XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (1,547,193) $ 1,806,130
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization expenses 1,409 1,434
Stock compensation expenses 847,367
Gain on disposal of subsidiaries (1,859,207)
Changes in operating assets and liabilities:    
Accounts receivable 15,474 (173,347)
Accounts receivable - related party 1,226,980
Note receivable 160,391
Deposit and prepayments 181,052 65,821
Other receivables (463) (1,956)
Inventory 807,653
Accounts payable (141,320) (32,687)
Accounts payable - related party (1,215,728)
Accrued liabilities and other payables 57,751 (7,318)
Deferred revenue (29,007) (845,503)
Tax payables 3,490
Net cash used in operating activities (443,287) (235,490)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties 512,630 1,120
Repayment to related parties (279,944) (572,383)
Repayment of third party loan (139,268)
Proceed from third party loan 92,845
Net cash provided by (used in) financing activities 186,263 (571,263)
Effect of exchange rate change on cash and cash equivalents (219) (19,907)
NET DECREASE IN CASH & CASH EQUIVALENTS (257,243) (826,660)
CASH & CASH EQUIVALENTS, BEGINNING OF THE PERIOD 310,859 899,567
CASH & CASH EQUIVALENTS, END OF THE PERIOD 53,616 72,907
Supplemental Cash Flows Information:    
Cash paid for income tax
Cash paid for interest $ 15,369 $ 14,279