XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
STOCKHOLDERS' EQUITY AND SHARE-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Stock option activity
          Weighted Average        
    Options on           Remaining     Aggregate  
    Common     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding January 1, 2019     2,067,500     $ 1.68       4.44     $ 3,063,375  
Granted     1,000,000       5.41       5.00       -  
Exercised     (16,250 )     1.50       -       -  
Forfeited, cancelled, expired     (75,000 )     1.50       -       -  
Outstanding June 30, 2019     2,976,250     $ 2.94       4.21     $ 9,757,700  
Vested and exercisable at June 30, 2019     1,208,438     $ 1.58       3.92     $ 5,611,323  
Assumptions used to compute the fair value of options granted
    Six Months  
    Ended  
    June 30,  
    2019  
Expected stock price volatility     49 %
Risk-free interest rate     2.41 %
Forfeiture rate     0 %
Expected dividend yield     0 %
Expected life of options - years     3.50  
Weighted-average fair value of options granted   $ 2.06  
Service-based RSU activity
    Service-Based     Grant Date   Vesting  
    RSU's     Fair Value   Period   
Unvested at January 1, 2019     -            
  Granted at May 23, 2019     263,087     $ 7.24   3 Years  
  Vested     -              
  Forfeited and cancelled     -              
Unvested at June 30, 2019     263,087              
Stock-based compensation
    For the Three Months     For the Six Months  
    Ended June 30,     Ended June 30,  
     2019      2018      2019      2018  
Selling, general and administrative   $ 345,217     $ 125,878     $ 548,417     $ 125,878  
Research and development     28,634       47,095       52,481       47,095  
Total stock-based expense   $ 373,851     $ 172,973     $ 600,898     $ 172,973  
Warrant activity
    Number     Average Purchase Price Per Share  
Shares purchasable under outstanding warrants at January 1, 2019     5,017,181     $ 4.82  
Stock purchase warrants issued     2,076,922     $ 6.62  
Stock purchase warrants exercised     (336,317 )   $ 4.63  
Shares purchasable under outstanding warrants at June 30, 2019     6,757,786     $ 5.38  
Summary of stock purchase warrants
    Number of     Exercise Price      

Description

  Common Shares     Per Share   Expiration Date   
Purchase Warrants (1)     4,286,907     $ 5.00   October 30, 2020  
Agent Warrants     393,957     $ 3.00   October 30, 2020  
Purchase Warrants     1,923,076     $ 6.50   June 18, 2021  
Agent Warrants     153,846     $ 8.125   June 18, 2021  

 

(1) 333,334 warrants are held by a family trust of officer Elwood G. Norris.