XML 99 R76.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT - Outstanding Debt (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2025
Jul. 16, 2025
Dec. 31, 2024
Dec. 31, 2021
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ (26,407,393,000) $ (26,407,393,000)   $ (25,096,412,000)  
Face Amount of Senior Notes 6,125,000,000 6,125,000,000   6,125,000,000  
Carrying amount of Senior Notes 6,166,925,000 6,166,925,000   6,174,932,000  
Face Amount of Senior Debt and Senior Secured Debt 10,710,000,000 10,710,000,000   10,710,000,000  
Carrying amount of Senior Debt and Senior Secured Debt 10,681,252,000 10,681,252,000   10,673,478,000  
Face amount of Credit Facility Debt 4,952,500,000 4,952,500,000   6,524,408,000  
Carrying value of Credit Facility Debt 4,946,401,000 4,946,401,000   6,483,882,000  
Finance Lease, Liability 105,619,000 105,619,000   145,362,000  
Long-term debt 26,206,214,000 26,206,214,000   25,057,488,000  
Long-Term Debt, Current Maturities (60,842,000) (60,842,000)   (185,473,000)  
Long-term debt, net of current maturities 26,145,372,000 26,145,372,000   24,872,015,000  
Short-term Debt          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount (60,842,000) (60,842,000)   (185,473,000)  
Long-Term Debt, Current Maturities (60,842,000) (60,842,000)   (185,473,000)  
Cablevision Lightpath          
Debt Instrument [Line Items]          
Face Amount of Senior Debt and Senior Secured Debt 1,534,183,000 1,534,183,000   1,541,000,000  
Carrying amount of Senior Debt and Senior Secured Debt 1,525,949,000 1,525,949,000   1,529,192,000  
Long-term Debt          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount (26,346,551,000) (26,346,551,000)   (24,910,939,000)  
Long-term debt, net of current maturities $ 26,145,372,000 $ 26,145,372,000   24,872,015,000  
Cablevision 7.500% Notes due April 1, 2028 | Senior Notes          
Debt Instrument [Line Items]          
Stated interest rate 7.50% 7.50%      
Debt Instrument, Face Amount $ (4,118,000) $ (4,118,000)      
Outstanding debt $ 4,116,000 $ 4,116,000   4,115,000  
CSC Holdings 7.500% Notes due April 1, 2028 | Senior Notes          
Debt Instrument [Line Items]          
Stated interest rate 7.50% 7.50%      
Debt Instrument, Face Amount $ (1,045,882,000) $ (1,045,882,000)      
Outstanding debt $ 1,045,342,000 $ 1,045,342,000   1,045,130,000  
CSC Holdings 5.750% Notes due January 15, 2030 | Senior Notes          
Debt Instrument [Line Items]          
Stated interest rate 5.75% 5.75%      
Debt Instrument, Face Amount $ (2,250,000,000) $ (2,250,000,000)      
Outstanding debt $ 2,268,198,000 $ 2,268,198,000   2,272,150,000  
CSC Holdings 5.000% Notes due November 15, 2031 | Senior Notes          
Debt Instrument [Line Items]          
Stated interest rate 5.00% 5.00%      
Debt Instrument, Face Amount $ (500,000,000) $ (500,000,000)      
Outstanding debt $ 498,846,000 $ 498,846,000   498,681,000  
5.5% Notes due April 15, 2027 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 5.50% 5.50%      
Debt Instrument, Face Amount       (1,310,000,000)  
Outstanding debt $ 1,309,053,000 $ 1,309,053,000   1,308,363,000  
5.375% Senior Guaranteed Notes Due February 1, 2028 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 5.375% 5.375%      
Debt Instrument, Face Amount       (1,000,000,000)  
Outstanding debt $ 997,814,000 $ 997,814,000   996,853,000  
CSC Holdings 4.625% Notes due December 1, 2030 | Senior Notes          
Debt Instrument [Line Items]          
Stated interest rate 4.625% 4.625%      
Debt Instrument, Face Amount $ (2,325,000,000) $ (2,325,000,000)      
Outstanding debt $ 2,350,423,000 $ 2,350,423,000   2,354,856,000  
CSC Holdings 6.500% Notes due February 1, 2029 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 6.50% 6.50%      
Debt Instrument, Face Amount       (1,750,000,000)  
Outstanding debt $ 1,748,770,000 $ 1,748,770,000   1,748,423,000  
CSC Holdings 4.125% Notes due December 1, 2030 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 4.125% 4.125%      
Debt Instrument, Face Amount       (1,100,000,000)  
Outstanding debt $ 1,097,399,000 $ 1,097,399,000   1,096,940,000  
CSC Holdings 3.375% Notes due February 15, 2031 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 3.375% 3.375%      
Debt Instrument, Face Amount       (1,000,000,000)  
Outstanding debt $ 998,183,000 $ 998,183,000   997,864,000  
CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2031 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 4.50% 4.50%      
Debt Instrument, Face Amount       (1,500,000,000)  
Outstanding debt $ 1,496,573,000 $ 1,496,573,000   1,496,075,000  
CSC Holdings 11.250% Senior Guaranteed Notes due May 15, 2028 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 11.25% 11.25%      
Debt Instrument, Face Amount $ (1,000,000,000) $ (1,000,000,000)   (1,000,000,000)  
Outstanding debt $ 996,406,000 $ 996,406,000   995,174,000  
CSC Holdings 11.7500% Senior Guaranteed Notes due Jan 31, 2029 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 11.75% 11.75%      
Debt Instrument, Face Amount $ (2,050,000,000) $ (2,050,000,000)   (2,050,000,000)  
CSC Holdings 11.7500% Senior Guaranteed Notes due Jan 31, 2029 | Senior Subordinated Notes          
Debt Instrument [Line Items]          
Outstanding debt 2,037,054,000 2,037,054,000   2,033,786,000  
CSC Holdings Revolving Credit Facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ (2,125,000,000) $ (2,125,000,000)   (1,700,000,000)  
Stated interest rate 6.10% 6.10%      
Credit facility $ 2,123,506,000 $ 2,123,506,000   1,697,559,000  
Letters of credit outstanding 183,514,000 183,514,000      
Line of credit facility, remaining borrowing capacity 166,486,000 166,486,000      
Line of Credit Facility, Maximum Borrowing Capacity 2,475,000,000 $ 2,475,000,000      
CSC Holdings Revolving Credit Facility | Secured Debt [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.25%      
Incremental Term Loan B-5 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ (2,827,500,000) $ (2,827,500,000)   (2,857,500,000)  
Stated interest rate 8.25% 8.25%      
Credit facility $ 2,822,895,000 $ 2,822,895,000   2,849,460,000  
Line of credit facility, periodic payment amount 7,500,000        
Incremental Term Loan B-5 | Secured Debt [Member] | libor          
Debt Instrument [Line Items]          
Basis spread on variable rate   250.00%      
Incremental Term Loan B-5 | Secured Debt [Member] | Alternate base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.50%      
Incremental Term Loan B-6 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount 0 $ 0   (1,966,908,000)  
Credit facility 0 $ 0   1,936,863,000  
Line of credit facility, periodic payment amount $ 5,005,000        
Incremental Term Loan B-6 | Secured Debt [Member] | libor          
Debt Instrument [Line Items]          
Basis spread on variable rate   4.50%      
Unsub Group Credit Facility | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 9.00% 9.00%      
Debt Instrument, Face Amount $ (2,000,000,000) $ (2,000,000,000)   0  
Unsub Group Credit Facility | Senior Subordinated Notes          
Debt Instrument [Line Items]          
Asset-Backed Securities, at Carrying Value $ 1,898,893,000 $ 1,898,893,000   0  
Receivable Facility Loan          
Debt Instrument [Line Items]          
Stated interest rate     8.875%    
Debt Instrument, Face Amount     $ (1,000,000)    
Receivable Facility Loan | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 8.875% 8.875%      
Debt Instrument, Face Amount $ (980,091,000) $ (980,091,000)   0  
Receivable Facility Loan | Senior Subordinated Notes          
Debt Instrument [Line Items]          
Asset-Backed Securities, at Carrying Value $ 881,175,000 $ 881,175,000   0  
Cablevision Lightpath LLC 5.625% Notes due September 15, 2028 | Senior Notes          
Debt Instrument [Line Items]          
Stated interest rate 5.625% 5.625%      
Debt Instrument, Face Amount       (415,000,000)  
Outstanding debt $ 411,428,000 $ 411,428,000   410,249,000  
Cablevision Lightpath LLC 3.875% Notes due September 15, 2027 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Stated interest rate 3.875% 3.875%      
Debt Instrument, Face Amount       (450,000,000)  
Outstanding debt $ 447,320,000 $ 447,320,000   445,836,000  
Cablevision Lightpath Term B Loan | Secured Debt [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ (669,183,000) $ (669,183,000)   (676,000,000) $ (600,000,000)
Stated interest rate 6.75% 6.75%      
Credit facility $ 667,201,000 $ 667,201,000   673,107,000  
Line of credit facility, periodic payment amount 1,760,000        
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Fed Rate, Prime Rate and Alternate Base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   50.00%      
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Alternate base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.25%      
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount 0 $ 0   0  
Credit facility 0 0   0  
Line of Credit Facility, Maximum Borrowing Capacity 115,000 115,000     $ 100,000,000
Cablevision Lightpath Revolving Credit Facility | Cablevision Lightpath Revolving Credit Facility          
Debt Instrument [Line Items]          
Letters of credit outstanding 18,588,000 18,588,000      
Line of credit facility, remaining borrowing capacity 76,412,000 76,412,000      
Line of Credit Facility, Maximum Borrowing Capacity 95,000 95,000      
Notes Payable and Supply Chain Financing          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount 0 0   (50,642,000)  
Long-term debt $ 0 $ 0   $ 50,642,000