XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Jun. 30, 2024
Current assets    
Cash and cash equivalents $ 61,623 $ 310,859
Accounts receivable - related party 1,242,388
Note receivable 108,466 159,708
Inventory 3,736 3,821
Total current assets 4,558,405 4,863,374
Non-current assets    
Property and equipment, net 374 715
Intangible assets, net 193 1,970
Total non-current assets 567 2,685
TOTAL ASSETS 4,558,972 4,866,059
Current liabilities    
Accrued liabilities and other payables 274,284 220,175
Deferred revenue 678,591 58,930
Tax payable 146,521 149,773
Short-term loan 497,138
Total current liabilities 2,006,647 1,661,509
Non-current liabilities    
SBA loan payable 87,500 87,500
Long-term loan 523,883
Total non-current liabilities 87,500 611,383
TOTAL LIABILITIES 2,094,147 2,272,892
Commitments and contingencies
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively 832 832
Common stock, $0.001 par value; 70,000,000 shares authorized; 27,410,921 and 26,657,921 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively 27,411 26,658
Additional paid-in capital 7,210,278 4,847,664
Accumulated other comprehensive income 23,153 16,862
Accumulated deficit (4,796,849) (2,298,849)
Total stockholders’ equity 2,464,825 2,593,167
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 4,558,972 4,866,059
Nonrelated Party [Member]    
Current assets    
Deposit and prepayments 317,728 250,794
Other receivables 91,719 92,974
Current liabilities    
Accounts payable 2,480 142,272
Related Party [Member]    
Current assets    
Deposit and prepayments 1,479,296 250,462
Other receivables 2,495,837 2,552,368
Current liabilities    
Accounts payable 903,728
Due to related parties $ 407,633 $ 186,631