,506,408    1,247,004 
                      
Diversified Financial Services - 0.35% (0.21% of Total Investments)          
Edelman Financial Center LLC, Initial   11.13%  1M US L + 6.75%  07/20/2026   626,984    561,934 
Nexus Buyer LLC, TL   10.63%  1M US L + 6.25%  11/05/2029   245,536    226,610 
Total Diversified Financial Services              872,520    788,544 
                      
Electronic Equipment, Instruments & Components - 0.03% (0.02% of Total Investments)          
Infinite Bidco LLC, Initial   11.73%  3M US L + 7.00%  03/02/2029   69,869    63,930 
                      
Health Care Providers & Services - 0.06% (0.04% of Total Investments)             
Verscend Holding Corp., Initial   11.38%  1M US L + 7.00%  04/02/2029   135,802    133,765 
                      
Insurance - 0.38% (0.22% of Total Investments)             
Asurion LLC, New B-4   9.63%  1M US L + 5.25%  01/20/2029   1,104,603    853,703 
                      
Professional Services - 0.07% (0.04% of Total Investments)             
National Intergovernmental Purchasing Alliance Co.   12.08%  3M US L + 7.50%  05/26/2026   169,482    166,093 
                      
Software - 0.75% (0.43% of Total Investments)             
Ascend Learning 11/21 2nd Lien TL   10.13%  1M US L + 5.75%  12/10/2029   462,963    395,255 
DCert Buyer, Inc., First Amendment Refinancing   11.70%  3M US L + 7.00%  02/19/2029   156,627    142,373 
EagleView Technology Corp., Term Loan 2nd Lien   12.23%  3M US L + 7.50%  08/14/2026   198,167    172,406 
MH Sub I LLC, 2021 Replacement   10.65%  1M SOFR + 6.25%  02/23/2029   1,000,000    891,250 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SECURED SECOND LIEN LOANS(b)  (continued)           
Software (continued)                  
Ultimate Software 11/21 2nd Lien TL   9.00%  3M US L + 5.25%  05/03/2027  $75,676   $69,281 
Total Software              1,893,433    1,670,565 
                      
Total Secured Second Lien Loans (Cost $10,985,510)             $11,093,737   $9,281,369 
                      
SENIOR SECURED FIRST LIEN LOANS(b) - 78.24%* (45.49% of Total Investments)          
Aerospace & Defense - 2.01% (1.17% of Total Investments)          
Amentum Government Services Holdings LLC TLD 1L   8.12%  3M SOFR + 4.00%  02/15/2029   1,868,703    1,816,734 
Constellis Holdings LLC, Priority   11.88%  1M US L + 7.50%  03/27/2024   119,765    99,105 
Peraton Corp., B   8.13%  1M US L + 3.75%  02/01/2028   1,101,188    1,073,428 
Spirit AeroSystems, Inc. TL 1L(g)   N/A   L + 8.45%  01/15/2027   114,656    113,617 
TransDigm Inc., TLH   7.57%  3M SOFR + 3.25%  02/22/2027   75,739    75,370 
Vertex Aerospace 11/21   7.88%  1M US L + 3.50%  12/06/2028   1,348,572    1,322,869 
Total Aerospace & Defense              4,628,623    4,501,123 
                      
Air Freight & Logistics - 0.55% (0.32% of Total Investments)             
Brown Group Hldg TLB2 1L   7.84%  1M SOFR + 3.75%  07/02/2029   286,046    284,750 
LaserShip, Inc., Initial   9.23%  3M US L + 4.50%  05/07/2028   1,324,449    943,113 
Total Air Freight & Logistics              1,610,495    1,227,863 
                      
Airlines - 0.80% (0.47% of Total Investments)                
United AirLines, Inc., Class B   8.11%  3M US L + 3.75%  04/21/2028   1,817,858    1,791,608 
                      
Auto Components - 1.93% (1.12% of Total Investments)             
Dealer Tire Financial LLC, B-1   8.82%  1M US L + 4.25%  12/12/2025   1,101,959    1,085,980 
First Brands Group, LLC, Refinanced   8.37%  6M SOFR + 5.00%  03/30/2027   570,021    538,100 
FIRST BRANDS GROUP, LLC, TL(g)   N/A   L + 9.79%  03/30/2027   486,473    457,892 
Gopher Resource, Llc Tlb   7.63%  1M US L + 3.25%  03/06/2025   492,229    327,333 
IXS Holdings, Inc., Initial   7.82%  3M US L + 4.25%  03/05/2027   1,615,295    1,264,776 
LS Group Opco Acquisition LLC, Initial   6.58%  3M US L + 3.25%  11/02/2027   321,531    316,306 
LTR Intermediate Holdings, Inc., Initial   9.18%  3M US L + 4.50%  05/05/2028   367,298    333,477 
Total Auto Components              4,954,806    4,323,864 
                      
Automobiles - 0.55% (0.32% of Total Investments)             
American Axle & Manufacturing, Inc., TLB   7.90%  1M SOFR + 3.50%  12/13/2029   227,005    221,709 
Driven Holdings LLC, TLB   7.74%  3M US L + 3.00%  12/17/2028   97,928    92,542 
RVR Dealership Holdings LLC, B   8.17%  1M SOFR + 3.75%  02/08/2028   1,004,830    922,766 
Total Automobiles              1,329,763    1,237,017 
                      
Banks - 0.19% (0.11% of Total Investments)             
Blackstone Mortgage Trust, Inc.   7.82%  1M SOFR + 3.50%  05/09/2029   444,950    434,939 
                      
Beverages - 0.12% (0.07% of Total Investments)                 
Triton Water Holdings, Inc., Initial   8.23%  3M US L + 3.50%  03/31/2028   294,672    273,013 
                      
Building Products - 1.69% (0.98% of Total Investments)             
Cornerstone Building Brands, Inc., Tranche B   7.57%  1M US L + 3.25%  04/12/2028   383,448    342,776 
Foundation Building Materials, Inc., Initial   7.66%  3M US L + 3.25%  01/31/2028   222,779    210,359 
LHS Borrower   8.94%  1M SOFR + 4.75%  02/16/2029   911,166    741,461 
Osmosis Buyer, Ltd., Initial B   7.97%  1M SOFR + 3.75%  07/31/2028   1,288,930    1,212,135 
Park River Holdings, Inc., Initial   6.99%  3M US L + 3.25%  12/28/2027   94,868    82,653 
Snap One 11/21 Cov-Lite TLB   8.88%  1M US L + 4.50%  12/08/2028   756,540    690,342 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Building Products (continued)               
Visual Comfort Group, Inc. (fka VC GB Holdings, Inc.)(aka Visual Comfort Generation Brands), Initial 1st Lien Term Loan   7.88%  1M US L + 3.50%  07/21/2028  $321,428   $288,884 
White Cap Buyer LLC, Initial Closing Date   8.07%  1M SOFR + 3.75%  10/19/2027   218,134    210,578 
Total Building Products              4,197,293    3,779,188 
                      
Capital Markets - 0.73% (0.42% of Total Investments)             
Hudson River Trading LLC, Term Loan   7.44%  3M SOFR + 3.00%  03/20/2028   1,725,592    1,628,838 
                      
Chemicals - 2.62% (1.52% of Total Investments)             
Ascend Performance Materials Operations LLC, 2021 Refinancing   8.83%  3M US L + 4.75%  08/27/2026   362,178    340,175 
CP Iris Holdco I, Inc.                     
Initial   7.88%  1M US L + 3.50%  10/02/2028   271,746    200,277 
CPC Acquisition Corp., Initial   8.48%  3M US L + 3.75%  12/29/2027   110,101    79,163 
Discovery Purchaser Corporation TL 1L   7.97%  1M SOFR + 4.38%  10/04/2029   657,246    597,601 
Herens Holdco S.a r.l., Facility B   8.73%  3M US L + 4.00%  07/03/2028   601,519    549,638 
Hexion Holdings Corp. TL 1L   8.93%  3M SOFR + 4.50%  03/15/2029   848,324    726,165 
Ineos US Finance LLC, TLB   8.17%  1M SOFR + 3.75%  11/08/2027   240,394    236,274 
LSF11 A5 HoldCo, LLC TLB 1L   7.94%  1M SOFR + 3.50%  10/15/2028   548,210    528,886 
Lummus Technology Holdings V LLC, 2021 Refinancing B   7.88%  1M US L + 3.50%  06/30/2027   49,224    47,053 
Olympus Water US Holding Corp.                     
Olympus Water US Holding Corporation TLB   9.18%  3M SOFR + 4.50%  11/09/2028   331,744    320,797 
Olympus Water US Holding Corporation   8.50%  3M US L + 3.75%  11/09/2028   345,899    331,295 
PMHC II, Inc. TL   8.49%  3M SOFR + 4.25%  04/21/2029   1,442,883    1,215,773 
Polar US Borrower LLC, Initial   9.09%  3M US L + 4.75%  10/15/2025   852,581    684,622 
Total Chemicals              6,662,049    5,857,719 
                      
Commercial Services & Supplies - 2.21% (1.29% of Total Investments)             
Allied Universal Holdco LLC, Initial U.S. Dollar   7.82%  1M US L + 3.75%  05/12/2028   977,107    926,425 
Ankura Consulting Group LLC, Closing Date   8.94%  1M SOFR + 4.50%  03/17/2028   176,571    165,535 
BRIGHTVIEW LANDSCAPES, LLC TLB1L   7.57%  1M SOFR + 3.25%  04/20/2029   1,269,145    1,219,965 
Garda World Security Corporation TLB 1L   8.53%  3M SOFR + 4.25%  02/01/2029   1,295,939    1,244,102 
Viad Corp, Initial   9.38%  1M US L + 5.00%  07/30/2028   1,481,250    1,392,375 
Total Commercial Services & Supplies              5,200,012    4,948,402 
                      
Communications Equipment - 0.52% (0.30% of Total Investments)             
Casa Systems, Inc., Initial   8.07%  1M US L + 4.00%  12/20/2023   896,599    780,041 
Global Tel*Link Corp., 2018   8.59%  3M SOFR + 4.25%  11/29/2025   445,473    382,830 
Total Communications Equipment              1,342,072    1,162,871 
                      
Construction & Engineering - 1.40% (0.81% of Total Investments)             
BROOKFIELD WEC HOLDINGS INC.TL 1L   8.07%  1M SOFR + 3.75%  08/01/2025   304,867    303,248 
DG Investment Intermediate Hlgds, Inc. TL 1L   17.44%  1M SOFR + 4.75%  03/31/2028   1,475,020    1,414,176 
DG Investment Intermediate Holdings 2, Inc., Initial   7.82%  1M US L + 3.75%  03/31/2028   85,067    81,239 
TRC Companies 11/21 TL   8.13%  1M US L + 3.75%  12/08/2028   1,392,799    1,328,033 
Total Construction & Engineering              3,257,753    3,126,696 
                      
Construction Materials - 0.36% (0.21% of Total Investments)             
Schweitzer-Mauduit International, Inc., B   8.19%  1M US L + 3.75%  04/20/2028   490,676    458,782 
Smyrna Ready Mix Concrete, LLC TLB 1L   8.67%  1M SOFR + 4.25%  04/02/2029   361,013    352,891 
Total Construction Materials              851,689    811,673 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Containers & Packaging - 3.62% (2.11% of Total Investments)        
Clydesdale Acquisition Holdings, Inc.   8.36%  1M SOFR + 4.18%  04/13/2029  $2,548,981   $2,422,602 
LABL, INC. TL 1L   9.38%  1M US L + 5.00%  10/29/2028   962,160    910,713 
Pactiv Evergreen Group Holdings, Inc., Tranche B-3 U.S.   7.63%  1M US L + 3.25%  09/24/2028   80,654    79,456 
Pelican Products, Inc. TL   8.71%  3M US L + 4.25%  12/29/2028   486,353    432,855 
Pregis TopCo LLC, Initial   7.99%  1M US L + 3.75%  07/31/2026   1,118,139    1,084,874 
Pretium PKG Holdings, Inc., Initial   7.99%  3M US L + 4.00%  10/02/2028   354,415    281,508 
ProAmpac PG Borrower LLC, 2020-1   7.87%  3M US L + 3.75%  11/03/2025   77,327    73,815 
RLG Holdings LLC, Closing Date Initial   8.38%  1M US L + 4.00%  07/07/2028   1,656,637    1,555,864 
Sabert Corp., Initial   8.94%  1M US L + 4.50%  12/10/2026   1,267,493    1,254,818 
Total Containers & Packaging              8,552,159    8,096,505 
                      
Distributors - 0.63% (0.37% of Total Investments)             
American Tire Distributors, Inc., TLB   10.61%  3M US L + 6.25%  10/20/2028   497,700    452,907 
BCPE Empire Holdings, Inc.                     
Initial   8.38%  1M US L + 4.00%  06/11/2026   333,786    324,190 
Term Loans   9.05%  1M SOFR + 4.63%  06/11/2026   101,308    98,269 
Ingram Micro, Inc., Initial   8.23%  3M US L + 3.50%  06/30/2028   541,979    532,494 
Total Distributors              1,474,773    1,407,860 
                      
Diversified Consumer Services - 3.68% (2.14% of Total Investments)             
KUEHG Corp, B-3   8.48%  3M US L + 3.75%  02/21/2025   1,963,387    1,881,043 
Learning Care Group No. 2, Inc., 2020 Incremental   12.98%  3M US L + 8.50%  03/13/2025   382,153    370,689 
LifeMiles, Ltd., Initial   9.98%  3M US L + 5.25%  08/30/2026   73,798    68,337 
Pug LLC, B-2   8.63%  1M US L + 4.25%  02/12/2027   1,511,736    1,247,183 
Sabre GLBL Inc., TLB 1L                     
2022 Term B Loans   8.67%  1M SOFR + 4.25%  06/30/2028   63,944    58,269 
2022 Term B-2 Loans   9.42%  1M SOFR + 5.00%  06/30/2028   310,435    285,408 
Sabre GLBL, Inc.                     
2021 Other B-1   7.88%  1M US L + 3.50%  12/17/2027   179,825    163,191 
2021 Other B-2   7.88%  1M US L + 3.50%  12/17/2027   286,652    260,137 
Seren BidCo AB TL 1L   9.25%  3M US L + 4.00%  11/16/2028   669,935    648,162 
SkyMiles IP, Ltd., Initial   7.99%  3M US L + 3.75%  10/20/2027   95,123    96,835 
Spin Holdco, Inc., Initial   8.77%  3M US L + 4.00%  03/04/2028   1,424,625    1,196,329 
St. George's University Scholastic Services LLC, Initial Term Loans   7.63%  1M US L + 3.25%  02/10/2029   72,470    70,350 
Staples, Inc., 2019 Refinancing New B-1   9.44%  3M US L + 5.00%  04/16/2026   962,809    888,461 
The Knot WorldWide Inc. Tl 1L   8.92%  1M SOFR + 4.50%  12/19/2025   847,844    835,127 
TruGreen LP, Second Refinancing   8.38%  1M US L + 4.00%  11/02/2027   180,074    159,478 
Total Diversified Consumer Services              9,024,810    8,228,999 
                      
Diversified Financial Services - 2.67% (1.55% of Total Investments)             
Edelman Financial Center LLC, Initial (2021)   7.88%  1M US L + 3.50%  04/07/2028   424,070    394,703 
FOCUS FINANCIAL PARTNERS, LLC, TLB   7.33%  1M SOFR + 3.25%  06/30/2028   1,033,850    1,020,069 
Galaxy US  Opco Inc. TL   9.07%  1M SOFR + 4.75%  04/29/2029   616,964    556,810 
HighTower Holding LLC, Initial   8.28%  3M US L + 4.00%  04/21/2028   557,494    509,176 
Mercury Borrower, Inc., TL   8.25%  3M US L + 3.50%  08/02/2028   254,757    242,763 
Nexus Buyer LLC, B   8.13%  1M US L + 3.75%  11/09/2026   346,963    331,721 
Paysafe Holdings US Corp., Facility B1   7.13%  1M US L + 2.75%  06/28/2028   145,427    138,368 
VeriFone Systems, Inc., Initial   8.36%  3M US L + 4.00%  08/20/2025   2,955,271    2,704,546 
VFH Parent LLC TLB 1L   7.42%  1M SOFR + 3.00%  01/13/2029   75,641    73,485 
Total Diversified Financial Services              6,410,437    5,971,641 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Diversified Telecommunication Services - 4.76% (2.77% of Total Investments)        
Altice Financing S.A. TL 1L   9.57%  3M SOFR + 5.00%  10/28/2027  $923,198   $881,654 
Altice Financing S.A. TL1L   6.83%  1M US L + 2.75%  01/31/2026   496,084    476,240 
Altice France S.A., USD TLB-13 Incremental   8.65%  3M US L + 4.00%  08/14/2026   2,262,613    2,099,524 
Altice France SA   7.77%  3M US L + 3.69%  01/31/2026   495,432    457,863 
Consolidated Communications, Inc., B-1   7.88%  1M US L + 3.50%  10/02/2027   700,484    616,279 
DIRECTV Financing LLC, Closing Date   9.38%  1M US L + 5.00%  08/02/2027   1,916,655    1,861,954 
Intelsat Jackson Holdings S.A.   7.44%  6M SOFR + 4.25%  02/01/2029   878,931    846,912 
LCPR Loan Financing LLC, 2021 Additional   8.07%  1M US L + 3.75%  10/16/2028   583,258    577,063 
Sorenson Communications LLC, 2021   10.23%  3M US L + 5.50%  03/17/2026   180,412    171,505 
Syniverse Holdings, Inc.TL 1L   10.55%  3M SOFR + 7.00%  05/13/2027   429,476    373,107 
Viasat, Inc.   8.70%  1M SOFR + 4.50%  03/04/2029   595,387    578,085 
Windstream Services II LLC, Initial   10.44%  1M US L + 6.25%  09/21/2027   1,433,734    1,293,945 
Xplornet Communications, Inc. TL 1L   8.38%  1M US L + 4.00%  10/02/2028   139,921    108,205 
Zacapa S.a.r.l.  TL 1L   8.83%  3M SOFR + 4.25%  03/22/2029   309,309    296,615 
Total Diversified Telecommunication Services              11,344,894    10,638,951 
                      
Electric Utilities - 0.16% (0.09% of Total Investments)             
Generation Bridge Acquisition LLC                     
B   9.73%  3M US L + 5.00%  12/01/2028   344,111    340,670 
C   9.73%  3M US L + 5.00%  12/01/2028   7,560    7,484 
Total Electric Utilities              351,671    348,154 
                      
Electrical Equipment - 0.36% (0.21% of Total Investments)            
Energy Acquisition LP                     
Initial   8.63%  1M US L + 4.25%  06/26/2025   709,350    631,989 
Tranche B(h)   7.50%  N/A  06/26/2025   183,748    163,076 
Total Electrical Equipment              893,098    795,065 
                      
Electronic Equipment, Instruments & Components - 1.11% (0.64% of Total Investments)          
Infinite Bidco LLC, Initial   7.98%  3M US L + 3.25%  03/02/2028   1,237,609    1,182,944 
Mavenir Systems, Inc., Initial   9.42%  3M US L + 4.75%  08/18/2028   486,314    392,699 
Natel Engineering Company, Inc., Initial   10.42%  3M US L + 6.25%  04/30/2026   505,451    469,650 
Triton Solar US Acquisition Co., Initial   10.18%  3M US L + 6.00%  10/29/2024   237,314    189,851 
Xperi Holding Corp., Initial B   7.88%  1M US L + 3.50%  06/08/2028   244,332    235,169 
Total Electronic Equipment, Instruments & Components              2,711,020    2,470,313 
                      
Energy Equipment & Services - 0.40% (0.23% of Total Investments)          
Lealand Finance Company B.V.                     
Make-Whole   7.07%  3M US L + 3.00%  06/30/2024   8,469    5,293 
Take-Back   5.38%  3M US L + 1.00%  06/30/2025   47,934    25,096 
Par Petroleum LLC, Closing Date   10.58%  3M US L + 6.75%  01/12/2026   303,013    297,459 
WaterBridge Midstream Operating LLC, Initial   9.13%  3M US L + 5.75%  06/22/2026   586,440    562,431 
Total Energy Equipment & Services              945,856    890,279 
                      
Food & Staples Retailing - 0.38% (0.22% of Total Investments)             
Rent-A-Center, Inc.   7.69%  3M US L + 3.25%  02/17/2028   890,092    855,601 
                      
Food Products - 0.68% (0.40% of Total Investments)                 
Chill Merger Sub, Inc.   8.23%  3M US L + 3.50%  03/20/2024   1,250,000    1,096,875 
Pacific Bells LLC, Initial Term   9.34%  3M SOFR + 4.50%  11/10/2028   363,339    340,329 
Whole Earth Brands, Inc., Term Loan   9.23%  3M SOFR + 4.50%  02/05/2028   99,348    90,904 
Total Food Products              1,712,687    1,528,108 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Health Care Equipment & Supplies - 1.18% (0.69% of Total Investments)        
Bausch & Lomb Inc TL 1L   7.84%  1M SOFR + 3.25%  05/10/2027  $1,437,017   $1,364,275 
Curium BidCo S.a r.l., Term Loan   8.98%  3M US L + 4.25%  12/02/2027   420,130    408,576 
Medplast Holdings, Inc., Initial Term Loan (Late June/Early July)   8.13%  1M US L + 3.75%  07/02/2025   979,540    860,565 
Total Health Care Equipment & Supplies              2,836,687    2,633,416 
                      
Health Care Providers & Services - 4.94% (2.87% of Total Investments)            
Accelerated Health Systems, LLC TLB 1L   8.98%  3M SOFR + 4.25%  02/15/2029   306,613    247,973 
AEA International Holdings S.a.r.l., Initial   8.50%  3M US L + 3.75%  09/07/2028   215,062    212,374 
Cambrex Corp., Tranche B-2 Dollar   7.92%  1M SOFR + 3.50%  12/04/2026   248,492    240,975 
Corgi Bidco, INC. TL 1L   8.78%  3M SOFR + 5.00%  10/13/2029   1,251,650    1,169,667 
Curia Global, Inc., 2021   8.16%  3M US L + 3.75%  08/30/2026   152,107    124,569 
Envision Healthcare Corp.                     
New Money First Out Term Loan   12.01%  3M SOFR + 7.79%  03/31/2027   114,324    101,320 
Second Out Term Loan   8.37%  3M SOFR + 4.25%  03/31/2027   808,908    275,029 
Eyecare Partners LLC                     
Amendment No. 1   8.48%  3M US L + 3.75%  11/15/2028   962,686    807,212 
Initial   8.48%  3M US L + 3.75%  02/18/2027   477,510    380,418 
Global Medical Response, Inc.                     
2018 New   8.63%  1M US L + 4.25%  03/14/2025   645,471    454,250 
2020 Refinancing   8.42%  1M US L + 4.25%  10/02/2025   1,120,224    780,662 
Heartland Dental LLC, 2021 Incremental   8.39%  1M US L + 4.00%  04/30/2025   640,723    594,271 
Heartland Dental, LLC, Initial   8.13%  1M US L + 3.75%  04/30/2025   488,500    450,397 
Hunter Holdco 3, Ltd., Initial Dollar   8.98%  3M US L + 4.25%  08/19/2028   474,011    463,938 
Midwest Veterinary Partners LLC, Initial   7.37%  3M US L + 4.00%  04/27/2028   1,529,167    1,360,959 
Parexel International Corp.   7.32%  3M US L + 3.25%  11/15/2028   996,275    957,809 
Pathway Vet Alliance LLC, 2021 Replacement   8.13%  1M US L + 3.75%  03/31/2027   297,290    245,882 
Radiology Partners, Inc., B   8.64%  1M US L + 4.25%  07/09/2025   705,573    590,036 
Sharp MidCo, LLC TL 1L   8.73%  3M US L + 4.00%  12/31/2028   348,273    329,118 
Southern Veterinary Partners LLC, Initial   8.38%  1M US L + 4.00%  10/05/2027   90,327    86,337 
Summit Behavioral 11/21   9.45%  3M US L + 4.75%  11/24/2028   726,292    682,715 
WCG Purchaser Corp., Initial   8.38%  1M US L + 4.00%  01/08/2027   535,538    484,662 
Total Health Care Providers & Services              13,135,016    11,040,573 
                      
Health Care Technology - 3.29% (1.91% of Total Investments)          
Athenahealth Group Inc. TLB 1L   7.82%  1M SOFR + 3.50%  02/15/2029   3,265,023    2,939,696 
Athenahealth Group Inc., 1L   7.82%  3M US L + 3.50%  02/15/2029   556,175    83,628 
Gainwell Acquisition Corp., B   8.73%  3M US L + 4.00%  10/01/2027   1,983,527    1,857,077 
MJH Healthcare Holdings, LLC L1   7.69%  1M SOFR + 3.50%  01/28/2029   229,273    219,960 
TTF Holdings LLC, Initial   8.13%  3M US L + 4.00%  03/31/2028   717,439    706,677 
Waystar Technologies, Inc., Initial   8.38%  1M US L + 4.00%  10/22/2026   806,557    791,096 
Zelis Cost Management Buyer, Inc., B-1   7.88%  1M US L + 3.50%  09/30/2026   757,808    748,260 
Total Health Care Technology              8,315,802    7,346,394 
                      
Hotels, Restaurants & Leisure - 3.70% (2.15% of Total Investments)          
19th Holdings Golf   7.28%  1M SOFR + 3.00%  02/07/2029   940,135    860,223 
Aimbridge Hsp Incre CL TLB   9.10%  1M US L + 4.75%  02/02/2026   246,846    224,245 
Alterra Mountain Co., Series B-2   7.88%  1M US L + 3.50%  08/17/2028   525,306    517,758 
Arcis 11/21 Cov-Lite TLB   8.63%  1M US L + 4.25%  11/24/2028   307,285    298,835 
Carnival Corp., Initial Advance   5.88%  1M US L + 3.00%  06/30/2025   994,898    951,192 
CARNIVAL CORPORATION TLB 1L   6.13%  1M US L + 3.25%  10/18/2028   498,741    465,574 
Cinemark USA, Inc., Additional   6.15%  1M US L + 1.75%  03/31/2025   492,121    472,008 
Entain Holdings (Gibraltar) Limited, TLB   7.51%  3M SOFR + 3.60%  10/31/2029   564,901    561,608 
Fertitta Entertainment, LLC TLB 1L   8.32%  1M SOFR + 4.00%  01/27/2029   1,581,187    1,500,357 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Hotels, Restaurants & Leisure (continued)        
Flutter Financing B.V. TLB 1L   7.01%  1M SOFR + 3.25%  07/22/2028  $452,812   $450,235 
Herschend Entertainment Company LLC, Initial (2021)   8.19%  1M US L + 3.75%  08/27/2028   131,733    130,251 
MIC Glen LLC(g)   N/A   1M US L + 3.50%  07/21/2028   386,867    367,384 
Playa Hotels & Resorts B.V., TLB   8.75%  3M SOFR + 4.25%  11/23/2028   633,770    616,741 
Travel + Leisure Co.   8.61%  6M SOFR + 4.50%  12/14/2029   147,708    145,123 
United PF Holdings LLC                     
Incremental Term Loan   12.17%  3M US L + 8.50%  12/30/2026   352,800    310,464 
Initial   7.67%  3M US L + 4.00%  12/30/2026   506,933    408,081 
Total Hotels, Restaurants & Leisure              8,764,043    8,280,079 
                      
Household Durables - 1.77% (1.03% of Total Investments)          
At Home Group, Inc., Initial   8.98%  3M US L + 4.00%  07/24/2028   419,669    328,706 
Conair Holdings LLC, Initial   8.48%  3M US L + 3.75%  05/17/2028   759,928    635,490 
Hunter Douglas Inc. TLB 1L   7.86%  3M SOFR + 3.50%  02/26/2029   2,240,825    1,962,716 
Mattress Firm, Inc., 2021   8.43%  6M US L + 4.25%  09/25/2028   591,391    501,943 
Weber-Stephen Products LLC, Initial B   7.63%  1M US L + 3.25%  10/30/2027   495,393    416,130 
Weber-Stephen Products LLC TLB 1L   8.67%  1M SOFR + 4.25%  10/30/2027   136,352    115,899 
Total Household Durables              4,643,558    3,960,884 
                      
Household Products - 0.81% (0.47% of Total Investments)          
Olaplex, Inc. TL 1L   7.92%  3M SOFR + 3.50%  02/23/2029   1,179,295    1,096,744 
Sunshine Luxembourg VII Sarl, Facility B3   8.48%  3M US L + 3.75%  10/01/2026   740,540    708,038 
Total Household Products              1,919,835    1,804,782 
                      
Industrial Conglomerates - 1.28% (0.74% of Total Investments)          
Circor International, Inc. TLB   5.00%  3M US L + 9.88%  12/20/2028   301,945    291,755 
Madison IAQ LLC, Initial   7.99%  3M US L + 3.25%  06/21/2028   497,310    461,569 
Majordrive Holdings IV LLC, Initial   8.81%  3M US L + 4.00%  06/01/2028   252,197    236,435 
MajorDrive Holdings IV LLC   10.05%  3M SOFR + 5.50%  06/01/2029   295,238    280,476 
Redwood Star Merger Sub, Inc.   8.92%  1M SOFR + 4.50%  04/05/2029   1,354,916    1,262,497 
Star US Bidco LLC, Initial   8.98%  3M US L + 4.25%  03/17/2027   343,040    325,888 
Total Industrial Conglomerates              3,044,646    2,858,620 
                      
Insurance - 3.11% (1.81% of Total Investments)          
Acrisure LLC                     
11/21 Incremental   8.63%  1M US L + 4.25%  02/15/2027   293,454    283,427 
2020   7.88%  1M US L + 3.50%  02/15/2027   801,389    750,301 
2021-1 Additional   8.13%  1M US L + 3.75%  02/15/2027   681,375    645,814 
Term Loan(g)   N/A   L + 5.75%  02/15/2027   688,359    681,475 
AssuredPartners, Inc.   7.88%  1M US L + 3.50%  02/13/2027   1,037,996    1,003,742 
ASSUREDPARTNERS, INC. TLB4 1L(g)   N/A   L + 4.25%  02/12/2027   97,459    96,668 
Asurion LLC, New B-9   7.63%  1M US L + 3.25%  07/31/2027   1,308,184    1,142,214 
Asurion LLC TLB 1L   8.68%  1M SOFR + 4.00%  08/19/2028   481,619    428,761 
Baldwin Risk Partners LLC   7.79%  1M US L + 3.50%  10/14/2027   419,084    407,211 
MIC Glen LLC   8.22%  1M US L + 4.00%  11/09/2029   281,649    278,286 
OneDigital Borrower, LLC TL 1L   8.49%  3M SOFR + 4.25%  11/16/2027   1,316,405    1,240,712 
Total Insurance              7,406,973    6,958,611 
                      
Internet and Catalog Retail - 0.37% (0.21% of Total Investments)          
Shutterfly LLC, 2021 Refinancing B   9.07%  1M US L + 5.00%  09/25/2026   665,153    374,668 
Titan Acquisition Co New Zealand Limited TL 1L   8.73%  3M US L + 4.00%  10/18/2028   462,682    441,477 
Total Internet and Catalog Retail              1,127,835    816,145 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
IT Services - 2.29% (1.33% of Total Investments)        
Avaya Holdings Corp.   14.34%  1M SOFR + 10.00%  12/15/2027  $260,870   $154,565 
Avaya, Inc., Tranche B-2   8.32%  1M US L + 4.00%  12/15/2027   850,084    286,478 
Constant Contact, Inc.   7.91%  3M US L + 4.00%  02/10/2028   1,669,196    1,462,633 
Endurance International Group Holdings, Inc., Initial   7.72%  1M US L + 3.50%  02/10/2028   841,358    754,068 
Intrado Corp., Initial B   8.41%  3M US L + 4.00%  10/10/2024   208,535    191,591 
ION Trading Finance, Ltd., Initial Dollar (2021)   9.48%  3M US L + 4.75%  04/01/2028   1,007,638    952,933 
Virtusa Corp.   8.13%  1M US L + 3.75%  02/11/2028   1,179,682    1,135,444 
Virtusa Corporation TL 1L   8.17%  1M SOFR + 3.75%  02/15/2029   188,680    181,605 
Total IT Services              6,206,043    5,119,317 
                      
Machinery - 1.50% (0.88% of Total Investments)          
Chart Industries, Inc., TLB(g)   N/A   L + 3.75%  12/07/2029   1,138,979    1,125,459 
ELEMENT MTRL TECH GP HLDG DTL   7.84%  3M US L + 4.25%  06/22/2029   322,794    314,724 
ELEMENT MTRL TECH GP HLDG TL   7.90%  3M SOFR + 4.25%  06/22/2029   699,387    681,902 
PRO MACH GROUP, INC, TLB(g)   N/A   L + 5.00%  08/31/2028   370,370    355,556 
Pro Mach Group, Inc., Closing Date Initial   8.38%  1M US L + 4.00%  08/31/2028   912,525    886,062 
Total Machinery              3,444,055    3,363,703 
                      
Media - 1.84% (1.07% of Total Investments)            
Castle US Holding Corp., Initial Dollar   8.13%  1M US L + 3.75%  01/29/2027   1,049,167    638,681 
Cimpress plc, Tranche B-1   7.88%  1M US L + 3.50%  05/17/2028   163,604    146,366 
Creative Artists Agency LLC                     
Closing Date   8.13%  1M US L + 3.75%  11/27/2026   665,627    659,663 
Incremental B-1   8.63%  1M US L + 4.25%  11/27/2026   366,083    362,802 
Cumulus Media New Holdings, Inc., Initial   7.82%  3M US L + 3.75%  03/31/2026   699,859    653,668 
Recorded Books, Inc., 2021 Replacement   8.32%  1M SOFR + 4.00%  08/29/2025   938,541    916,082 
United Talent Agency LLC, B   8.44%  3M SOFR + 4.00%  07/07/2028   740,959    727,992 
Total Media              4,623,840    4,105,254 
                      
Oil, Gas & Consumable Fuels - 0.66% (0.38% of Total Investments)          
Brazos Delaware II LLC, Initial   8.35%  1M US L + 4.00%  05/21/2025   668,466    664,710 
DELEK US HOLDINGS, INC. TLB(g)   N/A   L + 7.69%  11/19/2029   508,570    488,355 
M6 ETX HOLDINGS II MIDCO LLC TLB 1L   9.16%  1M SOFR + 4.50%  09/19/2029   283,599    283,332 
Permian Production Partners, LLC, Initial   10.39%  1M US L + 6.00%  11/20/2025   41,933    41,723 
Total Oil, Gas & Consumable Fuels              1,502,568    1,478,120 
                      
Personal Products - 0.42% (0.24% of Total Investments)          
KDC/ONE Development Corp., Inc., Initial (2020)   8.13%  1M US L + 3.75%  12/22/2025   969,773    933,610 
                      
Pharmaceuticals - 1.08% (0.63% of Total Investments)          
Alvogen Pharma US, Inc.   11.20%  3M SOFR + 7.50%  06/30/2025   1,576,870    1,371,877 
Amneal Pharmaceuticals, LLC, Initial Term Loan   8.09%  1M US L + 3.50%  05/04/2025   970,263    866,823 
Endo Luxembourg Finance Company I S.a r.l., 2021   13.50%  1M US L + 6.00%  03/27/2028   229,232    182,812 
Total Pharmaceuticals              2,776,365    2,421,512 
                      
Professional Services - 1.44% (0.84% of Total Investments)          
AQ Carver Buyer, Inc., Initial   9.38%  1M US L + 5.00%  09/23/2025   453,853    452,719 
Conduent Business Services, LLC TLB 1L   8.64%  1M US L + 4.25%  10/16/2028   307,979    293,094 
Corporation Service Company TLB 1L   7.44%  1M SOFR + 3.25%  11/02/2029   351,483    347,090 
Equiniti Group PLC, TLB   9.54%  6M US L + 4.75%  12/11/2028   333,313    329,840 
UST Global, Inc.   8.14%  1M US L + 3.75%  11/20/2028   566,347    551,243 
Vaco Holdings, LLC TL 1L   8.72%  3M SOFR + 5.00%  01/21/2029   1,288,207    1,237,748 
Total Professional Services              3,301,182    3,211,734 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Real Estate Investment Trusts (REITs) - 0.21% (0.12% of Total Investments)        
STARWOOD PROPERTY MORTGAGE, L.L.C   7.57%  1M SOFR + 3.25%  11/18/2027  $478,139   $470,221 
                      
Real Estate Management & Development - 0.46% (0.27% of Total Investments)       
Forest City Enterprises LP, Replacement   7.88%  1M US L + 1.75%  12/08/2025   1,068,045    1,025,654 
                      
Road & Rail - 0.13% (0.08% of Total Investments)          
Savage Enterprises LLC, Initial   7.64%  1M US L + 3.25%  09/15/2028   293,079    290,149 
                      
Software - 9.38% (5.45% of Total Investments)          
Apex Group Treasury LLC TL 1L   9.32%  6M US L + 5.00%  07/27/2028   76,023    73,743 
Apex Group Treasury, Ltd., USD   8.26%  3M US L + 3.75%  07/27/2028   1,026,990    975,640 
Ascend Learning 11/21 TLB   7.88%  1M US L + 3.50%  12/11/2028   1,134,214    1,070,415 
Astra Acquisition Corp. TL 1L   9.63%  1M US L + 5.25%  10/25/2028   653,456    576,132 
Cardinal Parent, Inc., Initial   9.23%  3M US L + 4.50%  11/12/2027   237,814    209,871 
CommerceHub, Inc., Initial   7.67%  3M US L + 4.00%  12/29/2027   817,052    747,194 
Conservice Midco LLC, Initial   8.63%  1M US L + 4.25%  05/13/2027   1,102,720    1,067,344 
Cornerstone OnDemand, Inc., Initial   8.13%  1M US L + 3.75%  10/16/2028   635,505    565,599 
CT Technologies Intermediate Holdings, Inc., 2021   8.63%  1M US L + 4.25%  12/16/2025   259,273    236,586 
DCert Buyer, Inc., Initial   8.70%  3M SOFR + 4.00%  10/16/2026   1,083,454    1,045,143 
EagleView Technology Corp., Term Loan   8.23%  3M US L + 3.50%  08/14/2025   789,952    689,976 
Fiserv Investment Solutions, Inc., Initial   8.32%  1M US L + 4.00%  02/18/2027   436,384    412,112 
Greeneden U.S. Holdings I LLC, Initial Dollar (2020)   8.38%  1M US L + 4.00%  12/01/2027   1,422,902    1,363,325 
Idera, Inc., B-1   7.50%  3M US L + 3.75%  03/02/2028   195,452    183,725 
IGT Holding IV AB, Term Loan   8.13%  3M US L + 3.40%  03/31/2028   103,670    101,337 
Imperva, Inc., Term Loan   8.59%  3M US L + 4.00%  01/12/2026   402,267    328,250 
Magenta Buyer LLC, Initial   9.17%  3M US L + 4.75%  07/27/2028   2,153,604    1,833,256 
MCAFEE CORP. TLB 1L   7.97%  1M SOFR + 3.75%  03/01/2029   2,920,038    2,710,934 
MH Sub I LLC, 2020 June New   8.13%  1M US L + 3.75%  09/13/2024   1,162,431    1,127,977 
Planview Parent, Inc., Closing Date   8.73%  3M US L + 4.00%  12/17/2027   951,089    880,604 
Project Alpha Intermediate Holding, Inc., 2021 Refinancing   8.39%  1M US L + 4.00%  04/26/2024   1,565,785    1,524,683 
Skillsoft Finance II, Inc., Initial   9.58%  1M SOFR + 5.25%  07/14/2028   357,268    296,533 
SolarWinds Holdings, Inc., TL   7.95%  3M US L + 4.00%  02/05/2027   230,372    227,732 
SS&C Technologies, Inc.                     
Term B-6 Loan   6.67%  1M SOFR + 2.25%  03/22/2029   257,508    252,422 
Term B-7 Loan   6.67%  1M SOFR + 2.25%  03/22/2029   388,006    380,343 
Ultimate Software 11/21 TL   7.00%  3M US L + 3.25%  05/04/2026   1,241,691    1,179,606 
Upland Software, Inc., Initial   8.13%  1M US L + 3.75%  08/06/2026   967,500    919,125 
Total Software              22,572,420    20,979,607 
                      
Specialty Retail - 1.47% (0.86% of Total Investments)          
Bass Pro/Great American 11/21 TLB   8.13%  1M US L + 3.75%  03/06/2028   997,309    956,170 
Fender Musical Instruments Corporation   8.42%  1M SOFR + 4.00%  12/01/2028   201,741    162,401 
Franchise Group, Inc., Initial   8.69%  3M US L + 4.75%  03/10/2026   1,116,957    1,072,279 
Jo-Ann Stores LLC, Additional B-1   9.08%  3M US L + 4.75%  07/07/2028   1,115,501    749,249 
Rising Tide Holdings, Inc., Initial   9.48%  3M US L + 4.75%  06/01/2028   249,212    112,145 
Torrid LLC, Closing Date   8.87%  3M US L + 5.50%  06/14/2028   299,397    241,763 
Total Specialty Retail              3,980,117    3,294,007 
                      
Textiles, Apparel & Luxury Goods - 2.54% (1.48% of Total Investments)          
ABG Intermediate Holdings 2 LLC, Tranche TLB-1 Term Loans   7.92%  1M SOFR + 3.50%  12/21/2028   1,210,564    1,169,707 
BK LC Lux SPV S.a r.l., Facility B   7.66%  3M US L + 3.25%  04/28/2028   884,169    859,854 
Champ Acquisition Corp., Initial   10.23%  3M US L + 5.50%  12/19/2025   460,241    454,488 

 

 

 

 

       Reference Rate  Maturity  Principal     
   Coupon(a)   & Spread  Date  Amount   Value 
SENIOR SECURED FIRST LIEN LOANS(b)  (continued)        
Textiles, Apparel & Luxury Goods (continued)        
Crocs, Inc.TLB 1L   7.73%  3M SOFR + 3.50%  02/20/2029  $2,470,406   $2,417,910 
Elevate Textiles, Inc., Initial   8.86%  3M US L + 5.00%  05/01/2024   1,125,337    778,362 
Total Textiles, Apparel & Luxury Goods              6,150,717    5,680,321 
                      
Wireless Telecommunication Services - 0.24% (0.14% of Total Investments)          
LSF9 ATLANTIS HOLDINGS, LLC   11.83%  3M SOFR + 7.25%  03/31/2029   559,941    542,863 
                      
Total Senior Secured First Lien Loans (Cost $188,300,460)             $191,749,803   $174,951,866 
                      
               Shares    Value 
COMMON STOCK - 0.11%* (0.06% of Total Investments)          
Aerospace & Defense - 0.00%(i) (0.00% of Total Investments)          
New Constellis Borrower LLC(j)              6,795   $2,548 
Capital Markets - 0.01% (0.00% of Total Investments)          
Carestream 10/22 Equity(j)              873    15,275 
Food & Staples Retailing - 0.10% (0.06% of Total Investments)          
CEC Brands, LLC(j)              10,454    214,307 
Oil, Gas & Consumable Fuels - 0.00%(i) (0.00% of Total Investments)          
Permian Production Partners(j)              18,995    12,347 
Total Common Stock (Cost $103,712)              37,117   $244,477 
                      
               Shares    Value 
RIGHTS - 0.00%* (0.00% of Total Investments)          
Carestream Health, Inc. RTS(d)(j)                   
Total Rights (Cost $8,333)                 $ 
                      
Total Investments - 172.01% (Cost $450,019,250)       $384,640,024 
Liabilities in Excess of Other Assets - (0.03)%        (57,150)
Preferred Shares (Net of $1,028,692 Deferred Financing Costs) - (21.86)%        (48,871,308)
Leverage Facility (Net of $254,481 Deferred Leverage Costs) - (50.13)%        (112,095,519)
Net Assets Applicable to Common Shareholders - 100.00%       $223,616,047 

* Amounts above are shown as a percentage of net assets applicable to common shareholders as of December 31, 2022.
(a) The rate shown is the coupon as of the end of the reporting period.
(b) Variable rate investment. Interest rates reset periodically. Interest rate shown reflects the rate in effect at December 31, 2022. For securities based on a published reference rate and spread, the reference rate and spread are indicated in the description above. Leveraged loans and CLO debt securities typically have reference Rate Floors (“Rate Floors”) embedded in their loan agreements and organizational documents. Leveraged loans generally have Rate Floors of 0% or more, while CLO debt securities often set Rate Floors at 0%. Rate Floors serve to establish a minimum base rate to be paid by the borrower before the fixed spread. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.
(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. Total market value of Rule 144A securities amounts to $200,162,313, which represents approximately 89.51% of the Trust's net assets as of December 31, 2022. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration.
(d) As a result of the use of significant unobservable inputs to determine fair value, this investment has been classified as a Level 3 asset.
(e) CLO subordinated notes, income notes, Y notes and M notes are considered CLO equity positions. CLO equity positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses. The effective yield is estimated based upon the amount and timing of these recurring distributions in addition to the estimated amount of terminal principal payment. Effective yields for the CLO equity positions are updated generally once per quarter or on a transaction such as an add-on purchase, refinancing or reset. The estimated yield and investment cost may ultimately not be realized. Estimated yields shown are as of December 31, 2022.
(f) Fair value includes the Trust's interest in fee rebates on CLO subordinated notes.

 

 

 

 

(g) When-issued or delivery-delayed security. All or a portion of this position has not settled as of December 31, 2022. The interest rate shown represents the stated spread over the applicable reference rate floor; the Trust will not accrue interest until the settlement date, at which point the reference rate floor will be established.  The total cost of securities purchased on a when-issued or delivery-delayed basis was $3,787,484 as of December 31, 2022.
(h) Fixed rate.
(i) Less than 0.005%.
(j) Non-income producing security.

 

All securities held as of December 31, 2022 are pledged as collateral for the Trust’s credit facility.

 

1M US L - 1 Month LIBOR (London Interbank Offered Rate)

3M SOFR - 3 Month SOFR (Secured Overnight Financing Rate)

1M SOFR - 1 Month SOFR (Secured Overnight Financing Rate)

6M SOFR - 6 Month SOFR (Secured Overnight Financing Rate)

3M US L - 3 Month LIBOR (London Interbank Offered Rate)

6M US L - 6 Month LIBOR (London Interbank Offered Rate)

s.a.r.l - Societe Anonyme a Responsabilite Limitee (French: Limited Liability Company)