XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.2
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Current assets          
Cash and cash equivalents $ 899,230 $ 63,521 $ 899,230 $ 63,521 $ 73,998
Deposit and prepayments 966,789   966,789   451,583
Inventory 823,288   823,288  
Other receivables 88,620   88,620  
Total current assets 2,777,927   2,777,927   525,581
Non-current assets          
Property and equipment, net 1,207   1,207   1,458
Total non-current assets 5,719   5,719   7,280
TOTAL ASSETS 5,502,030   5,502,030   3,191,597
Current liabilities          
Accounts payable 35,005   35,005  
Other payables and accrued liabilities 204,964   204,964   254,579
Deferred revenue 2,356,290   2,356,290   576,449
Income tax payable 5,892   5,892  
Total current liabilities 2,793,852   2,793,852   1,104,738
TOTAL LIABILITIES 5,736,566   5,736,566   4,227,819
Operating Expenses          
G&A Expenses 109,103 27,814 152,436 56,597  
Loss from operations (109,103) (27,814) (152,436) (56,597)  
Other Income (Expense)          
Other income (expenses) 31,081 (106) (28,921) (235)  
Total other income (expenses), net 26,366 (927) (35,847) (8,798)  
Loss before income taxes (82,737) (28,741) (188,283) (65,395)  
Net Loss from discontinued operations 113,776 (292,991) (112,905) (442,741)  
Related Party [Member]          
Current liabilities          
Due to related parties 191,701   191,701   $ 273,710
Weigun Ship And Subsidiaries [Member]          
Current assets          
Cash and cash equivalents 57,256   57,256    
Deposit and prepayments 267,832   267,832    
Inventory 1,553,453   1,553,453    
Other receivables 88,695   88,695    
Total current assets 2,000,504   2,000,504    
Non-current assets          
Property and equipment, net 355,885   355,885    
Construction in progress 74,349   74,349    
Operating lease right-of-use assets 287,646   287,646    
Total non-current assets 717,880   717,880    
TOTAL ASSETS 2,718,384   2,718,384    
Current liabilities          
Accounts payable 433,325   433,325    
Other payables and accrued liabilities 239,776   239,776    
Deferred revenue 1,086,306   1,086,306    
Income tax payable 5,183   5,183    
Operating lease liabilities-current 123,158   123,158    
Total current liabilities 2,177,597   2,177,597    
Operating lease liabilities-noncurrent 131,917   131,917    
Total non-current liabilities 131,917   131,917    
TOTAL LIABILITIES 2,309,514   2,309,514    
Revenue, Net 912,668 10,810 957,667 11,868  
Cost of Sales 583,867 8,940 650,586 9,890  
Gross Profit 328,801 1,870 307,081 1,978  
Operating Expenses          
Selling Expenses 61,184 112,054  
G&A Expenses 147,367 304,002 335,556 507,774  
Loss from operations 120,250 (302,132) (140,529) (505,796)  
Other Income (Expense)          
Investment gain (loss) (1,242) 60,336  
Interest expense (4,619) 7,893 (9,549) (67)  
Interest income 219 351  
Other income (expenses) (1,855) 2,271 37,173 2,435  
Total other income (expenses), net (6,474) 9,141 27,624 63,055  
Loss before income taxes 113,776 (292,991) (112,905) (442,741)  
Net Loss from discontinued operations 113,776 $ (292,991) (112,905) $ (442,741)  
Weigun Ship And Subsidiaries [Member] | Related Party [Member]          
Current assets          
Due from related parties 33,268   33,268    
Current liabilities          
Due to related parties $ 289,849   $ 289,849