UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549
FORM
(Mark one)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the quarterly period ended
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission
file number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
(Address of principal executive offices)
(Issuer’s telephone number)
Securities Registered Pursuant to Section 12(g) of the Act:
Title of Each Class | Trading Symbol(s) | Name of each Exchange on which Registered | ||
OTCQB |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
☒ | Smaller reporting company | |||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date: As of August 14, 2023, there were shares of the registrant’s common stock outstanding.
VIVIC CORP.
FORM 10-Q
June 30, 2023
INDEX
2 |
SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS
This report contains forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “would” and similar expressions intended to identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and are subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on forward-looking statements. Forward-looking statements include, among other things, statements relating to:
● | our goals and strategies; | |
● | our future business development, financial condition and results of operations; | |
● | our expectations regarding demand for, and market acceptance of, our products; | |
● | our expectations regarding keeping and strengthening our relationships with merchants, manufacturers and end-users; and | |
● | general economic and business conditions in the regions where we provide our services. |
Also, forward-looking statements represent our estimates and assumptions only as of the date of this report. You should read this report and the documents that we reference and filed as exhibits to the report completely and with the understanding that our actual future results may be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.
Use of Certain Defined Terms
Except where the context otherwise requires and for the purposes of this report only:
the “Company,” “we,” “us,” and “our” refer to Vivic Corp. (“Vivic”) and its subsidiaries.
“Exchange Act” refers to the Securities Exchange Act of 1934, as amended;
“Hong Kong” refers to the Hong Kong Special Administrative Region of the People’s Republic of China;
“PRC,” “China,” and “Chinese,” refer to the People’s Republic of China (excluding Hong Kong and Taiwan);
“Renminbi” and “RMB” refer to the legal currency of China;
“Securities Act” refers to the Securities Act of 1933, as amended; and
“US dollars,” “dollars” and “$” refer to the legal currency of the United States.
3 |
PART I - FINANCIAL INFORMATION
VIVIC CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2023 | December 31, 2022 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Deposit and prepayments | ||||||||
Inventory | ||||||||
Other receivables | ||||||||
Total current assets | ||||||||
Non-current assets | ||||||||
Property and equipment, net | ||||||||
Intangible assets, net | ||||||||
Total non-current assets | ||||||||
Assets classified as held for sale | ||||||||
TOTAL ASSETS | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | $ | ||||||
Accrued liabilities and other payables | ||||||||
Deferred revenue | ||||||||
Due to related parties | ||||||||
Income tax payable | ||||||||
Total current liabilities | ||||||||
Non-Current liabilities | ||||||||
SBA loan payable | ||||||||
Long term loan | ||||||||
Total non-current liabilities | ||||||||
Liabilities directly associated with assets classified as held for sale | ||||||||
TOTAL LIABILITIES | ||||||||
Commitments and contingencies | ||||||||
STOCKHOLDERS’ DEFICIT | ||||||||
Preferred stock, $ | par value; shares authorized; shares issued and outstanding as of June 30, 2023 and December 31, 2022||||||||
Common stock, $ | par value; shares authorized; and shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively.||||||||
Additional paid-in capital | ||||||||
Accumulated other comprehensive income | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total stockholders’ deficit | ( | ) | ( | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ | $ |
See accompanying notes to unaudited condensed consolidated financial statements.
4 |
VIVIC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
For the three months ended June 30, |
For the six months ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Operating expenses | ||||||||||||||||
General and administrative expenses | $ | $ | $ | $ | ||||||||||||
Loss from operations | ( |
) | ( |
) | ( | ) | ( | ) | ||||||||
Other income (expenses) | ||||||||||||||||
Interest expense | ( |
) | ( |
) | ( | ) | ( | ) | ||||||||
Other income (expenses) | ( |
) | ( | ) | ( | ) | ||||||||||
Loss on loan settlement | ( | ) | ||||||||||||||
Total other income (expenses), net | ( |
) | ( | ) | ( | ) | ||||||||||
Loss before income taxes | ( |
) | ( |
) | ( | ) | ( | ) | ||||||||
Income tax provision | ||||||||||||||||
Net loss from continuing operations | ( |
) | ( |
) | ( | ) | ( | ) | ||||||||
(Loss) income from discontinued operations | ( |
) | ( | ) | ( | ) | ||||||||||
Net (loss) income for the period | ( |
) | $ | ( | ) | $ | ( | ) | ||||||||
Net loss attributable to noncontrolling interest arise from | ||||||||||||||||
Continuing operations | ||||||||||||||||
Discontinued operations | ( |
) | ( | ) | ||||||||||||
Total net loss attributable to noncontrolling interest | ( |
) | $ | $ | ( | ) | ||||||||||
Net income (loss) attributable to Vivic Corp. arise from | ||||||||||||||||
Continuing operations | ( |
) | ( |
) | ( | ) | ( | ) | ||||||||
Discontinued operations | ( |
) | ( | ) | ( | ) | ||||||||||
Total net loss attributable to Vivic Corp. | ( |
) | $ | ( | ) | $ | ( | ) | ||||||||
Other comprehensive item | ||||||||||||||||
Foreign currency translation gain (loss) | ( |
) | ( | ) | ||||||||||||
COMPREHENSIVE (LOSS) INCOME | ( |
) | $ | ( | ) | $ | ( | ) | ||||||||
Weighted average common stock outstanding | ||||||||||||||||
Basic and Diluted | ||||||||||||||||
Net loss from per share of common stock – Basic and Diluted | ) | ) | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
5 |
VIVIC CORP.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023
(Unaudited)
Equity attributable to VIVIC Corp. shareholders | ||||||||||||||||||||||||||||||||||||
Preferred stock | Common stock | Additional | Accumulated other | Total | ||||||||||||||||||||||||||||||||
No. of shares | Amount | No. of shares | Amount | paid-in capital | comprehensive loss | Accumulated loss | Noncontrolling interests | shareholders’ deficit | ||||||||||||||||||||||||||||
Balance as of December 31, 2022 | $ | $ | $ | $ | $ | ( | ) | $ | $ | ( | ) | |||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Net loss for the period | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Balance as of March 31, 2023 | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Shares issued for loan settlement | - | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | ||||||||||||||||||||||||||||||||||
Net loss for the period | - | - | ||||||||||||||||||||||||||||||||||
Balance as of June 30, 2023 | $ | $ | $ | $ | $ | ( | ) | $ | $ | ( | ) |
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022
Equity attributable to VIVIC Corp. shareholders | ||||||||||||||||||||||||||||||||||||
Preferred stock | Common stock | Additional | Accumulated other | Total | ||||||||||||||||||||||||||||||||
No. of shares | Amount | No. of shares | Amount | paid-in capital | comprehensive loss | Accumulated loss | Noncontrolling interests | shareholders’ deficit | ||||||||||||||||||||||||||||
Balance as of December 31, 2021 | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||
Cancellation of shares | - | ( | ) | ( | ) | |||||||||||||||||||||||||||||||
Shares issued for loan settlement | - | |||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | ||||||||||||||||||||||||||||||||||
Net loss for the period | - | - | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Balance as of March 31, 2022 | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||
Net loss for the period | - | - | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Balance as of June 30, 2022 | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
6 |
VIVIC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended June 30, | ||||||||
2023 | 2022 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss from continuing operations | $ | ( | ) | $ | ( | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization expenses | ||||||||
Shares issued for loan settlement | ||||||||
Changes in operating assets and liabilities: | ||||||||
Deposit and prepayments | ( | ) | ||||||
Other receivables | ( | ) | ( | ) | ||||
Inventory | ( | ) | ||||||
Deferred revenue | ||||||||
Accounts payable | ||||||||
Accrued liabilities and other payables | ( | ) | ||||||
Taxes payable | ||||||||
Net cash provided by (used in) continuing operations | ( | ) | ||||||
Net cash (used in) provided by discontinued operations | ( | ) | ||||||
Net cash provided by operating activities | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property, plant and equipment | ( | ) | ||||||
Net cash used in continuing operations | ( | ) | ||||||
Net cash (used in) provided by discontinued operations | ( | ) | ||||||
Net cash (used in) provided by investing activities | ( | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayment to related parties | ( | ) | ||||||
Proceeds from issuance of common and preferred stocks | ||||||||
Proceeds from related parties | ||||||||
Proceeds from loans | ||||||||
Net cash provided by continuing operations | ||||||||
Net cash used in discontinued operations | ( | ) | ( | ) | ||||
Net cash used in financing activities | ( | ) | ( | ) | ||||
Effect of exchange gain (loss) on cash and cash equivalents | ( | ) | ||||||
NET INCREASE IN CASH & CASH EQUIVALENTS | ||||||||
CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD | ||||||||
CASH & CASH EQUIVALENTS, END OF PERIOD | $ | $ | ||||||
ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS: | ||||||||
Cash and cash equivalents | ||||||||
Cash and cash equivalents included in assets classified as held for sale | ||||||||
$ | $ | |||||||
Supplemental Cash Flows Information: | ||||||||
Continuing operations: | ||||||||
Cash paid for interest | $ | $ | ||||||
Cash paid for income tax | $ | $ | ||||||
Discontinued operations: | ||||||||
Cash paid for interest | $ | $ | ||||||
Cash paid for income tax | $ | $ | ||||||
Supplemental Disclosure of Non-Cash Flows Information: | ||||||||
Continuing operations: | ||||||||
Common stock issued for loan settlement | $ | $ |
See accompanying notes to unaudited condensed consolidated financial statements.
7 |
VIVIC CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE- 1 ORGANIZATION AND BUSINESS BACKGROUND
VIVIC CORP. (the “Company” or “VIVC”) was established under the corporate laws of the State of Nevada on February 16, 2017. In December 2018, the Company expanded its business operations to include marine tourism. In addition, the Company entered into the businesses of constructing marinas and constructing yachts in mainland China under the brand “Monte Fino”. Monte Fino is a well-known brand owned by Taiwan Kha Shing Yacht Company, one of the leading yacht manufacturers in the world.
The Company also operates “Joy Wave”(享浪),an online yacht rental and leisure service business in Guangzhou, China. In mainland China and Taiwan, primarily through the Internet, the Company provides third-party yacht and marine tourism services. This marine tourism involves visits to high quality coastal tourist attractions in Taiwan and China including Hainan, Guangdong, Xiamen, and Quanzhou. The field of marine tourism has expanded in recent years as the number of yachts that can be rented has been increased through yacht-sharing programs which make such opportunities available to more customers, though for limited time periods.
The Company also seeks to develop energy-saving yacht engines. It believes it has advanced technologies, that can enable it to produce engines that are 50% more efficient than those currently available. This energy-saving and innovative technology may be applied to new energy-saving engines for yachts. This innovative technology may bring favorable changes to the yachting industry and promote low-carbon tourism for global environmental protection.
On
January 3, 2021, the Company entered into a Joint Venture and Cooperation Agreement to invest in Shenzhen Ocean Way Yachts Services Co.,
Ltd and its subsidiaries. On March 22, 2022, the Company sold its shares of Ocean Way and its subsidiaries to a third-party for $
On July 26, 2022, Khashing Yachts Industry (Guangdong) Limited changed its name to Guangdong Weiguan Ship Tech Co., Ltd (“Weiguan Ship”).
On July 6, 2022, Zhejiang Jiaxu Yacht Company Limited changed its name to Wenzhou Jiaxu Yacht Company Limited (“Jiaxu”).
On
August 10, 2022, the noncontrolling shareholder surrendered its
8 |
The Company also has a branch in the Republic of China (“ROC” or “Taiwan”), Vivic Corp. Taiwan Branch (“Vivic Taiwan”). It is mainly engaged in yacht procurement, sales, and leasing services in Taiwan and other countries.
On July 12, 2023, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”, son of Shang-Chiai Kung, the Company’s principal shareholder, President and Chief Executive Officer) pursuant to which Mr. Kung acquired all of the shares of Weiguan Ship. In consideration for its interest in Weiguan Ship, the Company received nominal monetary consideration and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.
Description of subsidiaries as of June 30, 2023
Name | Place of incorporation and kind of legal entity |
Principal activities and place of operation |
Particulars of issued/ registered share capital |
Effective interest held | ||||
Vivic Corporation (Hong Kong) Co., Limited | ||||||||
Guangdong Weiguan Ship Tech Co., Ltd. (formerly Khashing Yachts Industry (Guangdong) Limited) | Registered:
RMB Paid
up: RMB |
|||||||
Wenzhou Jiaxu Yacht Company Limited | Registered:
RMB Paid
up: RMB |
|||||||
Vivic Corp. Taiwan Branch | Registered:
TWD Paid
up: TWD |
|
VIVC and its subsidiaries are hereinafter referred to as (the “Company”).
NOTE- 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.
● Basis of presentation
These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Company’s financial position at such date and the operating results and cash flows for such periods. Operating results for interim periods are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim unaudited condensed consolidated financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, previously filed with the SEC on March 30, 2023.
9 |
● Use of estimates
Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.
● Principles of consolidation
The unaudited condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
● Cash and cash equivalents
Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.
● Accounts receivable
Accounts
receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30
to 90 days from completion of service. Credit is extended based on evaluation of a customer’s financial condition, the
customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms
are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability.
Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual
customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection
of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the
inability of its customers to make required payments. For receivables that are past due or not being paid according to payment
terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account
balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for
recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of June
30, 2023 and December 31, 2022, the Company had
● Property, plant, and equipment
Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:
Expected useful life | ||
Service yacht | ||
Motor vehicle | ||
Office equipment |
10 |
Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
● Intangible assets, net
Intangible
assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased
software which are amortized on a straight-line basis over a useful life of
The
Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators
of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’
carrying amounts. During the three and six months ended June 30, 2023 and 2022 there were
● Deferred revenue
Deferred revenue represents advance payments made by a customer for goods and services the company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within the 12 months.
● Revenue recognition
In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products.
● Comprehensive income/(loss)
ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of stockholders’ equity deficit, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income/(loss) is not included in the computation of income tax expense or benefit.
● Income taxes
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
11 |
The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.
● Foreign currencies translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.
The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating in PRC, Taiwan and Hong Kong maintain their books and record in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets, and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity deficit.
Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of June 30, 2023 and December 31, 2022 and for the six months ended June 30, 2023 and 2022.
June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||
Period/year-end RMB:US$ exchange rate | ||||||||||||
Period/annual average RMB:US$ exchange rate | ||||||||||||
Period/year-end HK$:US$ exchange rate | ||||||||||||
Period/annual average HK$:US$ exchange rate | ||||||||||||
Period/year-end TWD:US$ exchange rate | ||||||||||||
Period/annual average TWD:US$ exchange rate |
● Lease
At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.
The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.
12 |
● Noncontrolling interest
The Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total stockholders’ deficit on the condensed consolidated balance sheets and the net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the unaudited condensed consolidated statements of operations and comprehensive loss.
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the periods. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive.
● Related parties
Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
● Concentrations and credit risk
The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.
● Fair value of financial instruments
The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and note payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.
Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of note payable approximate the carrying amount.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
● | Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets; |
● | Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and |
● | Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. |
13 |
Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
● Value-Added Tax
Enterprises
or individuals who sell commodities, engage in repair and consultation services in the PRC are subject to a value added tax in accordance
with PRC Laws. The VAT standard rate had been
● Reclassification
Certain prior period accounts have been reclassified in conformity with current period’s presentation including reclassification of due to related party from other payables. These reclassifications had no impact on the reported results of operations and cash flows.
● Recent accounting pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 was subsequently amended by Accounting Standards Update 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Accounting Standards Update 2019-04 Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and Accounting Standards Update 2019-05, Targeted Transition Relief. For public entities, ASU 2016-13 and its amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company adopted this guidance effective January 1, 2023. The adoption did not have significant impact on the Company’s unaudited condensed consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. The Company is currently evaluating the impact that ASU 2020-06 may have on its unaudited condensed consolidated financial statements and related disclosures.
14 |
NOTE - 3 DISCONTINUED OPERATIONS
On July 12, 2023, Vivic Hong Kong, a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”) pursuant to which Mr. Kung acquired all of the shares of Weiguan Ship for nominal monetary consideration and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes. Management of the Company elected to dispose of Weiguan Ship due to its history of losses and anticipated losses, and the Company’s potential liability for the amount of the subscribed capital contributions in Weiguan Ship.
Assets and liabilities of Weiguan Ship and its subsidiaries (the “Disposal Group”) were classified as “Assets classified as held for sale” and “Liabilities directly associated with assets classified as held for sale” in the Company’s consolidated balance sheets, respectively. The following table summarizes the net assets and liabilities of the Disposal Group as of the dates indicated.
As of June 30 , 2023 | ||||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | $ | |||
Deposit and prepayments | ||||
Inventory | ||||
Other receivables | ||||
Due from related parties | ||||
Total current assets | ||||
Non-current assets | ||||
Property and equipment, net | ||||
Construction in progress | ||||
Operating lease right-of-use assets | ||||
Total non-current assets | ||||
Total assets | $ | |||
LIABILITIES | ||||
Current liabilities | ||||
Accounts payable | $ | |||
Other payables and accrued liabilities | ||||
Deferred revenue | ||||
Due to related parties | ||||
Income tax payable | ||||
Operating lease liabilities-current | ||||
Total current liabilities | ||||
Operating lease liabilities-noncurrent | ||||
Total non-current liabilities | ||||
Total liabilities | $ |
15 |
The operations of Weiguan Ship and its subsidiaries are accounted for as discontinued operations in the accompanying consolidated financial statements for all periods presented. The following table presents the components of discontinued operations reported in the consolidated statements of operations:
For the three months, ended June 30, |
For the six months, ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 20222 | |||||||||||||
Revenue, Net | $ | $ | $ | $ | ||||||||||||
Cost of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Operating Expenses | ||||||||||||||||
Selling Expenses | ||||||||||||||||
G&A Expenses | ||||||||||||||||
Loss from Operations | ( |
) | ( | ) | ( | ) | ||||||||||
Other Income (Expense) | ||||||||||||||||
Investment gain (loss) | ( |
) | ||||||||||||||
Interest expense | ( |
) | ( | ) | ( | ) | ||||||||||
Interest income | ||||||||||||||||
Other income (expenses) | ( |
) | ||||||||||||||
Total Other Income (Expenses) | ( |
) | ||||||||||||||
Income (Loss) Before Income Taxes | ( |
) | ( | ) | ( | ) | ||||||||||
Net Loss from discontinued operations | $ | $ | ( |
) | $ | ( | ) | $ | ( | ) |
NOTE- 4 GOING CONCERN UNCERTAINTIES
The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
The
Company had $
The continuation of the Company as a going concern through the one year period from the date on which this report is filed is dependent upon continued financial support from its related parties loans or investments by third parties. The Company is actively pursuing additional financing for its operations via potential loans and equity issuances. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.
Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date that this report is issued. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements contained in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result if the Company is able to continue as a going concern.
NOTE- 5 PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS
Property and equipment from the Company’s continuing operations consisted of the following:
June 30, 2023 | December 31, 2022 | |||||||
Office equipment | $ | $ | ||||||
Subtotal | ||||||||
Less: accumulated depreciation | ( | ) | ( | ) | ||||
Property, plant and equipment, net | $ | $ |
16 |
Depreciation
expense for the six months ended June 30, 2023 and 2022 from the Company’s continuing operations were $
Depreciation
expense for the three months ended June 30, 2023 and 2022 from the Company’s continuing operations were $
As
of June 30, 2023, the net total property and equipment from discontinued operations was $
As
of June 30, 2023, the total construction in progress from discontinued operations was $
NOTE- 6 INTANGIBLE ASSETS
Intangible assets from the Company’s continuing operations consisted of the following:
June 30, 2023 | December 31, 2022 | |||||||
Software | $ | $ | ||||||
Total intangible assets | ||||||||
Less: accumulated amortization | ( | ) | ( | ) | ||||
Intangible assets, net | $ | $ |
Amortization
expense for the six months ended June 30, 2023 and 2022 from the Company’s continuing operations were $
Amortization
expense for the three months ended June 30, 2023 and 2022 from the Company’s continuing operations were $
NOTE- 7 INVENTORY
Inventory from the Company’s continuing operations consisted of the following:
June 30, 2023 | December 31, 2022 | |||||||
Finished goods | $ | $ | ||||||
Total inventory | ||||||||
Less: inventory impairment | ||||||||
Inventory, net | $ | $ |
As
of June 30, 2023, the total inventory from discontinued operations was $
17 |
NOTE- 8 ACCRUED LIABILITIES AND OTHER PAYABLES
Accrued liabilities and other payables from the Company’s continuing operations consisted of the following:
June 30, 2023 | December 31, 2022 | |||||||
Accrued penalty | $ | $ | ||||||
Accrued salaries | ||||||||
Accrued consulting fee | ||||||||
Other payables | ||||||||
Total accrued liabilities and other payable | $ | $ |
The
Company is currently in ongoing discussions with the Staff of the Securities and Exchange Commission with respect to a resolution of
a claim with respect to the NT 10-K filed in May 2022. The Company has submitted an Offer of Settlement in which it agrees to cease and
desist from committing or causing any future violations of Section 13(a) of the Securities Exchange Act of 1934 and Rules 12b-25 and
13a-11 thereunder and pay a civil monetary penalty of $
Accrued liabilities and other payables are the expenses that will be settled in next twelve months.
As
of June 30, 2023, the total accrued liabilities and other payables from discontinued operations was $
NOTE-9 LEASES
The
Company purchased a service vehicle under a financing lease arrangement with total payments of $
The
Company leases premises for offices and docks for operations under non-cancelable operating leases with initial terms of
June 30, 2023 | ||||
Operating leases: | ||||
Operating lease right-of-use assets | $ | |||
Operating lease liabilities-current | $ | |||
Operating lease liabilities-noncurrent | ||||
Total | $ |
NOTE- 10 LOAN PAYABLE
On
March 13, 2023, Vivic Taiwan entered a loan agreement with a third-party individual. Vivic Taiwan borrowed TWD
18 |
On
May 18, 2023, Vivic Taiwan entered a loan agreement with Taiwan Hua Nan Bank. Vivic Taiwan borrowed TWD
NOTE- 11 SBA LOAN PAYABLE
On
June 23, 2020, Vivic Corp. received an $
As of June 30, 2023, the future minimum EIDL loan payments from the Company’s continuing operations to be paid by year are as follows:
Year Ending June 30, | Amount | |||
2024 | $ | |||
2025 | ||||
2026 | ||||
2027 | ||||
2028 | ||||
Thereafter | ||||
Total | $ |
NOTE- 12 STOCKHOLDERS’ DEFICIT
Authorized Shares
The Company is authorized to issue shares of preferred stock and shares of common stock each with a par value of $ per share.
Preferred Stock
As of June 30, 2023 and December 31, 2022, the Company had shares of its preferred stock issued and outstanding.
Common Stock
On
February 15, 2022, the Company issued
On March 22, 2022, the Company cancelled shares of common stock previously issued to its former CFO due to termination of employment.
19 |
On
May 26, 2023, the Company issued
As of June 30, 2023 and December 31, 2022, the Company had and shares of its common stock issued and outstanding, respectively.
Basic net (loss) income per share is computed using the weighted average number of shares of common stock outstanding during the periods. The dilutive effect of potential common stock outstanding is included in diluted net (loss) income per share of common stock. The following table sets forth the computation of basic and diluted net loss per share from the Company’s continuing operations for the three and six months ended June 30, 2023 and 2022:
Three months ended June 30, | ||||||||
2023 | 2022 | |||||||
Net income (loss) for basic and diluted attributable to Vivic Corp. | $ | $ | ( | ) | ||||
Weighted average common stock outstanding – Basic and Diluted | ||||||||
Net loss per share of common stock – basic and diluted | $ | ( | ) | $ | ( | ) |
Six months ended June 30, | ||||||||
2023 | 2022 | |||||||
Net loss for basic and diluted attributable to Vivic Corp. | $ | ( | ) | $ | ( | ) | ||
Weighted average common stock outstanding – Basic and Diluted | ||||||||
Net loss per share of common stock – basic and diluted | $ | ( | ) | $ | ( | ) |
NOTE- 14 RELATED PARTY TRANSACTIONS
a. Related parties
Name of Related Party | Relationship to the Company | |
Yun-Kuang Kung | Son of Shang-Chiai Kung CEO of Vivic Corp. | |
Kung Huang Liu Shiang spouse | Spouse of Shang-Chiai Kung CEO of Vivic Corp. | |
Yufei Zeng | Stockholder of Vivic Corp. | |
Shang-Chiai Kung | CEO of Vivic Corp. | |
Kun-Teng Liao | Secretary and Board Member |
b. Due from related parties, net
As
of June 30, 2023, the due from related parties from discontinued operations was $
c. Due to related parties, net
Due to related parties from the Company’s continuing operations consisted of the following:
Name | June 30, 2023 | December 31, 2022 | ||||||
Yun-Kuang Kung | $ | $ | ||||||
Kung Huang Liu Shiang spouse | ||||||||
Shang-Chiai Kung | ||||||||
Kun-Teng Liao | ||||||||
Total | $ | $ |
As
of June 30, 2023, the due to related parties from discontinued operations was $
20 |
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or stockholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Due to related parties represented temporary advances to the Company by the stockholders or senior management of the Company, which were unsecured, interest-free and had no fixed terms of repayments. Imputed interest from related parties’ loan are not significant.
Apart from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.
NOTE- 15 COMMITMENTS AND CONTINGENCIES
As
of June 30, 2023 and December 31, 2022, the Company has
As
of June 30, 2023 and December 31, 2022, the Company has
NOTE- 16 SUBSEQUENT EVENTS
On July 12, 2023, Vivic Hong Kong, a wholly-owned subsidiary of Vivic Corp. (the “Company”), entered into a Stock Purchase Agreement with Yun-Kuang Kung, pursuant to which Mr. Kung acquired all of the shares of Guangdong Weiguan Ship Tech Co., Ltd. (“Weiguan Ship”). The divestiture of Weiguan Ship Tech is part of the Company’s plan to concentrate primarily on its business in Taiwan for the immediate future which has shown significant growth in the past three months.
In consideration for its interest in Weiguan Ship, the Company received nominal monetary consideration and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.
In
connection with the sale, the Company commissioned and received an appraisal of Weiguan Ship. In its report the appraiser noted that
although Weiguan Ship had a value of approximately RMB
21 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited financial statements and the notes to those statements included elsewhere in this Form 10-Q and with the audited financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). This discussion contains forward-looking statements that involve risks and uncertainties. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s commercially reasonable judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events. You should specifically consider the various risk factors identified in our 2022 Form 10-K, that could cause actual results to differ materially from those anticipated in these forward-looking statements.
Overview
VIVIC CORP. (“VIVC”) was incorporated in the State of Nevada on February 16, 2017. In December 2018, we expanded our business operations to include marine tourism. In addition, we started making efforts to enter the businesses of constructing marinas and constructing yachts in mainland China under the brand “Monte Fino”. Monte Fino is a famous yacht brand owned by Taiwan Kha Shing Yacht Company, one of the leading yacht manufacturers in the world.
We also developed and operate “Joy Wave”, an online yacht rental and leisure service business in Guangzhou, China. We provide third-party yacht and marine tourism services in mainland China and Taiwan primarily offering our services through the Internet. The tourism packages we provide are focused on providing high quality coastal voyages to leading vacation and tourism destinations in Taiwan and China including Hainan, Guangdong, Xiamen, and Quanzhou. In the field of marine tourism, the number of yachts that can be rented has been increased through yacht-sharing programs which make yachts available to more customers though for limited time periods.
We also initiated efforts to develop energy-saving yacht engines. We believe that our advanced technologies will enable us to produce engines that are 50% more energy efficient than those generally available today. This energy-saving and innovative technology may be applied to new energy-saving engines for yachts. This innovative technology may bring favorable changes to the yachting industry and promote low-carbon tourism for global environmental protection.
Results of Operations
On July 12, 2023, our subsidiary, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”) pursuant to which Mr. Kung acquired all of the shares of our indirectly wholly-owned subsidiary, Guangdong Weiguan Ship Tech Co., Ltd. (“Weiguan Ship”). The divestiture of Weiguan Ship is part of our plan to concentrate primarily on our business in Taiwan. As of June 30, 2023, our Taiwan branch had received $2.36 million in customers’ deposit for new sales orders.
Our unaudited condensed consolidated financial statements contained in this report have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.
As a result of the sale of our interest in Weiguan Ship and its subsidiaries, the assets and related liabilities and the results of operations of such entities are included in the financial statements included in this report as discontinued operations. The following table sets forth the results of our operations for the periods indicated as a percentage of net sales. Certain columns may not add due to rounding.
22 |
Comparison of continuing operations for the three months ended June 30, 2023 and 2022
2023 | % of Sales | 2022 | % of Sales | Dollar Increase (Decrease) | Percent Increase (Decrease) | |||||||||||||||||||
Revenue, net | $ | - | - | $ | - | - | $ | - | - | |||||||||||||||
Cost of revenue | - | - | - | - | - | - | ||||||||||||||||||
Gross profit (loss) | - | - | - | - | - | - | ||||||||||||||||||
General and administrative expenses | 109,103 | - | 27,814 | - | 81,289 | 292.26 | % | |||||||||||||||||
Total operating expenses | 109,103 | - | 27,814 | - | 81,289 | 292.26 | % | |||||||||||||||||
Loss from operations | (109,103 | ) | - | (27,814 | ) | - | (81,289 | ) | 292.26 | % | ||||||||||||||
Other income (expenses), net | 26,366 | - | (927 | ) | - | 27,293 | (2,944.26 | )% | ||||||||||||||||
Loss before income taxes | (82,737 | ) | - | (28,741 | ) | - | (53,996 | ) | 187.87 | % | ||||||||||||||
Income tax expense | - | - | - | - | - | - | % | |||||||||||||||||
Net loss from continuing operations | (82,7367 | ) | - | (28,741 | ) | - | (53,996 | ) | 187.87 | % | ||||||||||||||
Net income (loss) from discontinued operations | 113,776 | - | (292,991 | ) | - | 406,767 | (138.83 | )% | ||||||||||||||||
Net income (loss) for the period | 31,039 | - | (321,732 | ) | - | 352,772 | (109.65 | )% | ||||||||||||||||
Net loss attributable to noncontrolling interest arise from | ||||||||||||||||||||||||
Continuing operations | - | - | - | - | - | - | % | |||||||||||||||||
Discontinued operations | - | - | (23,309 | ) | - | 23,309 | (100.00 | )% | ||||||||||||||||
Net loss attributable to Vivic Corp. arise from | ||||||||||||||||||||||||
Continuing operations | (82,737 | ) | - | (28,741 | ) | - | (53,996 | ) | 187.78 | % | ||||||||||||||
Discontinued operations | 113,776 | - | (269,682 | ) | - | 383,458 | (142.19 | )% | ||||||||||||||||
Total net loss attributable to Vivic Corp. | 31,039 | - | (298,423 | ) | - | 329,462 | (110.40 | )% |
Revenue
There was no revenue from continuing operations for the three months ended June 30, 2023 and 2022, respectively. The absence of reported revenue from continuing operations was due to the divestiture of Weiguan Ship and its subsidiaries as discussed above.
Cost of revenue
For the reasons set forth above, there were no costs of revenue from continuing operations for the three months ended June 30, 2023 and 2022, respectively.
Gross profit (loss)
There was no gross profit (loss) from operations for the three months ended June 30, 2023 and 2022, respectively. The absence of gross profit reflects the divestiture of Weiguan Ship and its subsidiaries.
Operating expenses
General and administrative expenses from continuing operations were $109,103 for the three months ended June 30, 2023, compared to $27,814 for the three months ended June 30, 2022, an increase of $81,289 or 292.26%. The increase was mainly due to an increase in staffing fee of $70,040, and an increase in professional expenses of $22,249, which was partly offset by decreased consulting expenses of $10,250.
Other income (expenses), net
Net other income from continuing operations were $26,366 for the three months ended June 30, 2023, and net other expenses from continuing operations were $927 for the three months ended June 30, 2022, respectively. For the three months ended June 30, 2023, the net other income mainly consisted of interest expense of $4,715, and other income of $31,081. For the three months ended June 30, 2022, the net other income mainly consisted of interest expense of $821, and other expenses of $106.
Net loss
We had a net loss from continuing operations of $82,736 for the three months ended June 30, 2023, compared to $28,741 for the three months ended June 30, 2022, an increase of $53,986 or 187.78%, for the reasons as explained above.
23 |
Comparison of continuing operations for the six months ended June 30, 2023 and 2022
2023 | % of Sales | 2022 | % of Sales | Dollar Increase (Decrease) | Percent Increase (Decrease) | |||||||||||||||||||
Revenue, net | $ | - | - | $ | - | - | $ | - | - | |||||||||||||||
Cost of revenue | - | - | - | - | - | - | ||||||||||||||||||
Gross profit (loss) | - | - | - | - | - | - | ||||||||||||||||||
General and administrative expenses | 152,436 | 56,597 | - | 95,839 | 169.34 | % | ||||||||||||||||||
Total operating expenses | 152,436 | - | 56,597 | - | 95,839 | 169.34 | % | |||||||||||||||||
Loss from operations | (152,436 | ) | (56,597 | ) | - | (95,839 | ) | 169.34 | % | |||||||||||||||
Other income (expenses), net | (35,847 | ) | - | (8,798 | ) | - | (27,049 | ) | 307.44 | % | ||||||||||||||
Loss before income taxes | (188,283 | ) | (65,395 | ) | - | (122,888 | ) | 187.92 | % | |||||||||||||||
Income tax expense | - | - | 9 | - | (9 | ) | (100.00 | )% | ||||||||||||||||
Net loss from continuing operations | (188,283 | ) | (65,404 | ) | - | (122,879 | ) | 187.88 | % | |||||||||||||||
Net (loss) income from discontinued operations | (112,905 | ) | - | (442,741 | ) | - | 329,836 | (74.50 | )% | |||||||||||||||
Net loss for the period | (301,188 | ) | - | (508,145 | ) | - | 206,957 | (40.73 | )% | |||||||||||||||
Net loss attributable to noncontrolling interest arise from | ||||||||||||||||||||||||
Continuing operations | - | - | - | - | - | - | % | |||||||||||||||||
Discontinued operations | - | - | (34,558 | ) | - | 34,558 | (100.00 | )% | ||||||||||||||||
Net loss attributable to Vivic Corp. arise from | ||||||||||||||||||||||||
Continuing operations | (188,283 | ) | - | (65,404 | ) | - | (122,879 | ) | 187.88 | % | ||||||||||||||
Discontinued operations | (112,905 | ) | - | (408,183 | ) | - | 295,278 | (72.34 | )% | |||||||||||||||
Total net loss attributable to Vivic Corp. | (301,188 | ) | - | (473,587 | ) | - | 172,399 | (36.40 | )% |
Revenue
There was no revenue from continuing operations for the six months ended June 30, 2023 and 2022, respectively. The absence of reported revenue from continuing operations was due to the divestiture of Weiguan Ship and its subsidiaries to concentrate on our business in Taiwan for the immediate future.
Cost of revenue
There were no costs of revenue from continuing operations for the six months ended June 30, 2023 and 2022, respectively.
Gross profit (loss)
There was no gross profit (loss) from continuing operations for the six months ended June 30, 2023 and 2022, respectively. The absence of gross profit reflects the divestiture of Weiguan Ship and its subsidiaries.
Operating expenses
Selling expenses consist mainly of employee salaries and benefits, entertainment and transportation expenses of the marketing department. There were no selling expenses from continuing operations for the six months ended June 30, 2023 and 2022, respectively.
General and administrative expenses from continuing operations consist mainly of employee salaries and benefits, business meetings, utilities, accounting, consulting, and legal expenses. General and administrative expenses from continuing operations were $152,436 for the six months ended June 30, 2023, compared to $56,597 for the six months ended June 30, 2022, an increase of $95,839 or 169.34%. The increase was mainly due to an increase in our management service fee of $30,000, increased professional expenses of $22,249, and increases in staffing fees of $78,264, which were partly offset by decreased salary expenses of $14,335 and decreased consulting expenses of $16,330.
Other income (expenses), net
Net other expenses from continuing operations were $35,847 for the six months ended June 30, 2023, and net other expenses from continuing operations were $8,798 for the six months ended June 30, 2022, respectively. For the six months ended June 30, 2023, the net other expenses mainly consisted of interest expense of $6,926 and other expenses of $28,921. For the six months ended June 30, 2022, the net other expenses mainly consisted of interest expense of $6,563, a loan settlement loss of $2,000, and other expenses of $235.
Net loss
We had a net loss from continuing operations of $188,282 for the six months ended June 30, 2023, compared to $65,404 for the six months ended June 30, 2022, an increase of $122,878 or 187.88%, for the reasons as explained above.
24 |
LIQUIDITY AND GOING CONCERN
We had $899,230 cash and cash equivalents and a working capital deficit of $15,925 as of June 30, 2023, and incurred a net loss from continuing operations of $82,736 and $188,282 during the three and six months ended June 30, 2023, respectively. The following is a summary of cash provided by or used in each of the indicated types of activities during the six months ended June 30, 2023, and 2022.
2023 | 2022 | |||||||
Net cash provided by (used in) operating activities for continuing operations | $ | 1,374,231 | $ | (108,382 | ) | |||
Net cash (used in) provided by operating activities for discontinued operations | (235,556 | ) | 258,410 | |||||
Net cash provided by operating activities | 1,138,675 | 150,028 | ||||||
Net cash used in investing activities for continuing operations | - | (7,529 | ) | |||||
Net cash (used in) provided by investing activities for discontinued operations | (75,967 | ) | 64,951 | |||||
Net cash (used in) provided by investing activities | (75,967 | ) | 57,422 | |||||
Net cash provided by financing activities for continuing operations | 491,438 | 75,583 | ||||||
Net cash used in financing activities for discontinued operations | (744,664 | ) | (292,639 | ) | ||||
Net cash used in financing activities | $ | (253,226 | ) | $ | (217,056 | ) |
Net cash from continuing operations used in and provided by operating activities
The net cash provided by operating activities from continuing operations was $1,374,231 for the six months ended June 30, 2023, compared to net cash used in operating activities from continuing operations of $108,382 for the six months ended June 30, 2022. The cash provided by operating activities for the six months ended June 30, 2023 was principally attributable to deferred revenue of $1,821,076, which was mainly customer deposits for sales order received in our Taiwan branch, partly offset by cash outflows in the form of deposits and prepayments of $530,739.
Net cash from continuing operations used in and provided by investing activities
No cash was used in investing activities for continuing operations for the six months ended June 30, 2023, compared to net cash used in investing activities for continuing operations of $7,529 for the six months ended June 30, 2022. The net cash used in investing activities for continuing operations for the six months ended June 30, 2022, consisted of the purchase of office equipment for $7,529.
25 |
Net cash from continuing operations provided by and used in financing activities
The net cash provided by financing activities from continuing operations was $491,438 for the six months ended June 30, 2023, compared to net cash provided by financing activities from continuing operations of $75,583 for six months ended June 30, 2022. The net cash provided by financing activities from continuing operations for the six months ended June 30, 2023, consisted of proceeds from loans of $555,900, partly offset by payments to related parties of $64,462. The net cash provided by financing activities from continuing operations for the six months ended June 30, 2022, consisted of proceeds from issuance of shares of $50,000, proceeds from related parties of $3,904 and proceeds from loans of $21,679.
Going Concern
The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
The Company had $899,230 cash and cash equivalents available for the Company’s continuing operations and a working capital deficit of $15,925 from the Company’s continuing operations as of June 30, 2023 and incurred a net loss of $188,283 from continuing operations during the six months ended June 30, 2023.
The continuation of the Company as a going concern through the one-year anniversary of the date of this filing is dependent upon the continued financial support from its related parties and loans or investments from third parties. The Company is actively pursuing additional financing for its operations through loans and the sale of equity. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.
Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date of issuance of this report. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements included in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.
PLAN OF OPERATION AND FUNDING
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities to our principal shareholders. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments to our principal shareholders. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with our business and (ii) marketing expenses. We intend to finance these expenses with further issuances of equity securities and debt instruments. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long- term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current stockholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
26 |
MATERIAL COMMITMENTS
As of the date of this report, we do not have any material commitments.
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this Annual Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
SIGNIFICANT ACCOUNTING POLICIES
Our unaudited condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions which affect the reported the amounts of assets, liabilities, revenue, costs and expenses and related disclosures. Accounting policies are critical and necessary to account for the material estimates and assumptions on our unaudited condensed consolidated financial statements. For further information on all of our significant accounting policies, see the “Notes to Unaudited Condensed Consolidated Financial Statements” of this Annual Report.
● Revenue recognition
In accordance with ASC Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from the processing, distribution, and sale of its products.
● Net loss per share
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.
● Recent accounting pronouncements
In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. The Company is currently evaluating the impact that ASU 2020-06 may have on its CFS and related disclosures.
27 |
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Management of our Company is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.
At June 30, 2023, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act was carried out under the supervision and with the participation of our Chief Executive Officer who is also our Chief Financial Officer. Based on his evaluation of our disclosure controls and procedures, he concluded that at June 30, 2023, such disclosure controls and procedures were not effective. This was due to our limited resources, including the absence of a financial staff with accounting and financial expertise and deficiencies in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and that may be considered to be “material weaknesses.”
We plan as our business develops, to designate individuals responsible for identifying reportable developments and to implement procedures designed to remediate the material weakness by focusing additional attention and resources in our internal accounting functions. However, the material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter which is the subject of this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
28 |
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The Company has been advised by the Staff of the Securities and Exchange Commission that in May 2022, the Company violated Rule 12b-25 by filing a Form 12b-25 “Notification of Late Filing” with respect to its Report on Form 10-Q for the quarter ended March 31, 2022, without including therein sufficient detail under the circumstances presented as to why the Form 10-Q could not be timely filed. Further, the Company failed to acknowledge in the Form 12b-25 anticipated significant changes in its results of operations for the first quarter of 2022 as compared to the first quarter of 2021 and to provide an explanation of the changes. The Company is currently in ongoing discussions with the Staff of the Securities and Exchange Commission with respect to a resolution of this matter and has submitted to the Staff an Offer of Settlement whereby the Company will agree to cease and desist from committing or causing any violations and any future violations of Section 13(a) of the Securities Exchange Act of 1934 and Rules 12b-25 and 13a-11 thereunder and to pay a civil monetary penalty of $60,000.
Item 1A. Risk Factors
Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our 2022 Form 10-K, which are incorporated by reference into this report. Prospective investors are encouraged to consider the risks described in the 2022 Form 10-K, Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this report and other information publicly disclosed or contained in documents we file with the Securities and Exchange Commission before purchasing our securities.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the quarter ended June 30, 2023, we did not have any sales of equity securities in transactions that were not registered under the Securities Act of 1933, as amended, that have not been previously reported in a report filed pursuant to the Exchange Act.
Item 3. Defaults Upon Senior Securities
None.
Item 5. Other Information
None
Item 6. Exhibits
29 |
SIGNATURES
Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
VIVIC CORP. | ||
Dated: August 15, 2023 | By: | /s/ Shang-Chiai Kung |
Shang-Chiai Kung | ||
President and Chief Executive Officer | ||
(Principal Executive Officer and Principal Accounting Officer) |
30 |
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) UNDER THE EXCHANGE ACT
I, Shang-Chiai Kung, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Vivic Corp.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. In my capacities as Principal Executive Officer and Principal Financial Officer, as the sole certifying officer of the registrant, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
5. As the sole certifying officer of the registrant, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated: August 15, 2023 | |
/s/ Shang-Chiai Kung | |
Shang-Chiai Kung | |
Chief Executive Officer (Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a) UNDER THE EXCHANGE ACT
I, Shang-Chiai Kung, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Vivic Corp.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. In my capacities as the Principal Executive Officer and Principal Financial Officer, as the sole certifying officer of the registrant, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
5. As the sole certifying officer of the registrant, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated: August 15, 2023 | |
/s/ Shang-Chiai Kung | |
Shang-Chai Kung | |
Chief Financial Officer (Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
In connection with the Quarterly Report of Vivic Corp., a Nevada corporation (the “Company”), on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission (the “Report”) Shang-Chiai Kung, Chief Executive Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. ss. 1350), that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
Dated: August 15, 2023
/s/ Shang-Chiai Kung | |
Shang-Chiai Kung | |
Chief Executive Officer (Principal Executive Officer) |
[A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.]
Exhibit 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
In connection with the Quarterly Report of Vivic Corp., a Nevada corporation (the “Company”), on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission (the “Report”), Shang-Chiai Kung, Chief Financial Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. ss. 1350), that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
Dated: August 15, 2023
/s/ Shang-Chiai Kung | |
Chief Financial Officer (Principal Financial Officer) |
[A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company. and furnished to the Securities and Exchange Commission or its staff upon request.]
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 832,000 | 832,000 |
Preferred stock, shares outstanding | 832,000 | 832,000 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 70,000,000 | 70,000,000 |
Common stock, shares issued | 26,657,921 | 25,546,810 |
Common stock, shares outstanding | 26,657,921 | 25,546,810 |
Condensed Consolidated Statement of Changes in Stockholder's Deficit (Unaudited) - USD ($) |
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
AOCI Attributable to Parent [Member] |
Retained Earnings [Member] |
Noncontrolling Interest [Member] |
Total |
---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2021 | $ 832 | $ 25,557 | $ 3,821,709 | $ 10,347 | $ (3,865,450) | $ (90,386) | $ (97,391) |
Balance, shares at Dec. 31, 2021 | 832,000 | 25,556,810 | |||||
Foreign currency translation adjustment | 4,185 | 4,185 | |||||
Net loss for the period | (175,164) | (11,249) | (186,413) | ||||
Shares issued for loan settlement | $ 50 | 51,950 | 52,000 | ||||
Shares issued for loan settlement, shares | 50,000 | ||||||
Cancellation of shares | $ (60) | 60 | |||||
Cancellation of shares, shares | (60,000) | ||||||
Balance at Mar. 31, 2022 | $ 832 | $ 25,547 | 3,873,719 | 14,532 | (4,040,614) | (101,635) | (227,619) |
Balance, shares at Mar. 31, 2022 | 832,000 | 25,546,810 | |||||
Balance at Dec. 31, 2021 | $ 832 | $ 25,557 | 3,821,709 | 10,347 | (3,865,450) | (90,386) | (97,391) |
Balance, shares at Dec. 31, 2021 | 832,000 | 25,556,810 | |||||
Foreign currency translation adjustment | (3,933) | ||||||
Net loss for the period | (508,145) | ||||||
Balance at Jun. 30, 2022 | $ 832 | $ 25,547 | 3,873,719 | 6,414 | (4,339,037) | (124,944) | (557,469) |
Balance, shares at Jun. 30, 2022 | 832,000 | 25,546,810 | |||||
Balance at Mar. 31, 2022 | $ 832 | $ 25,547 | 3,873,719 | 14,532 | (4,040,614) | (101,635) | (227,619) |
Balance, shares at Mar. 31, 2022 | 832,000 | 25,546,810 | |||||
Foreign currency translation adjustment | (8,118) | (8,118) | |||||
Net loss for the period | (298,423) | (23,309) | (321,732) | ||||
Balance at Jun. 30, 2022 | $ 832 | $ 25,547 | 3,873,719 | 6,414 | (4,339,037) | (124,944) | (557,469) |
Balance, shares at Jun. 30, 2022 | 832,000 | 25,546,810 | |||||
Balance at Dec. 31, 2022 | $ 832 | $ 25,547 | 3,746,177 | 1,068 | (4,809,846) | (1,036,222) | |
Balance, shares at Dec. 31, 2022 | 832,000 | 25,546,810 | |||||
Foreign currency translation adjustment | (1,146) | (1,146) | |||||
Net loss for the period | (332,225) | (332,225) | |||||
Balance at Mar. 31, 2023 | $ 832 | $ 25,547 | 3,746,177 | (78) | (5,142,071) | (1,369,593) | |
Balance, shares at Mar. 31, 2023 | 832,000 | 25,546,810 | |||||
Balance at Dec. 31, 2022 | $ 832 | $ 25,547 | 3,746,177 | 1,068 | (4,809,846) | (1,036,222) | |
Balance, shares at Dec. 31, 2022 | 832,000 | 25,546,810 | |||||
Foreign currency translation adjustment | 2,872 | ||||||
Net loss for the period | (301,188) | ||||||
Balance at Jun. 30, 2023 | $ 832 | $ 26,658 | 4,845,066 | 3,940 | (5,111,032) | (234,536) | |
Balance, shares at Jun. 30, 2023 | 832,000 | 26,657,921 | |||||
Balance at Mar. 31, 2023 | $ 832 | $ 25,547 | 3,746,177 | (78) | (5,142,071) | (1,369,593) | |
Balance, shares at Mar. 31, 2023 | 832,000 | 25,546,810 | |||||
Foreign currency translation adjustment | 4,018 | 4,018 | |||||
Net loss for the period | 31,039 | 31,039 | |||||
Shares issued for loan settlement | $ 1,111 | 1,098,889 | 1,100,000 | ||||
Shares issued for loan settlement, shares | 1,111,111 | ||||||
Balance at Jun. 30, 2023 | $ 832 | $ 26,658 | $ 4,845,066 | $ 3,940 | $ (5,111,032) | $ (234,536) | |
Balance, shares at Jun. 30, 2023 | 832,000 | 26,657,921 |
ORGANIZATION AND BUSINESS BACKGROUND |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION AND BUSINESS BACKGROUND | NOTE- 1 ORGANIZATION AND BUSINESS BACKGROUND
VIVIC CORP. (the “Company” or “VIVC”) was established under the corporate laws of the State of Nevada on February 16, 2017. In December 2018, the Company expanded its business operations to include marine tourism. In addition, the Company entered into the businesses of constructing marinas and constructing yachts in mainland China under the brand “Monte Fino”. Monte Fino is a well-known brand owned by Taiwan Kha Shing Yacht Company, one of the leading yacht manufacturers in the world.
The Company also operates “Joy Wave”(享浪),an online yacht rental and leisure service business in Guangzhou, China. In mainland China and Taiwan, primarily through the Internet, the Company provides third-party yacht and marine tourism services. This marine tourism involves visits to high quality coastal tourist attractions in Taiwan and China including Hainan, Guangdong, Xiamen, and Quanzhou. The field of marine tourism has expanded in recent years as the number of yachts that can be rented has been increased through yacht-sharing programs which make such opportunities available to more customers, though for limited time periods.
The Company also seeks to develop energy-saving yacht engines. It believes it has advanced technologies, that can enable it to produce engines that are 50% more efficient than those currently available. This energy-saving and innovative technology may be applied to new energy-saving engines for yachts. This innovative technology may bring favorable changes to the yachting industry and promote low-carbon tourism for global environmental protection.
On January 3, 2021, the Company entered into a Joint Venture and Cooperation Agreement to invest in Shenzhen Ocean Way Yachts Services Co., Ltd and its subsidiaries. On March 22, 2022, the Company sold its shares of Ocean Way and its subsidiaries to a third-party for $160,499 (RMB1,080,000).
On July 26, 2022, Khashing Yachts Industry (Guangdong) Limited changed its name to Guangdong Weiguan Ship Tech Co., Ltd (“Weiguan Ship”).
On July 6, 2022, Zhejiang Jiaxu Yacht Company Limited changed its name to Wenzhou Jiaxu Yacht Company Limited (“Jiaxu”).
On August 10, 2022, the noncontrolling shareholder surrendered its 30% of Wenzhou Jiaxu Yacht Company Limited to the Company, and Jiaxu became a wholly-owned subsidiary of the Company.
The Company also has a branch in the Republic of China (“ROC” or “Taiwan”), Vivic Corp. Taiwan Branch (“Vivic Taiwan”). It is mainly engaged in yacht procurement, sales, and leasing services in Taiwan and other countries.
On July 12, 2023, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”, son of Shang-Chiai Kung, the Company’s principal shareholder, President and Chief Executive Officer) pursuant to which Mr. Kung acquired all of the shares of Weiguan Ship. In consideration for its interest in Weiguan Ship, the Company received nominal monetary consideration and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.
Description of subsidiaries as of June 30, 2023
VIVC and its subsidiaries are hereinafter referred to as (the “Company”).
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE- 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.
● Basis of presentation
These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Company’s financial position at such date and the operating results and cash flows for such periods. Operating results for interim periods are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim unaudited condensed consolidated financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, previously filed with the SEC on March 30, 2023.
● Use of estimates
Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.
● Principles of consolidation
The unaudited condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
● Cash and cash equivalents
Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.
● Accounts receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of June 30, 2023 and December 31, 2022, the Company had no allowance for doubtful accounts from the continuing operations, respectively.
● Property, plant, and equipment
Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:
Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
● Intangible assets, net
Intangible assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased software which are amortized on a straight-line basis over a useful life of 10 years.
The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. During the three and six months ended June 30, 2023 and 2022 there were no intangible asset impairments to be recorded.
● Deferred revenue
Deferred revenue represents advance payments made by a customer for goods and services the company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within the 12 months.
● Revenue recognition
In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products.
● Comprehensive income/(loss)
ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of stockholders’ equity deficit, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income/(loss) is not included in the computation of income tax expense or benefit.
● Income taxes
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.
● Foreign currencies translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.
The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating in PRC, Taiwan and Hong Kong maintain their books and record in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets, and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity deficit.
Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of June 30, 2023 and December 31, 2022 and for the six months ended June 30, 2023 and 2022.
● Lease
At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.
The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.
● Noncontrolling interest
The Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total stockholders’ deficit on the condensed consolidated balance sheets and the net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the unaudited condensed consolidated statements of operations and comprehensive loss.
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the periods. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive.
● Related parties
Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
● Concentrations and credit risk
The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.
● Fair value of financial instruments
The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and note payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.
Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of note payable approximate the carrying amount.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
● Value-Added Tax
Enterprises or individuals who sell commodities, engage in repair and consultation services in the PRC are subject to a value added tax in accordance with PRC Laws. The VAT standard rate had been 17% of the gross sale price until April 30, 2018, after which date the rate was reduced to 16%. VAT rate was further reduced to 13% starting from April 1, 2019. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on the sales of the finished products.
● Reclassification
Certain prior period accounts have been reclassified in conformity with current period’s presentation including reclassification of due to related party from other payables. These reclassifications had no impact on the reported results of operations and cash flows.
● Recent accounting pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 was subsequently amended by Accounting Standards Update 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Accounting Standards Update 2019-04 Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and Accounting Standards Update 2019-05, Targeted Transition Relief. For public entities, ASU 2016-13 and its amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company adopted this guidance effective January 1, 2023. The adoption did not have significant impact on the Company’s unaudited condensed consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. The Company is currently evaluating the impact that ASU 2020-06 may have on its unaudited condensed consolidated financial statements and related disclosures.
|
DISCONTINUED OPERATIONS |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DISCONTINUED OPERATIONS | NOTE - 3 DISCONTINUED OPERATIONS
On July 12, 2023, Vivic Hong Kong, a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”) pursuant to which Mr. Kung acquired all of the shares of Weiguan Ship for nominal monetary consideration and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes. Management of the Company elected to dispose of Weiguan Ship due to its history of losses and anticipated losses, and the Company’s potential liability for the amount of the subscribed capital contributions in Weiguan Ship.
Assets and liabilities of Weiguan Ship and its subsidiaries (the “Disposal Group”) were classified as “Assets classified as held for sale” and “Liabilities directly associated with assets classified as held for sale” in the Company’s consolidated balance sheets, respectively. The following table summarizes the net assets and liabilities of the Disposal Group as of the dates indicated.
The operations of Weiguan Ship and its subsidiaries are accounted for as discontinued operations in the accompanying consolidated financial statements for all periods presented. The following table presents the components of discontinued operations reported in the consolidated statements of operations:
|
GOING CONCERN UNCERTAINTIES |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GOING CONCERN UNCERTAINTIES | NOTE- 4 GOING CONCERN UNCERTAINTIES
The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
The Company had $899,230 of cash and cash equivalents and a working capital deficit of $15,925 as of June 30, 2023 and incurred a net loss of $82,737 and $188,283 from the Company’s continuing operations during the three and six months ended June 30, 2023.
The continuation of the Company as a going concern through the one year period from the date on which this report is filed is dependent upon continued financial support from its related parties loans or investments by third parties. The Company is actively pursuing additional financing for its operations via potential loans and equity issuances. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.
Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date that this report is issued. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements contained in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result if the Company is able to continue as a going concern.
|
PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS | NOTE- 5 PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS
Property and equipment from the Company’s continuing operations consisted of the following:
Depreciation expense for the six months ended June 30, 2023 and 2022 from the Company’s continuing operations were $235 and $186, respectively.
Depreciation expense for the three months ended June 30, 2023 and 2022 from the Company’s continuing operations were $118 and $93, respectively.
As of June 30, 2023, the net total property and equipment from discontinued operations was $355,885 (Note 3).
As of June 30, 2023, the total construction in progress from discontinued operations was $74,349 (Note 3).
|
INTANGIBLE ASSETS |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS | NOTE- 6 INTANGIBLE ASSETS
Intangible assets from the Company’s continuing operations consisted of the following:
Amortization expense for the six months ended June 30, 2023 and 2022 from the Company’s continuing operations were $1,254 and $427, respectively.
Amortization expense for the three months ended June 30, 2023 and 2022 from the Company’s continuing operations were $623 and $427, respectively.
|
INVENTORY |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORY | NOTE- 7 INVENTORY
Inventory from the Company’s continuing operations consisted of the following:
As of June 30, 2023, the total inventory from discontinued operations was $1,553,453. (Note 3)
|
ACCRUED LIABILITIES AND OTHER PAYABLES |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCRUED LIABILITIES AND OTHER PAYABLES | NOTE- 8 ACCRUED LIABILITIES AND OTHER PAYABLES
Accrued liabilities and other payables from the Company’s continuing operations consisted of the following:
The Company is currently in ongoing discussions with the Staff of the Securities and Exchange Commission with respect to a resolution of a claim with respect to the NT 10-K filed in May 2022. The Company has submitted an Offer of Settlement in which it agrees to cease and desist from committing or causing any future violations of Section 13(a) of the Securities Exchange Act of 1934 and Rules 12b-25 and 13a-11 thereunder and pay a civil monetary penalty of $60,000. The Company’s offer has yet to be accepted by the SEC. The Company recorded this penalty as an accrued penalty as of June 30, 2023.
Accrued liabilities and other payables are the expenses that will be settled in next twelve months.
As of June 30, 2023, the total accrued liabilities and other payables from discontinued operations was $239,776. (Note 3)
|
LEASES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||||||||||||||
LEASES | NOTE-9 LEASES
The Company purchased a service vehicle under a financing lease arrangement with total payments of $18,146 (RMB117,043) starting August 1, 2019, with an effective interest rate of 2.25% per annum, due through May 1, 2022, with principal and interest payable monthly.
The Company leases premises for offices and docks for operations under non-cancelable operating leases with initial terms of 5 years and an effective interest rate of 5.168% per annum. Operating lease payments are expended over the term of lease. The Company’s leases do not include options to extend. Under the terms of the lease agreements, the Company has no legal or contractual asset retirement obligations at the end of the lease. Supplemental balance sheet information related to leases from the Company’s discontinued operations as of June 30, 2023 is as follows (Note 3)
|
LOAN PAYABLE |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
LOAN PAYABLE | NOTE- 10 LOAN PAYABLE
On March 13, 2023, Vivic Taiwan entered a loan agreement with a third-party individual. Vivic Taiwan borrowed TWD 5,000,000 ($164,042) from this individual for a term of one year, with annual interest of 10%, the interest is to be paid monthly. Vivic Taiwan was required to pay the interest for the first and second months on the 15th of the month the Company received the loan proceeds. During the three and six months ended June 30, 2023, the Company recorded interest expense from the Company’s continuing operations of $4,074 and $6,285, respectively. The loan is collateralized by shares of the Company’s common stock owned by the son of the Company’s CEO (Mr. Yun-Kuang Kung). The fair value of 162,391 shares was $ on March 13, 2023. When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the . shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2025, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more shares
On May 18, 2023, Vivic Taiwan entered a loan agreement with Taiwan Hua Nan Bank. Vivic Taiwan borrowed TWD 12,000,000 ($381,658) from the bank for a term of one year, with an annual interest rate of approximately 3%, the interest is to be paid monthly. During the six months ended June 30, 2023, the Company recorded interest expense from the Company’s continuing operations of $833. The loan is collateralized by a piece of land and real property. In addition, the loan is guaranteed by Yun-Kuang Kung (son of Shang-Chiai Kung CEO of Vivic Corp) and Kung Huang Liu Shiang (spouse of Shang-Chiai Kung CEO of Vivic Corp).
|
SBA LOAN PAYABLE |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
SBA LOAN PAYABLE | NOTE- 11 SBA LOAN PAYABLE
On June 23, 2020, Vivic Corp. received an $87,500 Economic Injury Disaster Loan (“EIDL loan”) from the Small Business Administration (“SBA”). This is a low-interest federal disaster loan for working capital to small businesses and non-profit organizations of any size suffering substantial economic injury as a result of the Coronavirus (COVID-19) epidemic, to help businesses to meet financial obligations and operating expenses that could have been met had the disaster not occurred. This loan has an annual interest rate of 3.75% and is not forgivable. The maturity of the loan is 30 years, installment payments including principal and interest of $427 monthly will begin 30 months from the loan disbursement date. Due to the fact that the loan repayment was deferred for 30 months, the payments are going 100% toward the interest since the interest started to accrue from the original disbursement date. For the six months ended June 30, 2023 and 2022, the Company made payments of interest of $2,562 and $0 on the EIDL loan, respectively.
As of June 30, 2023, the future minimum EIDL loan payments from the Company’s continuing operations to be paid by year are as follows:
|
STOCKHOLDERS’ DEFICIT |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Equity [Abstract] | |
STOCKHOLDERS’ DEFICIT | NOTE- 12 STOCKHOLDERS’ DEFICIT
Authorized Shares
The Company is authorized to issue shares of preferred stock and shares of common stock each with a par value of $ per share.
Preferred Stock
As of June 30, 2023 and December 31, 2022, the Company had shares of its preferred stock issued and outstanding.
Common Stock
On February 15, 2022, the Company issued 50,000, at an agreed conversion price of $1.00 per share. A loss of $2,000 on the loan settlement has been recognized for the three months ended March 31, 2022. shares of common stock to settle a debt in the amount of $
On March 22, 2022, the Company cancelled shares of common stock previously issued to its former CFO due to termination of employment.
On May 26, 2023, the Company issued 1,100,000, at a conversion price of $0.99 per share. shares of common stock to settle a debt due to Yun-Kuang Kung in the amount of $
As of June 30, 2023 and December 31, 2022, the Company had and shares of its common stock issued and outstanding, respectively.
|
NET LOSS PER SHARE OF COMMON STOCK |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NET LOSS PER SHARE OF COMMON STOCK |
Basic net (loss) income per share is computed using the weighted average number of shares of common stock outstanding during the periods. The dilutive effect of potential common stock outstanding is included in diluted net (loss) income per share of common stock. The following table sets forth the computation of basic and diluted net loss per share from the Company’s continuing operations for the three and six months ended June 30, 2023 and 2022:
|
RELATED PARTY TRANSACTIONS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS | NOTE- 14 RELATED PARTY TRANSACTIONS
a. Related parties
b. Due from related parties, net
As of June 30, 2023, the due from related parties from discontinued operations was $33,268. (Note 3)
c. Due to related parties, net
Due to related parties from the Company’s continuing operations consisted of the following:
As of June 30, 2023, the due to related parties from discontinued operations was $289,849. (Note 3)
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or stockholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Due to related parties represented temporary advances to the Company by the stockholders or senior management of the Company, which were unsecured, interest-free and had no fixed terms of repayments. Imputed interest from related parties’ loan are not significant.
Apart from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.
|
COMMITMENTS AND CONTINGENCIES |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE- 15 COMMITMENTS AND CONTINGENCIES
As of June 30, 2023 and December 31, 2022, the Company has no material commitments and contingencies from the Company’s continuing operations.
As of June 30, 2023 and December 31, 2022, the Company has no material commitments and contingencies from the Company’s discontinued operations.
|
SUBSEQUENT EVENTS |
6 Months Ended |
---|---|
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE- 16 SUBSEQUENT EVENTS
On July 12, 2023, Vivic Hong Kong, a wholly-owned subsidiary of Vivic Corp. (the “Company”), entered into a Stock Purchase Agreement with Yun-Kuang Kung, pursuant to which Mr. Kung acquired all of the shares of Guangdong Weiguan Ship Tech Co., Ltd. (“Weiguan Ship”). The divestiture of Weiguan Ship Tech is part of the Company’s plan to concentrate primarily on its business in Taiwan for the immediate future which has shown significant growth in the past three months.
In consideration for its interest in Weiguan Ship, the Company received nominal monetary consideration and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.
In connection with the sale, the Company commissioned and received an appraisal of Weiguan Ship. In its report the appraiser noted that although Weiguan Ship had a value of approximately RMB 565,000 on a projected income basis, it had negative net assets (shareholders’ equity) in excess of RMB 8,200,000 yuan and Vivic Hong Kong and indirectly, the Company, could be held liable for any liability up to the amount of the subscribed capital contributions in Weiguan Ship. Thus, given the desire of management to focus on the Company’s Taiwan operations, management concluded it was in the best interest of the Company to sell Weiguan Ship to Mr. Kung, the son of Shang-Chiai Kung, the Company’s principal shareholder, President and Chief Executive Officer, in return for his agreement to indemnify the Company against any claims that might arise in respect of the operations of Weiguan Ship and its subsidiaries. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of presentation | ● Basis of presentation
These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Company’s financial position at such date and the operating results and cash flows for such periods. Operating results for interim periods are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim unaudited condensed consolidated financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, previously filed with the SEC on March 30, 2023.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of estimates | ● Use of estimates
Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of consolidation | ● Principles of consolidation
The unaudited condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | ● Cash and cash equivalents
Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable | ● Accounts receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of June 30, 2023 and December 31, 2022, the Company had no allowance for doubtful accounts from the continuing operations, respectively.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant, and equipment | ● Property, plant, and equipment
Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:
Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets, net | ● Intangible assets, net
Intangible assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased software which are amortized on a straight-line basis over a useful life of 10 years.
The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. During the three and six months ended June 30, 2023 and 2022 there were no intangible asset impairments to be recorded.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred revenue | ● Deferred revenue
Deferred revenue represents advance payments made by a customer for goods and services the company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within the 12 months.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue recognition | ● Revenue recognition
In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income/(loss) | ● Comprehensive income/(loss)
ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of stockholders’ equity deficit, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income/(loss) is not included in the computation of income tax expense or benefit.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes | ● Income taxes
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currencies translation | ● Foreign currencies translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.
The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating in PRC, Taiwan and Hong Kong maintain their books and record in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets, and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity deficit.
Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of June 30, 2023 and December 31, 2022 and for the six months ended June 30, 2023 and 2022.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease | ● Lease
At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.
The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | ● Noncontrolling interest
The Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total stockholders’ deficit on the condensed consolidated balance sheets and the net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the unaudited condensed consolidated statements of operations and comprehensive loss.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss per share |
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the periods. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related parties | ● Related parties
Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentrations and credit risk | ● Concentrations and credit risk
The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments | ● Fair value of financial instruments
The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and note payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.
Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of note payable approximate the carrying amount.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Value-Added Tax | ● Value-Added Tax
Enterprises or individuals who sell commodities, engage in repair and consultation services in the PRC are subject to a value added tax in accordance with PRC Laws. The VAT standard rate had been 17% of the gross sale price until April 30, 2018, after which date the rate was reduced to 16%. VAT rate was further reduced to 13% starting from April 1, 2019. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on the sales of the finished products.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification | ● Reclassification
Certain prior period accounts have been reclassified in conformity with current period’s presentation including reclassification of due to related party from other payables. These reclassifications had no impact on the reported results of operations and cash flows.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent accounting pronouncements | ● Recent accounting pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 was subsequently amended by Accounting Standards Update 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Accounting Standards Update 2019-04 Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and Accounting Standards Update 2019-05, Targeted Transition Relief. For public entities, ASU 2016-13 and its amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company adopted this guidance effective January 1, 2023. The adoption did not have significant impact on the Company’s unaudited condensed consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. The Company is currently evaluating the impact that ASU 2020-06 may have on its unaudited condensed consolidated financial statements and related disclosures. |
ORGANIZATION AND BUSINESS BACKGROUND (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF DESCRIPTION OF SUBSIDIARIES | Description of subsidiaries as of June 30, 2023
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF PROPERTY AND EQUIPMENT EXPECTED USEFUL LIVE | Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF FOREIGN CURRENCY TRANSLATIONS | Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of June 30, 2023 and December 31, 2022 and for the six months ended June 30, 2023 and 2022.
|
DISCONTINUED OPERATIONS (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF DISCONTINUED OPERATIONS |
The operations of Weiguan Ship and its subsidiaries are accounted for as discontinued operations in the accompanying consolidated financial statements for all periods presented. The following table presents the components of discontinued operations reported in the consolidated statements of operations:
|
PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS | Property and equipment from the Company’s continuing operations consisted of the following:
|
INTANGIBLE ASSETS (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF INTANGIBLE ASSETS | Intangible assets from the Company’s continuing operations consisted of the following:
|
INVENTORY (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF INVENTORY | Inventory from the Company’s continuing operations consisted of the following:
|
ACCRUED LIABILITIES AND OTHER PAYABLES (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF ACCRUED LIABILITIES AND OTHER PAYABLE | Accrued liabilities and other payables from the Company’s continuing operations consisted of the following:
|
LEASES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF LEASE LIABILITY |
|
SBA LOAN PAYABLE (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF EIDL LOAN PAYMENTS | As of June 30, 2023, the future minimum EIDL loan payments from the Company’s continuing operations to be paid by year are as follows:
|
NET LOSS PER SHARE OF COMMON STOCK (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF NET LOSS PER SHARE |
|
RELATED PARTY TRANSACTIONS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE OF DUE TO RELATED PARTIES | Due to related parties from the Company’s continuing operations consisted of the following:
|
SCHEDULE OF DESCRIPTION OF SUBSIDIARIES (Details) |
3 Months Ended | 6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 13, 2023
USD ($)
shares
|
Jun. 30, 2023
USD ($)
|
Mar. 31, 2022
USD ($)
|
Jun. 30, 2023
CNY (¥)
shares
|
Jun. 30, 2023
HKD ($)
shares
|
Jun. 30, 2023
TWD ($)
shares
|
Jun. 30, 2023
CNY (¥)
|
Jun. 30, 2023
TWD ($)
|
Dec. 31, 2022
USD ($)
|
|
Ordinary shares | shares | 82,836 | ||||||||
Ordinary shares, value | $ 162,391 | $ 1,100,000 | $ 52,000 | ||||||
Paid in capital | $ 4,845,066 | $ 3,746,177 | |||||||
Vivic Corporation Co Limited [Member] | |||||||||
Place of incorporationand kind of legal entity | Hong Kong | Hong Kong | Hong Kong | ||||||
Principal activities and place of operation | Investment holding and tourism consultancy service | Investment holding and tourism consultancy service | Investment holding and tourism consultancy service | ||||||
Ordinary shares | shares | 52,000,000 | 52,000,000 | 52,000,000 | ||||||
Ordinary shares, value | $ 2,159,440 | ||||||||
Effective interest held | 100.00% | 100.00% | 100.00% | ||||||
Guangdong Weiguan Ship Tech Co Ltd [Member] | |||||||||
Place of incorporationand kind of legal entity | The People’s Republic of China | The People’s Republic of China | The People’s Republic of China | ||||||
Principal activities and place of operation | Tourism consultancy service and provision of yacht service | Tourism consultancy service and provision of yacht service | Tourism consultancy service and provision of yacht service | ||||||
Ordinary shares, value | ¥ | ¥ 10,000,000 | ||||||||
Effective interest held | 100.00% | 100.00% | 100.00% | ||||||
Paid in capital | ¥ | ¥ 4,236,132 | ||||||||
Wenzhou Jiaxu Yacht Company Limited [Member] | |||||||||
Place of incorporationand kind of legal entity | The People’s Republic of China | The People’s Republic of China | The People’s Republic of China | ||||||
Principal activities and place of operation | Provision of yacht service | Provision of yacht service | Provision of yacht service | ||||||
Ordinary shares, value | ¥ 1,000,000 | $ 5,000,000 | |||||||
Effective interest held | 100.00% | 100.00% | 100.00% | ||||||
Paid in capital | ¥ | ¥ 1,000,000 | ||||||||
Vivic Corp Taiwan Branch [Member] | |||||||||
Place of incorporationand kind of legal entity | The Republic of China (Taiwan) | The Republic of China (Taiwan) | The Republic of China (Taiwan) | ||||||
Principal activities and place of operation | Provision of yacht service | Provision of yacht service | Provision of yacht service | ||||||
Effective interest held | 100.00% | 100.00% | 100.00% | ||||||
Paid in capital | $ 5,000,000 |
ORGANIZATION AND BUSINESS BACKGROUND (Details Narrative) |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 13, 2023
USD ($)
|
Mar. 22, 2022
USD ($)
|
Mar. 22, 2022
CNY (¥)
|
Jun. 30, 2023
USD ($)
|
Mar. 31, 2022
USD ($)
|
Aug. 10, 2022 |
|
Stock issued during period value new issues | $ 162,391 | $ 1,100,000 | $ 52,000 | |||
Wenzhou Jiaxu [Member] | ||||||
Noncontrolling shareholder surrendered percentage | 30.00% | |||||
Yachts Services Co Ltd [Member] | ||||||
Stock issued during period value new issues | $ 160,499 | ¥ 1,080,000 |
SCHEDULE OF PROPERTY AND EQUIPMENT EXPECTED USEFUL LIVE (Details) |
Jun. 30, 2023 |
---|---|
Service Yacht [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, estimated useful lives | 10 years |
Vehicles [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, estimated useful lives | 5 years |
Office Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment, estimated useful lives | 5 years |
SCHEDULE OF FOREIGN CURRENCY TRANSLATIONS (Details) |
Jun. 30, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
---|---|---|---|
Period-End RMB:US Exchange Rate [Member] | |||
Intercompany Foreign Currency Balance [Line Items] | |||
Period exchange rate | 7.2516 | 6.8972 | 6.6977 |
Period Average RMB:US Exchange Rate [Member] | |||
Intercompany Foreign Currency Balance [Line Items] | |||
Period exchange rate | 6.9300 | 6.7290 | 6.4787 |
Period-End HK US Exchange Rate [Member] | |||
Intercompany Foreign Currency Balance [Line Items] | |||
Period exchange rate | 7.8370 | 7.8015 | 7.8467 |
Period Average HK US Exchange Rate [Member] | |||
Intercompany Foreign Currency Balance [Line Items] | |||
Period exchange rate | 7.8370 | 7.8306 | 7.8257 |
Period End TWD US Exchange Rate [Member] | |||
Intercompany Foreign Currency Balance [Line Items] | |||
Period exchange rate | 31.1526 | 30.7300 | 29.7404 |
Period Average TWD US Exchange Rate [Member] | |||
Intercompany Foreign Currency Balance [Line Items] | |||
Period exchange rate | 30.5810 | 29.7963 | 28.7168 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Apr. 01, 2019 |
Apr. 30, 2018 |
|
Operating Loss Carryforwards [Line Items] | |||||||
Doubtful accounts | $ 0 | $ 0 | $ 0 | ||||
Finite-lived intangible asset, useful life | 10 years | 10 years | |||||
Impairment of intangible assets | $ 0 | $ 0 | $ 0 | $ 0 | |||
Tax Year 2018 [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Value added tax percentage | 17.00% | ||||||
Tax Year 2018 [Member] | VAT Tax [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Value added tax percentage | 16.00% | ||||||
Tax Year 2019 [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Value added tax percentage | 13.00% |
GOING CONCERN UNCERTAINTIES (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||
Cash and cash equivalents | $ 899,230 | $ 63,521 | $ 899,230 | $ 63,521 | $ 73,998 |
Working capital deficit | 15,925 | 15,925 | |||
Net loss | $ 82,737 | $ 28,741 | $ 188,283 | $ 65,404 |
SCHEDULE OF PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Subtotal | $ 2,632 | $ 2,668 |
Less: accumulated depreciation | (1,425) | (1,210) |
Property, plant and equipment, net | 1,207 | 1,458 |
Office Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Subtotal | $ 2,632 | $ 2,668 |
PROPERTY AND EQUIPMENT AND CONSTRUCTION IN PROGRESS (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
|
Multiemployer Plan [Line Items] | |||||
Depreciation expense | $ 118 | $ 93 | $ 235 | $ 186 | |
Property and equipment from discontinued operations | 1,207 | 1,207 | $ 1,458 | ||
Weigun Ship And Subsidiaries [Member] | |||||
Multiemployer Plan [Line Items] | |||||
Property and equipment from discontinued operations | 355,885 | 355,885 | |||
Construction in progress | $ 74,349 | $ 74,349 |
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Total intangible assets | $ 7,383 | $ 7,485 |
Less: accumulated amortization | (2,871) | (1,663) |
Intangible assets, net | 4,512 | 5,822 |
Computer Software, Intangible Asset [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total intangible assets | $ 7,383 | $ 7,485 |
INTANGIBLE ASSETS (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense | $ 623 | $ 427 | $ 1,254 | $ 427 |
SCHEDULE OF INVENTORY (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Finished goods | $ 823,288 | |
Total inventory | 823,288 | |
Less: inventory impairment | ||
Inventory, net | $ 823,288 |
INVENTORY (Details Narrative) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Multiemployer Plan [Line Items] | ||
Inventory | $ 823,288 | |
Weigun Ship And Subsidiaries [Member] | ||
Multiemployer Plan [Line Items] | ||
Inventory | $ 1,553,453 |
SCHEDULE OF ACCRUED LIABILITIES AND OTHER PAYABLE (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued penalty | $ 60,000 | |
Accrued salaries | 1,385 | 1,236 |
Accrued consulting fee | 90,000 | 60,000 |
Other payables | 53,579 | 193,343 |
Total accrued liabilities and other payable | $ 204,964 | $ 254,579 |
ACCRUED LIABILITIES AND OTHER PAYABLES (Details Narrative) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Multiemployer Plan [Line Items] | ||
Accrued penalty | $ 60,000 | |
Total accrued liabilities and other payable | 204,964 | $ 254,579 |
Weigun Ship And Subsidiaries [Member] | ||
Multiemployer Plan [Line Items] | ||
Total accrued liabilities and other payable | $ 239,776 |
SCHEDULE OF LEASE LIABILITY (Details) - Discontinued Operations, Held-for-Sale [Member] |
Jun. 30, 2023
USD ($)
|
---|---|
Operating leases: | |
Operating lease right-of-use assets | $ 287,646 |
Operating lease liabilities-current | 123,158 |
Operating lease liabilities-noncurrent | 131,917 |
Total | $ 255,075 |
LEASES (Details Narrative) |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Mar. 31, 2023
USD ($)
|
Jun. 30, 2023
CNY (¥)
|
Jan. 15, 2021 |
|
Finance Lease [Member] | |||
Lessee, Lease, Description [Line Items] | |||
Financing lease | $ 18,146 | ¥ 117,043 | |
Interest rate | 2.25% | ||
Operating Lease [Member] | |||
Lessee, Lease, Description [Line Items] | |||
Lessee, operating lease, term of contract | 5 years | ||
Lessee, operating lease, discount rate | 5.168% |
LOAN PAYABLE (Details Narrative) |
3 Months Ended | 6 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 18, 2023
USD ($)
|
Mar. 18, 2023
CNY (¥)
|
Mar. 13, 2023 |
Mar. 13, 2023
USD ($)
|
Mar. 13, 2023
CNY (¥)
|
Mar. 13, 2023
USD ($)
shares
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Mar. 31, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
|
Financing Receivable, Modified [Line Items] | |||||||||||
Interest expense | $ 4,715 | $ 821 | $ 6,926 | $ 6,563 | |||||||
Share issued | shares | 82,836 | ||||||||||
Shares issued for loan settlement | $ 162,391 | 1,100,000 | $ 52,000 | ||||||||
Vivic Taiwan [Member] | |||||||||||
Financing Receivable, Modified [Line Items] | |||||||||||
Borrowed loan | $ 12,000,000 | ¥ 381,658 | $ 5,000,000 | ¥ 164,042 | |||||||
Annual interest rate | 3.00% | 3.00% | 10.00% | 10.00% | 10.00% | 10.00% | |||||
Interest expense | $ 4,074 | 6,285 | |||||||||
Share issued | shares | 162,391 | ||||||||||
Repayment terms | When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the 162,391 shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2025, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more shares | ||||||||||
Interest expense | $ 833 |
SCHEDULE OF EIDL LOAN PAYMENTS (Details) |
Jun. 30, 2023
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
2024 | $ 5,124 |
2025 | 5,124 |
2026 | 5,124 |
2027 | 5,124 |
2028 | 5,124 |
Thereafter | 61,880 |
Total | $ 87,500 |
SBA LOAN PAYABLE (Details Narrative) - USD ($) |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 23, 2020 |
---|---|---|---|
Debt Disclosure [Abstract] | |||
Disaster Loan | $ 87,500 | ||
Annual interest | 3.75% | ||
Principal interest | $ 427 | ||
Repayment of interest | $ 2,562 | $ 0 |
SCHEDULE OF NET LOSS PER SHARE (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Earnings Per Share [Abstract] | ||||
Net loss for basic and diluted attributable to Vivic Corp. | $ 31,039 | $ (298,423) | $ (301,188) | $ (473,587) |
Weighted average common stock outstanding – Basic | 25,974,160 | 25,546,810 | 25,761,666 | 25,552,004 |
Weighted average common stock outstanding Diluted | 25,974,160 | 25,546,810 | 25,761,666 | 25,552,004 |
Net loss per share of common stock – basic | $ 0.00 | $ (0.01) | $ (0.01) | $ (0.02) |
Net loss per share of common stock, diluted | $ 0.00 | $ (0.01) | $ (0.01) | $ (0.02) |
SCHEDULE OF DUE TO RELATED PARTIES (Details) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Related Party Transaction [Line Items] | ||
Total | $ 191,701 | $ 273,710 |
Kun-Teng Liao | (88,620) | |
Yun Kuang Kung [Member] | ||
Related Party Transaction [Line Items] | ||
Total | 999 | 63,770 |
Kung Huang Liu Shiang Spouse [Member] | ||
Related Party Transaction [Line Items] | ||
Total | 286 | |
Shang Chiai Kung [Member] | ||
Related Party Transaction [Line Items] | ||
Total | 190,416 | 209,940 |
Kun Teng Liao [Member] | ||
Related Party Transaction [Line Items] | ||
Kun-Teng Liao |
RELATED PARTY TRANSACTIONS (Details Narrative) - Related Party [Member] - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Related Party Transaction [Line Items] | ||
Due to related parties | $ 191,701 | $ 273,710 |
Weigun Ship And Subsidiaries [Member] | ||
Related Party Transaction [Line Items] | ||
Due form related parties | 33,268 | |
Due to related parties | $ 289,849 |
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) |
Jun. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Long-Term Purchase Commitment [Line Items] | ||
Commitments and contingencies | ||
Weigun Ship And Subsidiaries [Member] | ||
Long-Term Purchase Commitment [Line Items] | ||
Commitments and contingencies | 0 | 0 |
Capital Addition Purchase Commitments [Member] | ||
Long-Term Purchase Commitment [Line Items] | ||
Commitments and contingencies | $ 0 | $ 0 |
SUBSEQUENT EVENTS (Details Narrative) |
Jul. 12, 2023
CNY (¥)
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
---|---|---|---|
Subsequent Event [Line Items] | |||
Net aasets | $ | $ 5,502,030 | $ 3,191,597 | |
Subsequent Event [Member] | Weiguan Ship [Member] | |||
Subsequent Event [Line Items] | |||
Appraisal received | ¥ 565,000 | ||
Net aasets | ¥ 8,200,000 |
V5E;;O,L7GA!P41EK[V]H.QZ_6SZ4>KFK*
M664DMF=&,D(5G\BS]S2^!;=R[LA%THIYB%S$JES$]LI%V:L:!#^8*Q=2V?LH
M[G,CDS;W?0$V8!(4AE;>0T0A5D4AME<4FL8\BLA%JN&TMC=:W*?N+/="F@'A&\
M'3:U>+BN*5Z5>5P\LFQ'V7SFV\YZTWQIB=RF!J)>DLTN5N+O%&LVSZ%PZ^9N
MV5+FXYCU>MW^D-%1Y_$E8^?%VEG6_/(E14W\[&6R6$8KCY;+EN?Y8EVGNKQ8
M\_S$L]:K223F('5.^G![52PC%CM&KO*5N)DT1L;YYE+P0*CL C@_E])L=[(;
ME(NYX_\ 4$L#!!0 ( #9<#U