XML 79 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Debt as of March 31, 2020 and December 31, 2019 was comprised of the following:
(in thousands)
 
 
 
 
 
 
 
 
 
Balance as of
Debt Description
 
Issued
 
Maturity
 
Interest Rate
 
Interest Payable
 
March 31, 2020
 
December 31, 2019
First Lien Term Loan due 2026
 
9/23/2019
 
9/23/2026
 
Adj. LIBOR +3.25%
 
Quarterly
 
3,094,450

 
3,102,225

First Lien Revolving Credit Facility
 
3/16/2018
 
3/16/2023
 
Adj. LIBOR +2.75%
 
Quarterly
 
220,000

 

Second Lien Notes due 2028
 
1/28/2020
 
1/15/2028
 
6.250%
 
1/15 and 7/15
 
1,300,000

 

Prime Notes
 
5/2/2016
 
5/15/2023
 
9.250%
 
5/15 and 11/15
 

 
1,246,000

First Lien Notes due 2024
 
4/4/2019
 
4/15/2024
 
5.250%
 
2/15 and 8/15
 
750,000

 
750,000

First Lien Notes due 2026
 
4/4/2019
 
4/15/2026
 
5.750%
 
3/15 and 9/15
 
1,350,000

 
1,350,000

ADT Notes due 2021
 
10/1/2013
 
10/15/2021
 
6.250%
 
4/15 and 10/15
 
1,000,000

 
1,000,000

ADT Notes due 2022
 
7/5/2012
 
7/15/2022
 
3.500%
 
1/15 and 7/15
 
1,000,000

 
1,000,000

ADT Notes due 2023
 
1/14/2013
 
6/15/2023
 
4.125%
 
6/15 and 12/15
 
700,000

 
700,000

ADT Notes due 2032
 
5/2/2016
 
7/15/2032
 
4.875%
 
1/15 and 7/15
 
728,016

 
728,016

ADT Notes due 2042
 
7/5/2012
 
7/15/2042
 
4.875%
 
1/15 and 7/15
 
21,896

 
21,896

Finance lease obligations
 
N/A
 
N/A
 
N/A
 
N/A
 
72,496

 
74,784

Less: Unamortized debt discount, net
 
(25,950
)
 
(26,840
)
Less: Unamortized deferred financing costs
 
(61,017
)
 
(58,075
)
Less: Unamortized purchase accounting fair value adjustment and other
 
(192,028
)
 
(195,731
)
Total debt
 
 
 
 
 
 
 
 
 
9,957,863

 
9,692,275

Less: Current maturities of long-term debt
 
(58,805
)
 
(58,049
)
Long-term debt
 
 
 
 
 
 
 
 
 
$
9,899,058

 
$
9,634,226

__________________
N/A—Not applicable