XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) from continuing operations $ 1,035,387 $ (188,283)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization expenses 1,427 1,489
Shares issued for loan settlement 1,100,000
Changes in operating assets and liabilities:    
Accounts receivables (1,232,553)
Deposit and prepayments 624,186 (530,739)
Other receivables (6,204) (90,277)
Inventory (3,887) (838,676)
Deferred revenue (1,399,498) 1,821,076
Accounts payable 143,083 35,659
Accounts payable to related party 903,728
Accrued liabilities and other payables 22,596 57,980
Income taxes payables 143,131 6,002
Net cash provided by continuing operations 231,396 1,374,231
Net cash used in discontinued operations (235,556)
Net cash provided by operating activities 231,396 1,138,675
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets
Net cash used in continuing operations
Net cash used in discontinued operations (75,967)
Net cash used in investing activities (75,967)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties 17,095
Repayment to related parties (6,600) (64,462)
Proceeds from loans 555,900
Net cash provided by continuing operations 10,495 491,438
Net cash used in discontinued operations (744,664)
Net cash provided by (used in) financing activities 10,495 (253,226)
Effect of exchange loss on cash and cash equivalents (3,939) (16,434)
NET INCREASE IN CASH & CASH EQUIVALENTS 237,952 793,047
CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD 72,907 163,439
CASH & CASH EQUIVALENTS, END OF PERIOD 310,859 956,486
ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS    
Cash and cash equivalents 899,230
Cash and cash equivalents included in assets classified as held for sale 57,256
Total of cash and cash equivalents 956,486
Continuing operations:    
Cash paid for interest 12,452 7,118
Cash paid for income tax
Supplemental Disclosure of Non-Cash Flows Information:    
Common stock issued for loan settlement $ 1,100,000