XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Oct. 02, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table    
  
Year
Summary compensation table total for Dennis Mathew ($)(1)
Compensation actually paid to Dennis Mathew ($)(2)
Summary
compensation
table total
for Dexter Goei ($)(1)
Compensation
actually paid
to Dexter Goei ($)(2)
Average
summary
compensation
table total
for
non-CEO
named
executive
officers ($)(3)
Average
compensation
actually paid
to
non-CEO
named
executive
officers ($)(4)
Value of initial fixed $100 investment based on:
Net
Income
($)(in thousands)(7)
Adjusted EBITDA
($)(in thousands)(8)
Total
shareholder
return ($)(5)
Peer group total
shareholder
return ($) (6)
202414,425,399 11,821,800 — — 3,744,972 3,260,453 8.81108.39(78,277)3,413,181 
20234,327,478 277,975 — — 5,467,436 4,612,587 11.8992.03
(9)
79,037 3,608,890 
202222,518,415 15,966,980 3,692,504 (52,162,514)790,064 (6,523,720)16.8383.66
(9)
220,889 3,866,537 
2021— — 38,333,508 (96,687,299)5,935,507 (14,170,298)59.1898.391,010,932 4,427,251 
2020— — 48,021,088 137,490,059 11,542,005 26,589,727 138.51103.83443,479 4,414,814 
        
Company Selected Measure Name     See "Description of Non-GAAP Financial Measures" above for the definition of Adjusted EBITDA.        
Named Executive Officers, Footnote     Mr. Mathew was appointed CEO effective October 3, 2022, on which date Mr. Goei transitioned to the role of Executive Chairman of the Board. The dollar amounts reported for Mr. Mathew and Mr. Goei under “Summary Compensation Table Total” are the amounts of total compensation reported for Mr. Mathew and Mr. Goei for each corresponding year in the “Total” column of the "Summary Compensation Table" above.The dollar amounts reported under Average Summary Compensation Total for non-PEO NEOs represent the average of the amounts reported for the Company’s named executive officers (NEOs) as a group (excluding any individual serving as our CEO for such year) in the “Total” column of the Summary Compensation Table in each applicable year. The names of the NEOs included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2024, Marc Sirota, Michael Olsen and Colleen Schmidt; (ii) for 2023, Marc Sirota, Michael Olsen, Colleen Schmidt and Michael Grau; (iii) for 2022, Michael Olsen, Colleen Schmidt and Michael Grau; (iv) for 2021, Michael Olsen, Colleen Schmidt, Michael Grau and Abdelhakim Boubazine; and (v) for 2020, Michael Olsen, Colleen Schmidt, Michael Grau and Abdelhakim Boubazine.        
Peer Group Issuers, Footnote     Represents the average peer group TSR. The peer group for this purpose is the peer group referenced by the Compensation Committee when making compensation decisions as described in the Compensation Discussion and Analysis, which has been consistent other than impacts due to peer company mergers and bankruptcies, as applicable.        
Adjustment To PEO Compensation, Footnote     The dollar amounts reported for Mr. Mathew and Mr. Goei under “Compensation Actually Paid” represent the amount of “compensation actually paid” to Mr. Mathew and Mr. Goei, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Mathew or Mr. Goei during the applicable fiscal year. In accordance with the requirements of Item 402(v) of Regulation S-K, the adjustments in the table below were made to Mr. Mathew’s total compensation for each year to determine the compensation actually paid:
Mr. Mathew
 
2024
Total Compensation as reported in Summary Compensation Table ("SCT")$14,425,399 
Pension values reported in SCT— 
Fair value of equity awards granted during fiscal year reported in SCT(9,952,471)
Pension value attributable to current years’ service and any change in pension value attributable to plan amendments made in the current year— 
Fair value of equity compensation granted in current year-value at end of year-end9,790,874 
Change in fair value for end of prior fiscal year to vesting date for awards made in prior fiscal years that vested during current fiscal year(1,073,419)
Change in fair value from end of prior fiscal year to end of current fiscal year for awards made in prior fiscal years that were unvested at end of current fiscal year(1,368,583)
Fair value of awards forfeited in current fiscal year determined at end of prior fiscal year— 
Compensation Actually Paid to CEO$11,821,800 
        
Non-PEO NEO Average Total Compensation Amount     $ 3,744,972 $ 5,467,436 $ 790,064 $ 5,935,507 $ 11,542,005
Non-PEO NEO Average Compensation Actually Paid Amount     $ 3,260,453 4,612,587 (6,523,720) (14,170,298) 26,589,727
Adjustment to Non-PEO NEO Compensation Footnote     The dollar amounts reported under Average Compensation Actually Paid for non-PEO NEOs represent the average amount of “compensation actually paid” to the NEOs as a group (excluding the CEO), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the NEOs as a group during the applicable fiscal year. In accordance with the requirements of Item 402(v) of Regulation S-K, the adjustments in the table below were made to the NEOs’ total compensation for each year to determine the compensation actually paid:
NEO Averages
 
2024
Total Compensation as reported in SCT$3,744,972 
Pension values reported in SCT(1,142)
Fair value of equity awards granted during fiscal year reported in SCT(2,558,777)
Pension value attributable to current years’ service and any change in pension value attributable to plan amendments made in the current year— 
Fair value of equity compensation granted in current year-value at end of year-end2,475,285 
Change in fair value for end of prior fiscal year to vesting date for awards made in prior fiscal years that vested during current fiscal year(105,227)
Change in fair value from end of prior fiscal year to end of current fiscal year for awards made in prior fiscal years that were unvested at end of current fiscal year(294,658)
Fair value of awards forfeited in current fiscal year determined at end of prior fiscal year— 
Compensation Actually Paid to NEOs$3,260,453 
        
Compensation Actually Paid vs. Total Shareholder Return    
Compensation Actually Paid and Total Shareholder Return
CAP Shareholder Return 2024.jpg
        
Compensation Actually Paid vs. Net Income    
Compensation Actually Paid and Net Income
CAP NI 2024.jpg
        
Compensation Actually Paid vs. Company Selected Measure    
Compensation Actually Paid and Adjusted EBITDA
CAP AEBITDA 2024.jpg
        
Total Shareholder Return Amount     $ 8.81 11.89 16.83 59.18 138.51
Peer Group Total Shareholder Return Amount     108.39 92.03 83.66 98.39 103.83
Net Income (Loss)     $ (78,277,000) $ 79,037,000 $ 220,889,000 $ 1,010,932,000 $ 443,479,000
Company Selected Measure Amount     3,413,181,000 3,608,890,000 3,866,537,000 4,427,251,000 4,414,814,000
PEO Name Mr. Mathew Mr. Goei     Mr. Goei Mr. Goei  
Additional 402(v) Disclosure     Cumulative total shareholder return ("TSR") of a $100 investment from the beginning of fiscal year 2020 through the end of each of the years indicated for the Company.The amounts reported represent the amount of net income reflected in the Company’s audited financial statements for the applicable fiscal year.        
Measure:: 1              
Pay vs Performance Disclosure              
Name     Adjusted EBITDA;        
Measure:: 2              
Pay vs Performance Disclosure              
Name     stock price        
Mathew [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     $ 14,425,399 $ 4,327,478 $ 22,518,415 $ 0 $ 0
PEO Actually Paid Compensation Amount     11,821,800 277,975 15,966,980 0 0
Goei [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     0 0 3,692,504 38,333,508 48,021,088
PEO Actually Paid Compensation Amount     0 $ 0 $ (52,162,514) $ (96,687,299) $ 137,490,059
PEO | Mathew [Member] | Pension Adjustments, Service Cost [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mathew [Member] | Equity Awards Granted During The Year [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (9,952,471)        
PEO | Mathew [Member] | Change In Pension Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mathew [Member] | Equity Awards Granted Fair Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     9,790,874        
PEO | Mathew [Member] | Equity Awards Granted In Prior Years, Vested [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (1,073,419)        
PEO | Mathew [Member] | Equity Awards Granted In Prior Years, Unvested [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (1,368,583)        
PEO | Mathew [Member] | Equity Awards Granted In Prior Years, Forfeited [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Pension Adjustments, Service Cost [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (1,142)        
Non-PEO NEO | Equity Awards Granted During The Year [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (2,558,777)        
Non-PEO NEO | Change In Pension Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Equity Awards Granted Fair Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     2,475,285        
Non-PEO NEO | Equity Awards Granted In Prior Years, Vested [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (105,227)        
Non-PEO NEO | Equity Awards Granted In Prior Years, Unvested [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (294,658)        
Non-PEO NEO | Equity Awards Granted In Prior Years, Forfeited [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     $ 0