XML 60 R25.htm IDEA: XBRL DOCUMENT v3.19.3
STOCKHOLDERS' EQUITY AND SHARE-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2019
Share-based Payment Arrangement [Abstract]  
Stock option activity
          Weighted Average        
    Options on           Remaining     Aggregate  
    Common     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding January 1, 2019     2,067,500     $ 1.68       4.44     $ 3,063,375  
Granted     1,000,000       5.41       5.00       -  
Exercised     (20,000 )     1.50       -       -  
Forfeited, cancelled, expired     (75,000 )     1.50       -       -  
Outstanding September 30, 2019     2,972,500     $ 2.94       3.95     $ 4,708,850  
Vested and exercisable at September 30, 2019     1,389,999     $ 1.59       3.67     $ 3,461,821  
Assumptions used to compute the fair value of options granted
    Nine Months  
    Ended  
    September 30,  
    2019  
Expected stock price volatility     49 %
Risk-free interest rate     2.41 %
Forfeiture rate     0 %
Expected dividend yield     0 %
Expected life of options - years     3.50  
Weighted-average fair value of options granted   $ 2.06  
Service-based RSU activity
                 Weighted Average       
    Service-Based     Grant Date   Vesting  
    RSU's     Fair Value   Period   
Unvested at January 1, 2019     -            
  Granted     308,087     $ 6.77   3 Years  
  Vested     -              
  Forfeited and cancelled     -              
Unvested at September 30, 2019     308,087              
Stock-based compensation
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
     2019      2018      2019      2018  
Selling, general and administrative   $ 438,834     $ 125,467     $ 987,251     $ 251,345  
Research and development     34,823       24,371       87,304       71,466  
Total stock-based expense   $ 473,657     $ 149,838     $ 1,074,555     $ 322,811  
Warrant activity
    Number     Average Purchase Price Per Share  
Shares purchasable under outstanding warrants at January 1, 2019     5,017,181     $ 4.82  
Stock purchase warrants issued     2,076,922     $ 6.62  
Stock purchase warrants exercised     (361,317 )   $ 4.52  
Shares purchasable under outstanding warrants at September 30, 2019     6,732,786     $ 5.39  
Summary of stock purchase warrants
    Number of     Exercise Price    
Description   Common Shares     Per Share   Expiration Date 
Purchase Warrants (1)     4,286,907     $ 5.00   October 30, 2020
Agent Warrants     368,957     $ 3.00   October 30, 2020
Purchase Warrants     1,923,076     $ 6.50   June 18, 2021
Agent Warrants     153,846     $ 8.125   June 18, 2021

 

(1) 333,334 warrants are held by a family trust of officer Elwood G. Norris.