XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Note 10 - Share-based Compensation
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

10. 

SHARE-BASED COMPENSATION

 

On  March 31, 2017, the Company adopted, and the stockholders approved, the 2017 Stock Incentive Plan (the “Plan”) authorizing 2,000,000 shares of Company Common Stock for issuance as stock options and restricted stock units to employees, directors or consultants. In  May 2019, the stockholders ratified an increase in the Plan authorizing an additional 2,100,000 shares of Common Stock, in  June 2020 ratified an additional 1,900,000 shares of Common Stock, in June 2021 ratified an additional 1,500,000 shares of Common Stock and in June 2022 ratified an additional 1,500,000 shares of Common Stock for a total of 9,000,000 shares subject to the Plan. At  June 30, 2022, there were 1,711,281 shares of Common Stock available for grant under the Plan.

 

The Company generally recognizes share-based compensation expense on the grant date and over the period of vesting or period that services will be provided. In January 2022 the Company recognized severance acceleration of $242 of share-based compensation expense resulting from the resignation of the Company’s Chief Executive Officer as part of a management transition plan.

 

Stock Options

 

The following table summarizes stock option activity for the six months ended June 30, 2022:

 

      

Weighted Average

     
  

Options on

      

Remaining

  

Aggregate

 
  

Common

  

Exercise

  

Contractual

  

Intrinsic

 
  

Shares

  

Price

  

Term

  

Value

 

Outstanding January 1, 2022

  3,935,883  $5.24   4.79     

Granted

  2,559,639  $2.92         

Exercised

  (50,000) $1.50         

Forfeited, cancelled, expired

  (757,246) $7.87         

Outstanding June 30, 2022

  5,688,276  $3.88   6.32  $232,778 

Exercisable June 30, 2022

  2,351,826  $4.38   2.32  $232,778 

 

At June 30, 2022 outstanding options on 4,074,046 shares of Common Stock were service-based options and 1,614,230 outstanding options granted in April 2022 to the Company’s Chief Executive Officer and President were performance based subject to future market capitalization targets. A total of 1,049,145 options included in the table above were granted in April 2022 outside the Plan as an employment inducement grant but are subject to the terms and conditions of the Plan.

 

The Company uses the Black-Scholes option pricing model to determine the fair value of service-based options granted. The following table summarizes the assumptions used to compute the fair value of options granted to employees and non-employees:

 

  

For the Six Months

 
  

Ended June 30,

 
  

2022

  

2021

 

Expected stock price volatility

  49%  50%

Risk-free interest rate

  1.09%  0.92%

Forfeiture rate

  0%  0%

Expected dividend yield

  0%  0%

Expected life of options - years

  1.82   5.70 

Weighted-average fair value of options granted

 $1.32  $2.46 

 

Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of awards. The Company’s estimated volatility was based on an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price.

 

The risk-free interest rate assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the options. The dividend yield of zero is based on the fact that the Company has never paid cash dividends and has no present intention to pay cash dividends. The Company calculates the expected life of the options using the Simplified Method for the employee stock options as the Company does not have sufficient historical data.

 

The Company used the Monte Carlo Simulation Model to value at the grant date the aggregate of 1,614,230 market condition performance options granted in April 2022 to the Company’s newly appointed Chief Executive Officer and a newly appointed President. The assumptions used in the Monte Carlo Simulation were stock price on date of grant of $2.89, contract term of 10 years, expected volatility of 49% and risk-free interest rate of 2.9%. Vesting is based on sustained market capitalization of $250 million, $500 million and $1 billion and resulted in implied service periods ranging from approximately 4 to 7 years.

 

Stock option expense was $408 and $1,145 for the three and six months ended June 30, 2022 and was $689 and $1,228 for the three and six months ended June 30, 2021, respectively.

 

Restricted Stock Units

 

The Plan provides for the grant of restricted stock units (“RSUs”). RSUs are settled in shares of the Company’s Common Stock as the RSUs become vested. The following table summarizes RSU activity for the six months ended June 30, 2022:

 

      

Weighted Average

 

Weighted Average

  

Service-Based

  

Grant Date

 

Vesting

  

RSU's

  

Fair Value

 

Period (Years)

Unvested at January 1, 2022

  269,303  $6.47  

Granted - service based

  619,817  $2.73  

Vested

  (90,216) $5.03  

Forfeited and cancelled

  (28,357) $5.00  

Unvested at June 30, 2022

  770,547  $3.69 

2.35

 

A total of 175,173 RSUs included in the table above were granted in April 2022 outside the Plan as an employment inducement grant but are subject to the terms and conditions of the Plan.

 

RSU expense was $319 and $611 for the three and six months ended June 30, 2022 and was $1,459 and $1,779 for the three and six months ended June 30, 2021, respectively.

 

Share-Based Compensation Expense

 

The Company recorded share-based compensation for options and RSUs in its statements of operations for the relevant periods as follows:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2022

  

2021

  

2022

  

2021

 

Selling, general and administrative

 $591  $2,027  $1,485  $2,629 

Research and development

  136   121   271   378 

Total share-based expense

 $727  $2,148  $1,756  $3,007 

 

As of June 30, 2022, total estimated compensation expense of stock options granted and outstanding but not yet vested was $4,590 which is expected to be recognized over the weighted average period of 3.5 years. As of June 30, 2022, total estimated compensation cost of RSUs granted and outstanding but not yet vested was $2,366 which is expected to be recognized over the weighted average period of 2.4 years.