XML 93 R76.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Net operating loss carryforwards $ 18,832 $ 17,002
Sec. 174 capitalization 1,931 1,494
Research and development credits 81 81
Stock Based Compensation 1,708 1,447
Accruals and Other 925 994
Total deferred tax assets (gross) 23,477 21,018
Less valuation allowance (23,015) (20,302)
Net deferred tax assets 462 716
Depreciation and other (462) (716)
Net deferred tax liabilities (462) (716)
Net deferred income taxes