XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
STOCKHOLDERS' EQUITY AND SHARE-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2019
Stockholders' equity:  
Stock option activity
          Weighted Average        
    Options on           Remaining     Aggregate  
    Common     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding January 1, 2019     2,067,500     $ 1.68       4.44     $ 3,063,375  
Granted     1,000,000       5.41       5.00       -  
Exercised     -       -       -       -  
Forfeited, cancelled, expired     -       -       -       -  
Outstanding March 31, 2019     3,067,500     $ 2.90       4.45     $ 12,887,800  
Vested and exercisable at March 31, 2019     225,000     $ 1.50       4.15     $ 1,260,000  
Stock-based compensation
    For the Three Months  
    Ended March 31,  
     2019      2018  
Selling, general and administrative   $ 203,200     $ -  
Research and development     23,847       -  
Total stock-based expense   $ 227,047     $ -  
Assumptions used to compute the fair value of options granted
    Three Months  
    Ended  
    March 31,  
    2019  
Expected stock price volatility     49 %
Risk-free interest rate     2.41 %
Forfeiture rate     0 %
Expected dividend yield     0 %
Expected life of options - years     3.50  
Weighted-average fair value of options granted   $ 2.06  
Summary of stock purchase warrants
    Number of     Exercise Price    

Description

  Common Shares     Per Share  

Expiration Date

Purchase Warrants (1)     4,561,074     $ 5.00   October 30, 2020
Agent Warrants     456,107     $ 3.00   October 30, 2020