XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
8. STOCKHOLDERS’ EQUITY AND SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders Equity And Sharebased Compensation Tables Abstract  
Stock option activity
          Weighted Average        
    Options on           Remaining     Aggregate  
    Common     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding January 1, 2018     -       -       -     $ -  
Granted     2,067,500     $ 1.68       4.44       -  
Exercised     -       -       -       -  
Forfeited, cancelled, expired     -       -       -       -  
Outstanding December 31, 2018     2,067,500     $ 1.68       4.44     $ 3,063,375  
Vested and exercisable at December 31, 2018     225,000     $ 1.50       4.39     $ 371,250  
Stock-based compensation
    Year  
    Ended December 31,  
     2018      2017  
Selling, general and administrative   $ 417,151     $ -  
Research and development     95,837       -  
Total stock-based expense   $ 512,988     $ -  
Assumptions used to compute the fair value of options granted
    Year  
    Ended  
    December 31,  
    2018  
Expected stock price volatility   47% to 49%  
Risk-free interest rate   2.67% to 2.99%  
Forfeiture rate     0 %
Expected dividend yield     0 %
Expected life of options - years     2.75 - 5.00  
Weighted-average fair value of options granted   $ 0.72  
Stock options outstanding
              Weighted                    
              Average     Weighted           Weighted  
              Remaining     Average           Average  
  Range of     Number     Contractual     Exercise     Number     Exercise  
  Exercise Prices     Outstanding     Life     Price     Exercisable     Price  
  $ 1.50       1,847,500       4.39     $ 1.50       225,000     $ 1.50  
  $ 3.00 - $3.61       220,000       4.82     $ 3.23       -       -  
Warrants
    Number of     Exercise Price      
Description   Common Shares     Per Share   Expiration Date  
Purchase Warrants (1)     4,561,074     $ 5.00   October 30, 2020      
Agent Warrants     456,107     $ 3.00   October 30, 2020