XML 75 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Before Income Taxes
a. For financial reporting purposes, income (loss) before income taxes includes the following components:
 December 31,
 202220232024
Canadian$279,771 $(146,322)$(189,474)
Foreign(40,672)(27,707)(10,921)
Total$239,099 $(174,029)$(200,395)
Schedule of Expense (Benefit) for Income Taxes
The expense (recovery) for income taxes consists of:
December 31,
202220232024
Current   
Canadian$81,392 $(29,591)$(18,460)
Foreign1,300 — 671 
82,692 (29,591)(17,789)
Deferred and other   
Canadian2,322 4,526 749 
Foreign(4,434)(2,566)(20,498)
 (2,112)1,960 (19,749)
Income tax expense (recovery)$80,580 $(27,631)$(37,538)
December 31,
202220232024
Current tax expense (recovery)$82,692 $(29,591)$(17,789)
Deferred tax expense (recovery)(2,112)1,960 (19,749)
Total tax expense (recovery)$80,580 $(27,631)$(37,538)
Schedule of Reconciliation Between Expected Tax Rate on Income From Operations and Statutory Tax Rate
b. The consolidated effective income tax rate differs from the expected Canadian statutory tax rate of 27% (2022, 2023, 2024: 27%). Reconciliation between the expected tax rate on income from operations and the statutory tax rate was as follows:
 December 31,
 202220232024
Net earnings (loss) before income taxes$239,099$(174,029)$(200,395)
Combined statutory tax rate27 %27 %27 %
Expected income tax expense (recovery) at statutory rates64,557(46,988)(54,107)
Stock-based compensation11,71017,08118,226
Change in valuation allowance8,31811,48515,205
Tax rate differential(1,911)(1,042)1,077
Prior year tax assessments and adjustments3,529(344)774
Change due to SR&ED(5,908)(7,428)(8,224)
Gain on contingent consideration(12,771)
Capital treatment of items2,205
Other285(395)77
Income tax expense (recovery)$80,580$(27,631)$(37,538)
Schedule of Deferred Income Tax Assets and Liabilities
c. Deferred income tax assets (“DTAs”) and liabilities (“DTLs”) result from the temporary differences between assets and liabilities recognized for financial statement and income tax purposes. The significant components of the Company’s deferred income tax assets and liabilities were as follows:
 December 31,
 20232024
Deferred tax assets
Government contributions$25,630 $33,308 
Financing fee3,092 1,352 
Operating lease liability17,211 15,648 
Net operating losses carried forward7,256 15,631 
Research and development expenditures and related credits24,303 33,566 
Other3,725 4,036 
 81,217 103,541 
Deferred tax liabilities
Property and equipment$(17,303)$(20,777)
Intangibles(30,117)(9,592)
Operating lease right-of-use assets(16,569)(15,862)
Other(13,186)(17,453)
 (77,175)(63,684)
 4,042 39,857 
Less: valuation allowance(33,840)(49,909)
Net deferred tax liability(29,798)(10,052)
   
Deferred tax asset814 — 
Deferred tax liability(30,612)(10,052)
Net deferred tax assets (liability)$(29,798)$(10,052)