XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Current assets            
Cash and cash equivalents $ 71,583 $ 49,263 $ 71,583 $ 49,263   $ 73,998
Deposit and prepayments 1,141,997   1,141,997     451,583
Inventory 124,000   124,000    
Total current assets 4,259,480   4,259,480     525,581
Non-current assets            
Property and equipment, net 1,054   1,054     1,458
Total non-current assets 4,818   4,818     7,280
TOTAL ASSETS 4,264,298   4,264,298     3,191,597
Current liabilities            
Other payables and accrued liabilities 196,196   196,196     147,242
Deferred revenue 1,506,301   1,506,301     576,449
Total current liabilities 2,048,184   2,048,184     997,401
TOTAL LIABILITIES 2,662,684   2,662,684     4,227,819
Revenue, Net 791,043 791,043    
Cost of Sales 699,217 699,217    
Gross Profit 91,826 91,826    
Loss from operations (13,408) (51,092) (165,842) (107,689)    
Other Income (Expense)            
Other income (expenses) (381) (138) (29,302) (373)    
Total other income (expenses), net (6,652) (582) (42,499) (9,380)    
Loss before income taxes (20,060) (51,674) (208,341) (117,069)    
Income Tax Expense 9    
Net Loss from Discontinued Operations 1,859,207 (236,639) 1,746,302 (679,380)    
Related Party [Member]            
Current assets            
Due from related parties 2,821,192   2,821,192    
Current liabilities            
Due to related parties including selling shareholders 345,687   345,687     $ 273,710
Weigun Ship And Subsidiaries [Member]            
Current assets            
Cash and cash equivalents         $ 57,256  
Deposit and prepayments         267,832  
Inventory         1,553,453  
Other receivables         88,694  
Total current assets         2,000,503  
Non-current assets            
Property and equipment, net         355,885  
Construction in progress         74,349  
Operating lease right-of-use assets         287,646  
Total non-current assets         717,880  
TOTAL ASSETS         2,718,383  
Current liabilities            
Accounts payable         433,325  
Other payables and accrued liabilities         239,777  
Deferred revenue         1,086,306  
Income tax payable         5,183  
Operating lease liabilities-current         123,158  
Total current liabilities         4,277,031  
Operating lease liabilities-noncurrent         131,917  
Total non-current liabilities         131,917  
TOTAL LIABILITIES         4,408,948  
Revenue, Net 25,479 957,667 37,347    
Cost of Sales 28,811 650,586 38,701    
Gross Profit (3,332) 307,081 (1,354)    
Operating Expenses 231,924 447,610 739,698    
Loss from operations (235,256) (140,529) (741,052)    
Other Income (Expense)            
Investment gain (loss) (1,130) 59,206    
Interest expense (9,549) (65)    
Interest income 24 373    
Other income (expenses) (277) 37,173 2,158    
Total other income (expenses), net (1,383) 27,624 61,672    
Loss before income taxes (236,639) (112,905) (679,380)    
Income Tax Expense    
Net Loss from Discontinued Operations $ (236,639) $ (112,905) $ (679,380)    
Weigun Ship And Subsidiaries [Member] | Related Party [Member]            
Current assets            
Due from related parties         33,268  
Current liabilities            
Due to related parties including selling shareholders         $ 2,389,282