XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.2
DISCONTINUED OPERATIONS (Tables)
6 Months Ended
Jun. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

 

  

As of June 30 ,

2023

 
ASSETS     
Current assets     
Cash and cash equivalents  $57,256 
Deposit and prepayments   267,832 
Inventory   1,553,453 
Other receivables   88,695 
Due from related parties   33,268 
Total current assets   2,000,504 
Non-current assets     
Property and equipment, net   355,885 
Construction in progress   74,349 
Operating lease right-of-use assets   287,646 
Total non-current assets   717,880 
Total assets  $2,718,384 
LIABILITIES     
Current liabilities     
Accounts payable  $433,325 
Other payables and accrued liabilities   239,776 
Deferred revenue   1,086,306 
Due to related parties   289,849 
Income tax payable   5,183 
Operating lease liabilities-current   123,158 
Total current liabilities   2,177,597 
Operating lease liabilities-noncurrent   131,917 
Total non-current liabilities   131,917 
Total liabilities  $2,309,514 

 

 

The operations of Weiguan Ship and its subsidiaries are accounted for as discontinued operations in the accompanying consolidated financial statements for all periods presented. The following table presents the components of discontinued operations reported in the consolidated statements of operations:

 

                   2023   2022 
     For the three months,
ended June 30,
    For the six months,
ended June 30,
 
     2023       2022       2023  20222
Revenue, Net  $ 912,668     $ 10,810     $957,667   $11,868 
Cost of Sales    583,867       8,940      650,586    9,890 
Gross Profit    328,801       1,870      307,081    1,978 
Operating Expenses                          
Selling Expenses    61,184       -      112,054    - 
G&A Expenses    147,367       304,002      335,556    507,774 
Loss from Operations    120,250       (302,132 )    (140,529)   (505,796)
Other Income (Expense)                          
Investment gain (loss)    -       (1,242 )    -    60,336 
Interest expense    (4,619 )     7,893      (9,549)   (67)
Interest income    -       219      -    351 
Other income (expenses)    (1,855 )     2,271      37,173    2,435 
                           
Total Other Income (Expenses)    (6,474 )     9,141      27,624    63,055 
Income (Loss) Before Income Taxes    113,776       (292,991 )    (112,905)   (442,741)
Net Loss from discontinued operations  $ 113,776     $ (292,991 )   $(112,905)  $(442,741)