XML 57 R34.htm IDEA: XBRL DOCUMENT v3.25.4
SEC Schedule, Article 12-04, Condensed Financial Information of Registrant
 12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Statements SUPPLEMENTAL INFORMATION
For financing purposes, CSC Holdings is structured as a "Restricted Group" and an "Unrestricted Group." The Restricted Group was historically comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries. These Restricted Group subsidiaries are subject to the covenants and restrictions of the CSC Holdings' Credit Facility and the indentures governing the notes issued by CSC Holdings. The Unrestricted Group includes certain designated subsidiaries and investments (the "Unrestricted Group") which are not subject to such covenants.
In July 2025, Cablevision Funding LLC ("Cablevision Funding"), an indirect wholly-owned subsidiary of CSC Holdings, entered into a Receivables Facility Loan and Security Agreement, by and among Cablevision Funding, the guarantors party thereto, and certain lenders and agents. In connection with this financing, certain subsidiaries of CSC Holdings that constitute substantially all of CSC Holdings’ operations in the Bronx and Brooklyn service area and network assets located in that area were declared as unrestricted subsidiaries (the “July Designation”).
In November 2025, we entered into an amendment to the CSC Holdings' Credit Facility. In connection with this amendment, we changed the composition of the Restricted Group by designating certain additional subsidiaries of CSC Holdings as unrestricted subsidiaries (the “November Designation”). This shift was intended to provide us with greater operational and financial flexibility.
The financial information set forth below reflects the financial condition and results of operations of CSC Holdings' restricted subsidiaries, presented separately from the financial condition and results of operations of CSC Holdings' unrestricted subsidiaries. To provide a meaningful comparison of the current composition of the Restricted Group, the financial information as of and for the years ended December 31, 2025 and 2024 is presented on a pro forma basis as if the July Designation and the November Designation had, in each case, occurred on January 1, 2024.

The financial information of CSC Holdings' restricted subsidiaries and unrestricted subsidiaries may not necessarily be indicative of the financial condition or results of operations that would have been achieved had such restricted subsidiaries and such unrestricted subsidiaries operated as independent, stand-alone entities during the periods presented.
As of December 31, 2025
Restricted Group Unrestricted GroupEliminations (a)CSC Holdings
ASSETS
Current assets$1,627,555 $433,473 $(423,996)$1,637,032 
Long term assets9,067,171 20,005,634 (1,899)29,070,906 
Total assets$10,694,726 $20,439,107 $(425,895)$30,707,938 
LIABILITIES AND MEMBER'S EQUITY (DEFICIENCY)
Current liabilities$1,104,672 $1,448,584 $(437,716)$2,115,540 
Long-term debt21,841,184 4,304,188 — 26,145,372 
Long-term liabilities3,007,478 1,752,947 (8,349)4,752,076 
Total liabilities25,953,334 7,505,719 (446,065)33,012,988 
Total member's equity (deficiency)(15,258,608)12,905,013 26,617 (2,326,978)
Noncontrolling interests— 28,375 (6,447)21,928 
Total equity (deficiency)(15,258,608)12,933,388 20,170 (2,305,050)
Total liabilities and member's equity (deficiency)$10,694,726 $20,439,107 $(425,895)$30,707,938 
As of December 31, 2024
Restricted Group Unrestricted GroupEliminations (a)CSC Holdings
ASSETS
Current assets$773,050 $358,100 $(409,569)$721,581 
Long term assets10,782,713 20,203,037 (920)30,984,830 
Total assets$11,555,763 $20,561,137 $(410,489)$31,706,411 
LIABILITIES AND MEMBER'S EQUITY (DEFICIENCY)
Current liabilities$1,314,432 $1,434,428 $(421,483)$2,327,377 
Long-term debt23,344,591 1,527,424 — 24,872,015 
Long-term liabilities3,185,142 1,786,638 (5,141)4,966,639 
Total liabilities27,844,165 4,748,490 (426,624)32,166,031 
Total member's equity (deficiency)(16,288,402)15,796,020 20,359 (472,023)
Noncontrolling interests— 16,627 (4,224)12,403 
Total equity (deficiency)(16,288,402)15,812,647 16,135 (459,620)
Total liabilities and member's equity (deficiency)$11,555,763 $20,561,137 $(410,489)$31,706,411 
(a)The “Eliminations” column primarily reflects the elimination of intercompany balances between the Restricted and Unrestricted Groups, including income tax receivables and payables, which are reflected on a net basis in consolidation at the CSC Holdings level.
Year Ended December 31, 2025
Restricted GroupUnrestricted GroupEliminations (b)CSC Holdings
Revenue $2,992,936 $5,612,340 $(14,809)$8,590,467 
Operating expenses (a)4,278,337 4,449,550 (14,809)8,713,078 
Operating income(1,285,401)1,162,790 — (122,611)
Other expense, net(1,654,784)(163,207)(4,952)(1,822,943)
Income (loss) before income taxes(2,940,185)999,583 (4,952)(1,945,554)
Income tax benefit (expense)368,672 (268,497)— 100,175 
Net income (loss)(2,571,513)731,086 (4,952)(1,845,379)
Net loss (income) attributable to noncontrolling interests— (40,241)4,264 (35,977)
Net income (loss) attributable to CSC Holdings, LLC sole member$(2,571,513)$690,845 $(688)$(1,881,356)
Year Ended December 31, 2024
Restricted GroupUnrestricted GroupEliminations (b)CSC Holdings
Revenue $3,130,218 $5,840,746 $(16,547)$8,954,417 
Operating expenses2,707,778 4,584,908 (16,547)7,276,139 
Operating income422,440 1,255,838 — 1,678,278 
Other expense, net(1,666,602)(94,447)(2,921)(1,763,970)
Income (loss) before income taxes(1,244,162)1,161,391 (2,921)(85,692)
Income tax benefit (expense)269,117 (260,845)— 8,272 
Net income (loss)(975,045)900,546 (2,921)(77,420)
Net loss (income) attributable to noncontrolling interests— (27,562)2,921 (24,641)
Net income (loss) attributable to CSC Holdings, LLC sole member$(975,045)$872,984 $— $(102,061)
(a)Restricted Group operating expenses for 2025 include an impairment charge of $1,611,308 related to our indefinite-lived cable franchise rights (see Note 10).
(b)The “Eliminations” column primarily reflects the elimination of intercompany transactions between the Restricted and Unrestricted Groups.