XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Changes in Stockholder's Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 832 $ 25,557 $ 3,821,709 $ 10,347 $ (3,865,450) $ (90,386) $ (97,391)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 832,000 25,556,810          
Foreign currency translation adjustment 4,185 4,185
Net income for the period (175,164) (11,249) (186,413)
Shares issued for loan settlement $ 50 51,950 52,000
Stock Issued During Period, Shares, New Issues   50,000          
Ending balance, value at Mar. 31, 2022 $ 832 $ 25,547 3,873,719 14,532 (4,040,614) (101,635) (227,619)
Shares, Outstanding, Ending Balance at Mar. 31, 2022 832,000 25,546,810          
Beginning balance, value at Dec. 31, 2021 $ 832 $ 25,557 3,821,709 10,347 (3,865,450) (90,386) (97,391)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 832,000 25,556,810          
Foreign currency translation adjustment             12,838
Net income for the period             (796,458)
Ending balance, value at Sep. 30, 2022 $ 832 $ 25,547 3,745,463 23,185 (4,624,038) (829,011)
Shares, Outstanding, Ending Balance at Sep. 30, 2022 832,000 25,546,810          
Beginning balance, value at Mar. 31, 2022 $ 832 $ 25,547 3,873,719 14,532 (4,040,614) (101,635) (227,619)
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 832,000 25,546,810          
Foreign currency translation adjustment (8,118) (8,118)
Net income for the period (298,423) (23,309) (321,732)
Ending balance, value at Jun. 30, 2022 $ 832 $ 25,547 3,873,719 6,414 (4,339,037) (124,944) (557,469)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 832,000 25,546,810          
Foreign currency translation adjustment 16,771 16,771
Net income for the period (285,001) (3,312) (288,313)
Ending balance, value at Sep. 30, 2022 $ 832 $ 25,547 3,745,463 23,185 (4,624,038) (829,011)
Shares, Outstanding, Ending Balance at Sep. 30, 2022 832,000 25,546,810          
Beginning balance, value at Dec. 31, 2022 $ 832 $ 25,547 3,746,177 1,068 (4,809,846) (1,036,222)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 832,000 25,546,810          
Foreign currency translation adjustment (1,146)   (1,146)
Net income for the period (332,225) (332,225)
Ending balance, value at Mar. 31, 2023 $ 832 $ 25,547 3,746,177 (78) (5,142,071) (1,369,593)
Shares, Outstanding, Ending Balance at Mar. 31, 2023 832,000 25,546,810          
Beginning balance, value at Dec. 31, 2022 $ 832 $ 25,547 3,746,177 1,068 (4,809,846) (1,036,222)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 832,000 25,546,810          
Ending balance, value at Jun. 30, 2023 $ 832 $ 26,658 4,845,066 3,940 (5,111,032) (234,536)
Shares, Outstanding, Ending Balance at Jun. 30, 2023 832,000 26,657,921          
Beginning balance, value at Dec. 31, 2022 $ 832 $ 25,547 3,746,177 1,068 (4,809,846) (1,036,222)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 832,000 25,546,810          
Foreign currency translation adjustment             (125)
Net income for the period             1,537,961
Ending balance, value at Sep. 30, 2023 $ 832 $ 26,658 4,845,066 943 (3,271,885) 1,601,614
Shares, Outstanding, Ending Balance at Sep. 30, 2023 832,000 26,657,921          
Beginning balance, value at Mar. 31, 2023 $ 832 $ 25,547 3,746,177 (78) (5,142,071) (1,369,593)
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 832,000 25,546,810          
Foreign currency translation adjustment 4,018   4,018
Net income for the period 31,039 31,039
Shares issued for loan settlement $ 1,111 1,098,889   1,100,000
Stock Issued During Period, Shares, New Issues   1,111,111          
Ending balance, value at Jun. 30, 2023 $ 832 $ 26,658 4,845,066 3,940 (5,111,032) (234,536)
Shares, Outstanding, Ending Balance at Jun. 30, 2023 832,000 26,657,921          
Foreign currency translation adjustment (2,997)   (2,997)
Net income for the period 1,839,147 1,839,147
Ending balance, value at Sep. 30, 2023 $ 832 $ 26,658 $ 4,845,066 $ 943 $ (3,271,885) $ 1,601,614
Shares, Outstanding, Ending Balance at Sep. 30, 2023 832,000 26,657,921