XML 98 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Principal amount $ 25,096,412 $ 25,126,605  
Face Amount of Senior Debt and Senior Secured Debt 10,710,000 8,660,000  
Carrying amount of Senior Debt and Senior Secured Debt 10,673,478 8,635,472  
Face amount of Credit Facility Debt 6,524,408 7,741,655  
Carrying value of Credit Facility Debt 6,483,882 7,685,784  
Finance Lease, Liability 145,362 228,356  
Long-term debt 25,057,488 25,074,961  
Long-Term Debt, Current Maturities 185,473 359,407  
Finance Lease, Liability, Current 77,770 123,636  
Long-term debt, net of current maturities 24,872,015 24,715,554  
Gain (loss) on extinguishment of debt and write-off of deferred financing costs (12,901) 4,393 $ (575)
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 50,642 174,594  
Long-term debt 50,642 174,594  
Short-term Debt      
Debt Instrument [Line Items]      
Principal amount 185,473 359,407  
Long-Term Debt, Current Maturities 185,473 359,407  
Credit Facility [Domain]      
Debt Instrument [Line Items]      
Long-Term Debt, Current Maturities $ 57,061 61,177  
5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.25%    
Incremental Term Loan B-3 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 0 521,744  
Credit facility 0 520,988  
Incremental Term Loan B-5 | Secured Debt [Member]      
Debt Instrument [Line Items]      
Principal amount $ 2,857,500 2,887,500  
Stated interest rate 7.174%    
Credit facility $ 2,849,460 2,876,131  
Loans Payable      
Debt Instrument [Line Items]      
Principal amount 50,642 174,454 $ 123,880
CSC Holdings Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal amount $ 1,700,000 825,000  
Stated interest rate 6.747%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,475,000    
Credit facility 1,697,559 821,632  
Repayments of line of credit $ 1,150,000    
Secured Debt [Member] | 5.5% Notes due April 15, 2027      
Debt Instrument [Line Items]      
Principal amount   1,310,000  
Debt Instrument, Interest Rate, Stated Percentage 5.50%    
Carrying Amount $ 1,308,363 1,307,709  
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028      
Debt Instrument [Line Items]      
Principal amount   1,000,000  
Debt Instrument, Interest Rate, Stated Percentage 5.375%    
Carrying Amount $ 996,853 995,940  
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029      
Debt Instrument [Line Items]      
Principal amount   1,750,000  
Debt Instrument, Interest Rate, Stated Percentage 6.50%    
Carrying Amount $ 1,748,423 1,748,098  
Long-term Debt      
Debt Instrument [Line Items]      
Principal amount 24,910,939 24,767,198  
Long-term debt, net of current maturities 24,872,015 24,715,554  
Senior Notes | 5.25% Notes due June 1, 2024      
Debt Instrument [Line Items]      
Principal amount 750,000    
Carrying Amount 742,746    
Gain (loss) on extinguishment of debt and write-off of deferred financing costs (4,437)    
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Principal amount $ 1,045,882    
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Carrying Amount $ 1,045,130 1,044,933  
Senior Notes | Cablevision 7.500% Notes due April 1, 2028      
Debt Instrument [Line Items]      
Principal amount $ 4,118    
Debt Instrument, Interest Rate, Stated Percentage 7.50%    
Carrying Amount $ 4,115 4,114  
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030      
Debt Instrument [Line Items]      
Principal amount $ 2,250,000    
Debt Instrument, Interest Rate, Stated Percentage 5.75%    
Carrying Amount $ 2,272,150 $ 2,275,915