XML 83 R71.htm IDEA: XBRL DOCUMENT v3.25.2
SUPPLEMENTAL SCHEDULES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Balance Sheet Related Disclosures [Abstract]                
Current assets $ 739,268       $ 739,268   $ 730,992  
Total assets 31,619,129       31,619,129   31,701,370  
Current liabilities 2,241,810       2,241,810   2,254,796  
Long-term debt, net of current maturities 25,214,989       25,214,989   24,872,015  
Total liabilities 32,244,623       32,244,623   32,158,202  
Noncontrolling interests (1,379)       (1,379)   12,403  
Total liabilities and stockholders' deficiency 31,619,129       31,619,129   31,701,370  
Income Statement [Abstract]                
Revenue 2,147,203   $ 2,240,755   4,299,485 $ 4,491,690    
Operating expenses 1,836,080   1,739,173   3,644,904 3,596,954    
Operating income 311,123   501,582   654,581 894,736    
Other expense, net (446,756)   (430,867)   (877,449) (833,993)    
Income (loss) before income taxes (135,633)   70,715   (222,868) 60,743    
Income tax benefit (expense) 47,647   (49,013)   63,611 (51,937)    
Net income (loss) (87,986)   21,702   (159,257) 8,806    
Net loss (income) attributable to noncontrolling interests (8,265) $ (4,405) (6,341) $ (8,297) (12,670) (14,638)    
Net income (loss) attributable to CSC Holdings, LLC sole member (96,251) (75,676) 15,361 (21,193) (171,927) (5,832)    
Restricted Group                
Balance Sheet Related Disclosures [Abstract]                
Current assets 625,829       625,829      
Long term assets 29,307,204       29,307,204      
Total assets 29,933,033       29,933,033      
Current liabilities 2,247,129       2,247,129      
Long-term debt, net of current maturities 23,689,334       23,689,334      
Long-term liabilities 4,493,916       4,493,916      
Total liabilities 30,430,379       30,430,379      
Total member's deficiency (497,346)       (497,346)      
Noncontrolling interests 0       0      
Total deficiency (497,346)       (497,346)      
Total liabilities and stockholders' deficiency 29,933,033       29,933,033      
Income Statement [Abstract]                
Revenue 2,028,023   2,125,225   4,064,910 4,266,308    
Operating expenses 1,761,036   1,656,798   3,489,604 3,436,561    
Operating income 266,987   468,427   575,306 829,747    
Other expense, net (424,885)   (409,566)   (831,713) (796,674)    
Income (loss) before income taxes (157,898)   58,861   (256,407) 33,073    
Income tax benefit (expense) 51,622   (47,490)   69,052 (48,301)    
Net income (loss) (106,276)   11,371   (187,355) (15,228)    
Net loss (income) attributable to noncontrolling interests 0   0   0 0    
Net income (loss) attributable to CSC Holdings, LLC sole member (106,276)   11,371   (187,355) (15,228)    
Unrestricted Group                
Balance Sheet Related Disclosures [Abstract]                
Current assets 168,516       168,516      
Long term assets 1,599,039       1,599,039      
Total assets 1,767,555       1,767,555      
Current liabilities 132,921       132,921      
Long-term debt, net of current maturities 1,525,655       1,525,655      
Long-term liabilities 247,891       247,891      
Total liabilities 1,906,467       1,906,467      
Total member's deficiency (137,024)       (137,024)      
Noncontrolling interests (1,888)       (1,888)      
Total deficiency (138,912)       (138,912)      
Total liabilities and stockholders' deficiency 1,767,555       1,767,555      
Income Statement [Abstract]                
Revenue 121,568   117,470   239,249 229,364    
Operating expenses 82,186   84,327   166,258 164,398    
Operating income 39,382   33,143   72,991 64,966    
Other expense, net (22,387)   (20,584)   (47,148) (35,687)    
Income (loss) before income taxes 16,995   12,559   25,843 29,279    
Income tax benefit (expense) (2,862)   (1,523)   (3,840) (3,636)    
Net income (loss) 14,133   11,036   22,003 25,643    
Net loss (income) attributable to noncontrolling interests (9,033)   (6,969)   (13,887) (16,089)    
Net income (loss) attributable to CSC Holdings, LLC sole member 5,100   4,067   8,116 9,554    
Eliminations                
Balance Sheet Related Disclosures [Abstract]                
Current assets (65,945)       (65,945)      
Long term assets (13,206)       (13,206)      
Total assets (79,151)       (79,151)      
Current liabilities (69,134)       (69,134)      
Long-term debt, net of current maturities 0       0      
Long-term liabilities (10,468)       (10,468)      
Total liabilities (79,602)       (79,602)      
Total member's deficiency (58)       (58)      
Noncontrolling interests 509       509      
Total deficiency 451       451      
Total liabilities and stockholders' deficiency (79,151)       (79,151)      
Income Statement [Abstract]                
Revenue (2,388)   (1,940)   (4,674) (3,982)    
Operating expenses (2,400)   (1,952)   (4,697) (4,005)    
Operating income 12   12   23 23    
Other expense, net (887)   (717)   (1,406) (1,632)    
Income (loss) before income taxes (875)   (705)   (1,383) (1,609)    
Income tax benefit (expense) 0   0   0 0    
Net income (loss) (875)   (705)   (1,383) (1,609)    
Net loss (income) attributable to noncontrolling interests 768   628   1,217 1,451    
Net income (loss) attributable to CSC Holdings, LLC sole member (107)   (77)   (166) (158)    
CSC Holdings                
Balance Sheet Related Disclosures [Abstract]                
Current assets 728,400       728,400   721,581  
Long term assets 30,893,037       30,893,037      
Total assets 31,621,437       31,621,437   31,706,411  
Current liabilities 2,310,916       2,310,916   2,327,377  
Long-term debt, net of current maturities 25,214,989       25,214,989   24,872,015  
Long-term liabilities 4,731,339       4,731,339      
Total liabilities 32,257,244       32,257,244   32,166,031  
Total member's deficiency (634,428)       (634,428)      
Noncontrolling interests (1,379)       (1,379)   12,403  
Total deficiency (635,807) (531,476) (400,201) (438,611) (635,807) (400,201) (459,620) $ (437,925)
Total liabilities and stockholders' deficiency 31,621,437       31,621,437   $ 31,706,411  
Income Statement [Abstract]                
Revenue 2,147,203   2,240,755   4,299,485 4,491,690    
Operating expenses 1,840,822   1,739,173   3,651,165 3,596,954    
Operating income 306,381   501,582   648,320 894,736    
Other expense, net (448,159)   (430,867)   (880,267) (833,993)    
Income (loss) before income taxes (141,778)   70,715   (231,947) 60,743    
Income tax benefit (expense) 48,760   (49,013)   65,212 (51,937)    
Net income (loss) (93,018)   21,702   (166,735) 8,806    
Net loss (income) attributable to noncontrolling interests (8,265) (4,405) (6,341) (8,297) (12,670) (14,638)    
Net income (loss) attributable to CSC Holdings, LLC sole member $ (101,283) $ (78,122) $ 15,361 $ (21,193) $ (179,405) $ (5,832)