XML 66 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (3,446,751) $ 980,951
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization expenses 2,440 2,861
Bad debt direct write-off and provision 86,026
Stock compensation expenses 2,508,783
Changes in operating assets and liabilities:    
Accounts receivable 15,580
Accounts receivable - related party 1,226,980 (1,242,690)
Note receivable 161,491 (162,831)
Prepayments (70,749) 691,314
Prepayments - related party (188,642) (255,359)
Other receivables (373) (8,169)
Inventory 801,929
Accounts payable (143,860) 110,791
Accounts payable - related party (1,215,728) 903,728
Accrued liabilities and other payables 56,361 15,281
Deferred revenue 624,772 (2,246,228)
Tax payables (74,975) 146,934
Net cash used in operating activities (458,645) (261,488)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties 561,420 48,249
Repayment to related parties (358,091) (352,329)
Repayment of loan (140,222)
Proceed from loans 124,642
Net cash provided by (used in) financing activities 187,749 (304,080)
Effect of exchange rate change on cash and cash equivalents 1,940 (23,140)
NET DECREASE IN CASH & CASH EQUIVALENTS (268,956) (588,708)
CASH & CASH EQUIVALENTS, BEGINNING OF THE YEAR 310,859 899,567
CASH & CASH EQUIVALENTS, END OF THE YEAR 41,903 310,859
Supplemental Cash Flows Information:    
Cash paid for income tax 1,530
Cash paid for interest $ 30,577 $ 28,773