XML 95 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT - CSC Holdings Credit Facilities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2020
Debt Instrument [Line Items]          
Principal amount $ 25,096,412 $ 25,096,412 $ 25,126,605    
Loss (gain) on extinguishment of debt and write-off of deferred financing costs   12,901 (4,393) $ 575  
Gain (loss) on extinguishment of debt and write-off of deferred financing costs   (12,901) 4,393 (575)  
Repayment of debt   4,223,233 2,688,009 4,469,727  
CSC Holdings          
Debt Instrument [Line Items]          
Loss (gain) on extinguishment of debt and write-off of deferred financing costs   12,901 (4,393) 575  
Gain (loss) on extinguishment of debt and write-off of deferred financing costs   (12,901) 4,393 (575)  
Repayment of debt   $ 4,225,233 2,688,009 $ 4,469,727  
5.5% Notes due April 15, 2027 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount     1,310,000    
Stated interest rate 5.50% 5.50%      
CSC Credit Facilities          
Debt Instrument [Line Items]          
Percentage of proceeds from asset sales required to pay down term loans   100.00%      
Percentage of excess cash flow required when minimum leverage ratio is not met   50.00%      
Percentage of excess cash flow required to pay down term loans when minimum leverage ratio is fulfilled   0.00%      
Minimum debt leverage ratio required for zero percent of excess cash flow obligation to prepay debt   4.5      
Line of credit facility, covenant, leverage ratio 5.0 5.0      
Cablevision Lightpath Term B Loan          
Debt Instrument [Line Items]          
Senior secured ratio 7.30 7.30      
5.25% Notes due June 1, 2024          
Debt Instrument [Line Items]          
Stated interest rate 5.25% 5.25%      
5.25% Notes due June 1, 2024 | Senior Notes          
Debt Instrument [Line Items]          
Principal amount $ 750,000 $ 750,000      
Loss (gain) on extinguishment of debt and write-off of deferred financing costs   4,437      
Gain (loss) on extinguishment of debt and write-off of deferred financing costs   $ (4,437)      
Secured Debt [Member] | Synthetic LIBOR Rate (three months)          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.26161%      
Secured Debt [Member] | Synthetic LIBOR Rate (one month)          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.11448%      
Secured Debt [Member] | Synthetic LIBOR Rate (six months)          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.42826%      
Secured Debt [Member] | CSC Holdings Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.25%      
Secured Debt [Member] | Incremental Term Loan B-3          
Debt Instrument [Line Items]          
Principal amount 0 $ 0 521,744    
Secured Debt [Member] | Incremental Term Loan B-5          
Debt Instrument [Line Items]          
Principal amount 2,857,500 $ 2,857,500 2,887,500    
Line of credit facility, periodic payment amount 7,500        
Secured Debt [Member] | Incremental Term Loan B-5 | Alternate base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.50%      
Secured Debt [Member] | Incremental Term Loan B-5 | libor          
Debt Instrument [Line Items]          
Basis spread on variable rate   250.00%      
Secured Debt [Member] | CSC Holdings Term Loan B          
Debt Instrument [Line Items]          
Principal amount 0 $ 0 1,520,483    
Loss (gain) on extinguishment of debt and write-off of deferred financing costs   2,598 575    
Gain (loss) on extinguishment of debt and write-off of deferred financing costs   (2,598) (575)    
Secured Debt [Member] | Incremental Term Loan B-6          
Debt Instrument [Line Items]          
Principal amount 1,966,908 $ 1,966,908 1,986,928    
Line of credit facility, periodic payment amount 5,005        
Secured Debt [Member] | Incremental Term Loan B-6 | libor          
Debt Instrument [Line Items]          
Basis spread on variable rate   4.50%      
Secured Debt [Member] | Cablevision Lightpath Term B Loan          
Debt Instrument [Line Items]          
Principal amount 676,000 $ 676,000 582,000   $ 600,000
Loss (gain) on extinguishment of debt and write-off of deferred financing costs   5,866      
Line of credit facility, periodic payment amount 1,760        
Debt discount rate         99.50%
Gain (loss) on extinguishment of debt and write-off of deferred financing costs   $ (5,866)      
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   3.25%      
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Alternate base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.25%      
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Fed Rate, Prime Rate and Alternate Base Rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   50.00%      
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Synthetic LIBOR Rate (one month)          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.11448%      
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Synthetic LIBOR Rate (six months)          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.42826%      
Secured Debt [Member] | Cablevision Lightpath Term B Loan | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Basis spread on variable rate   3.25%      
Revolving Credit Facility | CSC Holdings Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity 2,475,000 $ 2,475,000      
Principal amount 1,700,000 1,700,000 825,000    
Proceeds from long-term debt   2,025,000      
Repayments of line of credit   1,150,000      
Line of credit facility, remaining borrowing capacity 611,262 611,262      
Revolving Credit Facility | Cablevision Lightpath Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity 115 115     $ 100,000
Principal amount $ 0 0 $ 0    
Proceeds from long-term debt   40      
Repayments of line of credit   $ 40