XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
CSC Holdings
Parent [Member]
Parent [Member]
CSC Holdings
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
CSC Holdings
Retained Earnings [Member]
Treasury Stock, Common
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
CSC Holdings
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
CSC Holdings
Common Class A
Common Stock
Common Class B
Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Total deficiency   $ (437,925)   $ (425,687)   $ (412,836)       $ (12,851)   $ (12,238)    
Beginning balance at Dec. 31, 2023 $ (434,418)   $ (422,180)   $ 187,186   $ (601,075) $ 0 $ (12,851)   $ (12,238)   $ 2,718 $ 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to CSC Holdings, LLC sole member (21,193) (21,193) (21,193) (21,193)   (21,193) (21,193)              
Net income attributable to noncontrolling interests 8,297 8,297                 8,297 8,297    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (4,255) (4,255) (4,255) (4,255)         4,255 (4,255)        
Foreign currency translation adjustment (612) (612) (612) (612)         (612) (612)        
Share-based compensation expense (equity classified) 6,484 6,484 6,484 6,484 6,484 6,484                
Other, net 2,082   2,082   2,043     (10)         49  
Ending balance at Mar. 31, 2024 (435,105)   (431,164)   195,713   (622,268) (10) (9,208)   (3,941)   2,767 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Cash distributions to parent   (3,775)   (3,775)   (3,775)                
Beginning balance at Dec. 31, 2023 (434,418)   (422,180)   187,186   (601,075) 0 (12,851)   (12,238)   2,718 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to CSC Holdings, LLC sole member (5,832) (5,832)                        
Net income attributable to noncontrolling interests 14,638 14,638                        
Ending balance at Jun. 30, 2024 (396,694)   (399,094)   209,992   (606,907) (10) (6,784)   2,400   2,773 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Dividends, Cash   (4,638)                        
Total deficiency   (438,611)   (434,670)   (425,462)       (9,208)   (3,941)    
Beginning balance at Mar. 31, 2024 (435,105)   (431,164)   195,713   (622,268) (10) (9,208)   (3,941)   2,767 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to CSC Holdings, LLC sole member 15,361 15,361 15,361 15,361   15,361 15,361              
Net income attributable to noncontrolling interests 6,341 6,341                 6,341 6,341    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (2,629) (2,629) (2,629) (2,629)         2,629 (2,629)        
Foreign currency translation adjustment (205) (205) (205) (205)         (205) (205)        
Share-based compensation expense (equity classified) 15,147 15,147 15,147 15,147 15,147 15,147                
Other, net (862)   (862)   (868)     0         6  
Ending balance at Jun. 30, 2024 (396,694)   (399,094)   209,992   (606,907) (10) (6,784)   2,400   2,773 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Dividends, Cash   (863)                        
Cash distributions to parent   (863)   (863)   (863)                
Total deficiency   (400,201)   (402,601)   (395,817)       (6,784)   2,400    
Total deficiency   (459,620)   (472,023)   (468,197)       (3,826)   12,403    
Beginning balance at Dec. 31, 2024 (456,832)   (469,235)   233,953   (703,993) (10) (3,826)   12,403   2,799 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to CSC Holdings, LLC sole member (75,676) (78,122) (75,676) (78,122)   (78,122) (75,676)              
Net income attributable to noncontrolling interests 4,405 4,405                 4,405 4,405    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 1,125 1,125 1,125 1,125         (1,125) 1,125        
Foreign currency translation adjustment (54) (54) (54) (54)         (54) (54)        
Share-based compensation expense (equity classified) 11,587 11,587 11,587 11,587 11,587 11,587                
Other, net (8,497)   (8,497)   (8,543)     0         46  
Ending balance at Mar. 31, 2025 (526,192)   (543,000)   236,997   (779,669) (10) (5,005)   16,808   2,845 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Cash distributions to parent   (8,547)   (8,547)   (8,547)                
Beginning balance at Dec. 31, 2024 (456,832)   (469,235)   233,953   (703,993) (10) (3,826)   12,403   2,799 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to CSC Holdings, LLC sole member (171,927) (179,405)                        
Net income attributable to noncontrolling interests 12,670 12,670                        
Ending balance at Jun. 30, 2025 (625,494)   (624,115)   247,891   (875,920) (10) (772)   (1,379)   2,854 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Dividends, Cash   (9,738)                        
Total deficiency   (531,476)   (548,284)   (543,279)       (5,005)   16,808    
Beginning balance at Mar. 31, 2025 (526,192)   (543,000)   236,997   (779,669) (10) (5,005)   16,808   2,845 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to CSC Holdings, LLC sole member (96,251) (101,283) (96,251) (101,283)   (101,283) (96,251)              
Net income attributable to noncontrolling interests 8,265 8,265                 8,265 8,265    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (3,295) (3,295) (3,295) (3,295)         3,295 (3,295)        
Foreign currency translation adjustment 938 938 938 938         938 938        
Share-based compensation expense (equity classified) 12,054 12,054 12,054 12,054 12,054 12,054                
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (26,452) (26,452)   26,452             (26,452)      
Other, net (1,151)   (1,151)   (1,160)               9  
Ending balance at Jun. 30, 2025 $ (625,494)   $ (624,115)   $ 247,891   $ (875,920) $ (10) $ (772)   $ (1,379)   $ 2,854 $ 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Dividends, Cash   (1,191)                        
Cash distributions to parent   (1,148)   (1,148)   (1,148)                
Total deficiency   $ (635,807)   $ (634,428)   $ (633,656)       $ (772)   $ (1,379)