XML 34 R17.htm IDEA: XBRL DOCUMENT v3.25.1
INTANGIBLE ASSETS AND GOODWILL
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

7. INTANGIBLE ASSETS AND GOODWILL

 

Intangible Assets

 

Intangible assets consisted of the following:

 

   2024   2023 
   December 31, 
   2024   2023 
Amortizable intangible assets:          
Patents  $1,013   $873 
Trademarks   264    248 
Purchased software and technology   1,752    1,752 
Customer Relationship   160    160 
Amortizable intangible assets, gross   3,189    3,033 
Accumulated amortization   (1,256)   (806)
Total amortizable   1,933    2,227 
Indefinite life assets (non-amortizable)   421    421 
Total intangible assets, net  $2,354   $2,648 

 

Amortization expenses were $450 and $345 for the years ended December 31, 2024 and 2023, respectively.

 

The Intrensic Acquisition in August 2023 resulted in several intangible assets recognized on the balance sheet including $80 in trademarks, $490 in purchased technology and $160 in customer relationships.

 

The Company determined in December 2023 that the intangible related to software developed by Lumeto would not have future economic benefit and the value of the intangible was written down, incurring a loss on impairment of $700.

 

At December 31, 2024, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

      
2025  $453 
2026   366 
2027   216 
2028   216 
2029   184 
Thereafter   498 
Total estimated amortization expense  $1,933 

 

 

Goodwill

 

The Company recorded an initial goodwill of $1,610 related to the purchase of Intrensic in August 2023.

 

During 2024, the Company recorded an increase of $21 to goodwill as result of additional liabilities assumed related to the August 2023 Intrensic Acquisition.

 

In December 2024, the Company assessed the fair value of its Intrensic unit and determined that its carrying value exceeded its fair value by $1,631 and therefore the Company recorded a $1,631 impairment charge related to the goodwill initially recorded from the 2023 acquisition.

 

The table below summarizes the changes in the carrying amount of goodwill:

 

Balance at January 1, 2024  $1,610 
Additional liabilities recorded post-acquisition   21 
Impairment charge   (1,631)
Balance at December 31, 2024  $-