XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
CSC Holdings
Parent [Member]
Parent [Member]
CSC Holdings
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
CSC Holdings
Noncontrolling Interests
Noncontrolling Interests
CSC Holdings
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
CSC Holdings
Treasury Stock, Common
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance at Dec. 31, 2021 $ (870,902)   $ (819,788)   $ (848,836) $ 6,497   $ (51,114)   $ 18,005   $ 0 $ 2,703 $ 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income attributable to Altice USA stockholders 194,563 $ 198,251 194,563 $ 198,251 194,563                  
Net income attributable to noncontrolling interests 26,326 26,326           26,326 $ 26,326          
Distributions to noncontrolling interests (3,913) (3,913)           (3,913) (3,913)          
Pension liability adjustments, net of income taxes 14,989 14,989 14,989 14,989   14,989 $ 14,989              
Foreign currency translation adjustment 291 291 291 291   291 291              
Share-based compensation expense (equity classified) 167,410 167,410 167,410 167,410 0         167,410 $ 167,410      
Adjustments to Additional Paid in Capital, Amount of Redeemable Preferred Stock Vested 79   79   0         63     16  
Adjustments to retained earnings                   (2,777)        
Ending balance at Dec. 31, 2022 (503,912)   (475,211)   (654,273) (8,201)   (28,701)   182,701   0 2,719 1,843
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income attributable to Altice USA stockholders 53,198 50,149 53,198 50,149                    
Net income attributable to noncontrolling interests 25,839 25,839           25,839 25,839          
Distributions to noncontrolling interests (1,077) (1,077)           (1,077) (1,077)          
Pension liability adjustments, net of income taxes 3,961 3,961 3,961 3,961   3,961 3,961              
Foreign currency translation adjustment (697) (697) (689) (689)   (689) (689)   8          
Share-based compensation expense (equity classified) 19,090 19,090 19,090 19,090           19,090 19,090      
Noncontrolling Interest, Change in Redemption Value 21,106 (21,106) 12,815 12,815       (8,291) (8,291) 12,815 12,815      
Adjustments to retained earnings (2,777)       (2,777)     0         0  
Adjustments to Additional Paid in Capital, Other (1,792)   (1,792)             (1,790)     (1) (1)
Ending balance at Dec. 31, 2023 (434,418) (437,925) (422,180)   (601,075) (12,851)   (12,238)   187,186   0 2,718 1,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income attributable to Altice USA stockholders (102,918) (102,061) (102,918) (102,061)                    
Net income attributable to noncontrolling interests 24,641 24,641           24,641 24,641          
Pension liability adjustments, net of income taxes (9,449) (9,449) (9,449) (9,449)   (9,449) (9,449)              
Foreign currency translation adjustment (424) (424) (424) (424)   (424) $ (424) 0 $ 0          
Share-based compensation expense (equity classified) 49,305 49,305 49,305 $ 49,305           49,305 $ 49,305      
Adjustments to Additional Paid in Capital, Other (2,467)   (2,467)             (2,538)   (10) 81  
Ending balance at Dec. 31, 2024 $ (456,832) $ (459,620) $ (469,235)   $ (703,993) $ (3,826)   $ 12,403   $ 233,953   $ (10) $ 2,799 $ 1,842