XML 87 R70.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE-BASED COMPENSATION (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2024
Jan. 31, 2024
Oct. 31, 2023
Apr. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2020
May 31, 2019
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2017
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of stock options 3,944,284,000               3,944,284,000 4,657,635  
Share based expense                 $ 2,433 $ 1,985  
Share-Based Payment Arrangement, Option [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Dividend yield rate                 0.00% 0.00%  
Expected life of options - years                 6 years 6 years  
Expected stock price volatility                 76.00% 76.00%  
Risk--free interest rate                 3.82% 4.21%  
Share based expense                 $ 1,132 $ 967  
Unrecognized stock-based compensation $ 2,304               $ 2,304    
Weighted average period                 2 years 3 months 7 days    
Performance Shares [Member] | Chief Executive Officer and President [Member] | Minimum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Service period     1 year                
Performance Shares [Member] | Chief Executive Officer and President [Member] | Maximum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Service period     3 years                
Performance Shares [Member] | Chief Executive Officer and President [Member] | Share-Based Payment Arrangement, Tranche One [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Market capitalization     $ 100,000                
Performance Shares [Member] | Chief Executive Officer and President [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Market capitalization     150,000                
Performance Shares [Member] | Chief Executive Officer and President [Member] | Share-Based Payment Arrangement, Tranche Three [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Market capitalization     $ 200,000                
Restricted Stock Units (RSUs) [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share based expense                 $ 1,301 $ 1,018  
Restricted stock units, granted   632,911 482,143           881,004 1,289,784  
Unrecognized stock-based compensation $ 1,630               $ 1,630    
Weighted average period                 3 years 10 days    
2017 Stock Incentive Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized 16,500,000               16,500,000   2,000,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized 7,500,000       1,500,000 1,500,000 1,900,000 2,100,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant 7,585,545               7,585,545    
Acceleration cost       $ 112              
2017 Stock Incentive Plan [Member] | Servicebased Options [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of stock options 2,654,118               2,654,118    
2017 Stock Incentive Plan [Member] | Performance Based Options [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Number of stock options 1,290,166               1,290,166    
2017 Stock Incentive Plan [Member] | Performance Based Options [Member] | Chief Executive Officer [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Options granted     1,290,166                
2017 Stock Incentive Plan [Member] | Performance Shares [Member] | Chief Executive Officer and President [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Options granted     1,290,166                
Share price     $ 1.40                
Expected life of options - years     10 years                
Expected stock price volatility     76.00%                
Risk--free interest rate     4.65%