XML 65 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 832 $ 26,658 $ 4,847,664 $ 10,332 $ (5,149,363) $ (263,877)
Balance, shares at Jun. 30, 2023 832,000 26,657,921        
Foreign currency translation adjustment 6,530 6,530
Disposal of subsidiaries 1,869,563 1,869,563
Net income (loss) 980,951 980,951
Balance at Jun. 30, 2024 $ 832 $ 26,658 4,847,664 16,862 (2,298,849) 2,593,167
Balance, shares at Jun. 30, 2024 832,000 26,657,921        
Foreign currency translation adjustment (26,091) (26,091)
Net income (loss) (3,446,751) (3,446,751)
Share-based compensation $ 882 2,685,984 2,686,866
Share-based compensation, shares   881,409        
Balance at Jun. 30, 2025 $ 832 $ 27,540 $ 7,533,648 $ (9,229) $ (5,745,600) $ 1,807,191
Balance, shares at Jun. 30, 2025 832,000 27,539,330