XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
SHARE-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2021
Share-based Payment Arrangement [Abstract]  
Stock option activity
          Weighted Average        
    Options on           Remaining     Aggregate  
    Common     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding December 31, 2020     3,931,586     $ 4.41       4.80        
Granted     577,500     $ 5.28                
Exercised     (75,000 )   $ 1.50                
Forfeited, cancelled, expired     (10,000 )   $ 5.42                
Outstanding March 31, 2021     4,424,086     $ 4.57       5.39     $ 5,533,110  
Exercisable March 31, 2021     2,116,917     $ 2.86       2.49     $ 5,181,463  
Assumptions used to to determine the fair value of the options granted
    For the Three Months  
    Ended March 31,  
    2021     2020  
Expected stock price volatility     50 %     n/a  
Risk-free interest rate     0.89 %     n/a  
Forfeiture rate     0 %     n/a  
Expected dividend yield     0 %     n/a  
Expected life of options - years     5.70       n/a  
Weighted-average fair value of options granted   $ 2.42       n/a  
Service-based RSU activity
          Weighted Average     Weighted Average  
    Service-Based     Grant Date     Vesting  
    RSU's     Fair Value     Period  
Unvested at December 31, 2020     428,006     $ 6.13          
  Granted - service based     37,500     $ 5.38          
  Vested     (64,660 )   $ 4.72          
  Forfeited and cancelled     -                  
Unvested at March 31, 2021     400,846     $ 6.29     2.18 Years  
Stock-based compensation
    Three Months Ended March 31,  
    2021     2020  
Selling, general and administrative   $ 602     $ 429  
Research and development     257       38  
Total share-based expense   $ 859     $ 467