XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 47,224 $ 72,907
Accounts receivables 469,779 179,777
Deposit and prepayments 697,255 915,497
Total current assets 4,124,214 4,112,020
Non-current assets    
Property and equipment, net 839 993
Intangible assets, net 2,602 3,339
Total non-current assets 3,441 4,332
TOTAL ASSETS 4,127,655 4,116,352
Current liabilities    
Accounts payable 1,715
Accrued liabilities and other payables 217,777 197,815
Deferred revenue 726,253 1,520,416
Taxes payable 166,194 9,614
Total current liabilities 1,343,449 1,921,368
Non-Current liabilities    
SBA loan payable 87,500 87,500
Long term loan 532,415 555,193
Total non-current liabilities 619,915 642,693
TOTAL LIABILITIES 1,963,364 2,564,061
Commitments and contingencies
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023 832 832
Common stock, $0.001 par value; 70,000,000 shares authorized; 26,657,921 shares issued and outstanding as of March 31, 2024 and December 31, 2023 26,658 26,658
Additional paid-in capital 4,845,066 4,845,066
Accumulated other comprehensive loss (13,526) (15,361)
Accumulated deficit (2,694,739) (3,304,904)
Total stockholders’ equity 2,164,291 1,552,291
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 4,127,655 4,116,352
Related Party [Member]    
Current assets    
Other receivables 2,817,646 2,851,649
Current liabilities    
Due to related parties 233,225 191,808
Nonrelated Party [Member]    
Current assets    
Other receivables $ 92,310 $ 92,190