XML 85 R75.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Lessee, Lease, Description [Line Items]      
Operating Lease, Payments $ 14,213 $ 15,137  
Operating Lease, Cost 14,600 15,087  
Capital Leases, Lessee Balance Sheet, Assets by Major Class, Accumulated Depreciation 49,000   $ 44,000
Operating Lease, Right of Use Assets, Current 1,065   1,191
Operating Lease, Right-of-Use Asset 144,115   122,464
Finance Lease, Right-of-Use Asset 62,948   66,001
Leased Assets 208,128   189,656
Operating Lease, Liability, Current 32,341   29,745
Finance Lease, Liability, Current 27,705   26,949
Operating Lease, Liability 120,010   99,999
Finance Lease, Liability 44,791   47,835
Lease Liability 224,847   $ 204,528
Finance Lease, Right-of-Use Asset, Amortization 6,077 4,447  
Finance Lease, Interest Expense 833 752  
Variable Lease, Cost 12,798 11,451  
Lease, Cost 34,308 31,737  
Finance Lease, Interest Payment on Liability 833 752  
Finance Lease, Principal Payments 6,642 3,112  
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability 4,627 15,272  
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability $ 15,999 $ 11,116